
Dynamatic
DYNAMATECH.NSDynamatic Technologies Limited Price (DYNAMATECH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,789,855
(6.8426)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,531,684,197 | 1,983,891,589 | 2,402,889,563 | 3,559,606,833,000 | 4,056,222,000 | 4,252,693,000 | 4,512,815,000 | 14,628,000,000 | 14,371,700,000 | 15,875,400,000 | 16,288,300,000 | 14,937,800,000 | 14,957,300,000 | 13,740,900,000 | 14,788,500,000 | 13,028,100,000 | 11,034,400,000 | 12,403,700,000 | 13,157,700,000 | 14,293,300,000 |
Net Income | 104,045,309 | 137,027,862 | 149,309,994 | 180,485,384,000 | -52,282,000 | 105,146,000 | 216,763,000 | 246,400,000 | -119,100,000 | 137,700,000 | 286,500,000 | 122,800,000 | 146,000,000 | 7,200,000 | 274,700,000 | 390,600,000 | -218,700,000 | 154,700,000 | 427,900,000 | 1,218,100,000 |
FCF USD | -72,438,180 | 207,471,109 | -142,412,059 | -79,581,081,000 | -865,165,000 | 492,761,000 | -538,339,000 | 1,212,700,000 | 1,764,200,000 | 1,360,500,000 | 913,800,000 | -129,400,000 | 201,500,000 | 210,500,000 | 930,700,000 | 1,352,600,000 | 477,900,000 | 492,800,000 | 460,800,000 | 224,600,000 |
OCF USD | 206,872,740 | 302,816,242 | 305,416,362 | 372,520,685,000 | -134,970,000 | 713,177,000 | 504,470,000 | 2,608,000,000 | 2,389,200,000 | 1,740,700,000 | 1,160,400,000 | 424,300,000 | 1,245,600,000 | 880,300,000 | 1,237,800,000 | 1,933,100,000 | 1,262,100,000 | 1,073,300,000 | 1,310,000,000 | 973,400,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.82 | 3.33 | 4.98 | 73.05 | 11.12 | 6.49 | 0.00 | 27.85 | 14.03 | 5.33 | 19.14 | 14.14 | 58.57 | 8.06 | 32.51 | -29.52 | 16.11 | 6.00 | 2.43 |
D/E | 2.60 | 1.83 | 1.88 | 2.54 | 2.53 | 2.09 | 2.15 | 0.00 | 3.88 | 3.02 | 1.61 | 1.91 | 2.70 | 2.26 | 2.03 | 1.99 | 2.02 | 1.80 | 1.39 | 0.88 |
CA/CL | 1.73 | 1.48 | 1.38 | 1.65 | 2.21 | 2.11 | 1.99 | 0.87 | 0.70 | 0.73 | 0.78 | 1.00 | 1.09 | 0.95 | 1.17 | 1.01 | 1.27 | 1.17 | 1.18 | 1.31 |
TA/TL | 1.26 | 1.31 | 1.31 | 1.23 | 1.28 | 1.32 | 1.32 | 1.16 | 1.16 | 1.16 | 1.28 | 1.28 | 1.25 | 1.28 | 1.31 | 1.33 | 1.35 | 1.38 | 1.48 | 1.74 |
Total Debt | 650,286,744 | 625,813,032 | 839,105,304 | 1,643,366,745,000 | 2,836,930,000 | 2,526,337,000 | 3,322,019,000 | 0 | 5,184,900,000 | 4,626,200,000 | 4,055,800,000 | 4,919,400,000 | 6,660,000,000 | 7,101,700,000 | 6,592,000,000 | 7,428,300,000 | 7,438,600,000 | 6,867,100,000 | 7,535,400,000 | 5,850,900,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.98% | 17.61% | 15.45% | 11.31% | -218.04% | 12.36% | 5.40% | 7.94% | -10.62% | 7.58% | 7.39% | 6.16% | 5.27% | 0.77% | 7.17% | 18.16% | 1.72% | 6.43% | 6.45% | 28.45% |
ROE | 41.63% | 40.03% | 33.42% | 27.86% | -4.66% | 8.71% | 14.03% | 17.61% | -8.91% | 8.99% | 11.38% | 4.77% | 5.93% | 0.23% | 8.46% | 10.47% | -5.93% | 4.06% | 7.90% | 18.24% |
ROA | 0.00% | 13.35% | 11.62% | 9.55% | 0.76% | 3.20% | 4.72% | 2.74% | 1.01% | 2.23% | 4.34% | 1.77% | 2.61% | 0.52% | 3.55% | 0.92% | -1.14% | 1.81% | 3.31% | 7.75% |
NM % | 6.79% | 6.91% | 6.21% | 5.07% | -1.29% | 2.47% | 4.80% | 1.68% | -0.83% | 0.87% | 1.76% | 0.82% | 0.98% | 0.05% | 1.86% | 3.00% | -1.98% | 1.25% | 3.25% | 8.52% |
FCF / R% | 0.00% | 10.46% | -5.93% | -2.24% | -21.33% | 11.59% | -11.93% | 8.29% | 12.28% | 8.57% | 5.61% | -0.87% | 1.35% | 1.53% | 6.29% | 10.38% | 4.33% | 3.97% | 3.50% | 1.57% |
FCF / NI% | -45.82% | 93.61% | -56.45% | -24.10% | -2,227.85% | 311.19% | -177.50% | 344.42% | 1,434.31% | 527.33% | 183.05% | -61.94% | 61.70% | 287.96% | 189.44% | 983.71% | -293.19% | 196.88% | 83.45% | 18.44% |
Operating Margin (OM) | 0.00 | 0.15 | 0.17 | 0.17 | 0.26 | 0.27 | 0.15 | 0.02 | 0.03 | 0.05 | 0.05 | 0.07 | 0.08 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.20 | 0.27 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 24.81 | 32.68 | 28.72 | 34,718.63 | -10.06 | 19.42 | 40.03 | 45.51 | -22.00 | 25.42 | 47.29 | 19.36 | 23.02 | 1.14 | 43.32 | 61.59 | -34.49 | 24.40 | 67.33 | 179.40 |
SPS | 365.25 | 473.08 | 462.23 | 684,735.06 | 780.27 | 785.40 | 833.44 | 2,701.53 | 2,654.20 | 2,930.79 | 2,688.36 | 2,355.58 | 2,358.66 | 2,166.84 | 2,332.04 | 2,054.44 | 1,740.05 | 1,955.97 | 2,070.45 | 2,105.10 |
OCPS | 49.33 | 72.21 | 58.75 | 71,659.03 | -25.96 | 131.71 | 93.17 | 481.65 | 441.24 | 321.35 | 191.52 | 66.91 | 196.42 | 138.82 | 195.19 | 304.84 | 199.02 | 169.25 | 206.14 | 143.36 |
FCPS | -17.27 | 49.47 | -27.39 | -15,308.42 | -166.43 | 91.00 | -99.42 | 223.96 | 325.82 | 251.16 | 150.82 | -20.41 | 31.78 | 33.19 | 146.76 | 213.30 | 75.36 | 77.71 | 72.51 | 33.08 |
BVPS | 69.13 | 94.03 | 98.10 | 124,600.31 | 215.76 | 222.85 | 285.39 | 319.33 | 307.66 | 287.61 | 415.94 | 406.22 | 388.57 | 494.90 | 512.33 | 588.40 | 581.51 | 601.46 | 852.82 | 983.44 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 24.81 | 32.68 | 28.72 | 34,718.63 | -10.06 | 19.42 | 40.03 | 45.51 | -22.00 | 25.42 | 47.29 | 19.36 | 23.02 | 1.14 | 43.32 | 61.59 | -34.49 | 24.40 | 67.33 | 179.40 |
CAGR-SPS | 365.25 | 473.08 | 462.23 | 684,735.06 | 780.27 | 785.40 | 833.44 | 2,701.53 | 2,654.20 | 2,930.79 | 2,688.36 | 2,355.58 | 2,358.66 | 2,166.84 | 2,332.04 | 2,054.44 | 1,740.05 | 1,955.97 | 2,070.45 | 2,105.10 |
CAGR-OCPS | 49.33 | 72.21 | 58.75 | 71,659.03 | -25.96 | 131.71 | 93.17 | 481.65 | 441.24 | 321.35 | 191.52 | 66.91 | 196.42 | 138.82 | 195.19 | 304.84 | 199.02 | 169.25 | 206.14 | 143.36 |
CAGR-FCPS | -17.27 | 49.47 | -27.39 | -15,308.42 | -166.43 | 91.00 | -99.42 | 223.96 | 325.82 | 251.16 | 150.82 | -20.41 | 31.78 | 33.19 | 146.76 | 213.30 | 75.36 | 77.71 | 72.51 | 33.08 |
CAGR-BVPS | 69.13 | 94.03 | 98.10 | 124,600.31 | 215.76 | 222.85 | 285.39 | 319.33 | 307.66 | 287.61 | 415.94 | 406.22 | 388.57 | 494.90 | 512.33 | 588.40 | 581.51 | 601.46 | 852.82 | 983.44 |