EaseMyTrip
EASEMYTRIP.NSEaseMyTrip Price (EASEMYTRIP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,544,081,236
(103.8797)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Easy Trip Planners LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,615,021,178.00
+0% |
1,028,890,000.00
-88% |
1,001,080,000.00
-3% |
1,011,070,000.00
+1% |
1,413,600,000.00
+40% |
1,067,100,000.00
-25% |
2,353,740,000.00
+121% |
4,488,260,000.00
+91% |
5,905,760,000.00
+32% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,331,199,369.00 | 128,270,000.00 | 174,730,000.00 | 259,860,000.00 | 323,490,000.00 | 323,490,000.00 | 1,380,000.00 | 116,530,000.00 | 1,411,720,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
283,821,809.00
+0% |
900,620,000.00
+217% |
826,350,000.00
-8% |
751,210,000.00
-9% |
1,090,110,000.00
+45% |
743,610,000.00
-32% |
2,352,360,000.00
+216% |
4,371,730,000.00
+86% |
4,494,040,000.00
+3% |
||||||||||
| Gross Profit Ratio | (0.03%) | (0.88%) | (0.83%) | (0.74%) | (0.77%) | (0.70%) | (1.00%) | (0.97%) | (0.76%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 900,000.00 | 900,000.00 | 900,000.00 | 31,750,000.00 | 19,460,000.00 | 45,730,000.00 | 110,380,000.00 | 63,980,000.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 633,610,000.00 | 540,350,000.00 | 756,980,000.00 | 381,980,000.00 | 169,360,000.00 | 397,400,000.00 | 829,550,000.00 | 884,680,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 151,920,000.00 | 253,450,000.00 | 306,350,000.00 | 350,230,000.00 | 149,900,000.00 | 351,670,000.00 | 829,550,000.00 | 820,700,000.00 | ||||||||||
| Depreciation and Amortiz... | 3,031,986.00 | 2,480,000.00 | 1,470,000.00 | 2,430,000.00 | 6,600,000.00 | 6,540,000.00 | 13,320,000.00 | 28,960,000.00 | 71,560,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | -298,760,000.00 | 21,960,000.00 | 44,380,000.00 | 8,390,000.00 | 16,260,000.00 | 153,720,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 236,791,208.00 | 633,610,000.00 | 839,110,000.00 | 735,020,000.00 | 730,720,000.00 | 293,960,000.00 | 1,036,630,000.00 | 2,642,010,000.00 | 884,680,000.00 | ||||||||||
| Cost and Exponses | 8,567,990,577.00 | 761,880,000.00 | 1,013,840,000.00 | 994,880,000.00 | 1,054,210,000.00 | 293,960,000.00 | 1,038,010,000.00 | 2,758,540,000.00 | 2,345,980,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
40,408,561.00
+0% |
267,010,000.00
+561% |
-12,760,000.00
-105% |
16,190,000.00
-227% |
507,220,000.00
+3,033% |
751,360,000.00
+48% |
1,322,020,000.00
+76% |
1,768,030,000.00
+34% |
3,559,780,000.00
+101% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.26%) | (-0.01%) | (0.02%) | (0.36%) | (0.70%) | (0.56%) | (0.39%) | (0.60%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,289,551.00 | 3,920,000.00 | 41,720,000.00 | 73,970,000.00 | 88,950,000.00 | 109,050,000.00 | 117,720,000.00 | 83,630,000.00 | 107,370,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 31,680,000.00 | 29,700,000.00 | 31,920,000.00 | 19,390,000.00 | 34,060,000.00 | 59,660,000.00 | ||||||||||
| Total Other Income/Exp... | -230,501,658.00 | 12,710,000.00 | -471,840,000.00 | -49,760,000.00 | -312,380,000.00 | -171,010,000.00 | -264,010,000.00 | -1,039,920,000.00 | -2,133,460,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,440,547.00 | 280,490,000.00 | 2,970,000.00 | 39,180,000.00 | 498,440,000.00 | 875,730,000.00 | 1,468,460,000.00 | 1,912,400,000.00 | 1,557,540,000.00 | ||||||||||
| EBITDA ratio | (0.01%) | (0.26%) | (-0.01%) | (0.02%) | (0.36%) | (0.84%) | (0.62%) | (0.43%) | (0.26%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 53,320,151.00 | 279,720,000.00 | 105,260,000.00 | 411,770,000.00 | 458,820,000.00 | 833,850,000.00 | 1,435,670,000.00 | 1,849,380,000.00 | 1,426,320,000.00 | ||||||||||
| Income Before Tax Ratio | (0.01%) | (0.27%) | (0.11%) | (0.41%) | (0.32%) | (0.78%) | (0.61%) | (0.41%) | (0.24%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,668,244.00 | 96,360,000.00 | 39,130,000.00 | 118,380,000.00 | 128,990,000.00 | 223,750,000.00 | 376,450,000.00 | 508,350,000.00 | 391,660,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 35,651,907.00
+0% |
201,110,000.00
+464% |
300,000.00
-100% |
239,930,000.00
+79,877% |
329,830,000.00
+37% |
610,110,000.00
+85% |
1,059,220,000.00
+74% |
1,341,980,000.00
+27% |
1,031,050,000.00
-23% |
||||||||||
| Net Income Ratio | (0.00%) | (0.20%) | (0.00%) | (0.24%) | (0.23%) | (0.57%) | (0.45%) | (0.30%) | (0.17%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.12 | 0.00 | 0.14 | 0.19 | 0.35 | 0.61 | 0.77 | 0.29 | ||||||||||
| Diluted EPS | 0.02 | 0.12 | 0.00 | 0.14 | 0.19 | 0.35 | 0.61 | 0.77 | 0.29 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,437,576,895.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 3,544,081,236.00 | ||||||||||
| Diluted Share Outstanding | 1,437,576,895.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 1,738,320,000.00 | 3,544,081,236.00 | ||||||||||