EaseMyTrip
EASEMYTRIP.NSEaseMyTrip Price (EASEMYTRIP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,544,081,236
(103.8797)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,615,021,178 | 1,028,890,000 | 1,001,080,000 | 1,011,070,000 | 1,413,600,000 | 1,067,100,000 | 2,353,740,000 | 4,488,260,000 | 5,905,760,000 |
| Net Income | 35,651,907 | 201,110,000 | 300,000 | 239,930,000 | 329,830,000 | 610,110,000 | 1,059,220,000 | 1,341,980,000 | 1,031,050,000 |
| FCF USD | 0 | -125,170,000 | 158,980,000 | 725,140,000 | 246,210,000 | 732,620,000 | -1,390,000 | -1,248,360,000 | 1,126,120,000 |
| OCF USD | 0 | -124,250,000 | 160,540,000 | 736,050,000 | 277,030,000 | 738,460,000 | 201,940,000 | -1,104,170,000 | 1,241,130,000 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 |
| D/E | 0.46 | 0.24 | 0.32 | 0.00 | 0.07 | 0.11 | 0.21 | 0.23 | 0.03 |
| CA/CL | 1.22 | 1.48 | 1.14 | 1.60 | 1.71 | 1.74 | 1.32 | 2.03 | 2.29 |
| TA/TL | 1.41 | 1.42 | 1.32 | 1.39 | 1.54 | 1.69 | 1.95 | 2.13 | 3.32 |
| Total Debt | 70,700,000 | 103,700,000 | 141,820,000 | 0 | 67,600,000 | 173,410,000 | 503,890,000 | 868,160,000 | 194,700,000 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 12.06% | 24.71% | -1.35% | 1.12% | 27.03% | 27.07% | 36.63% | 27.81% | 39.16% |
| ROE | 23.25% | 46.22% | 0.07% | 35.32% | 32.58% | 37.51% | 44.91% | 36.27% | 17.06% |
| ROA | 0.00% | 12.46% | 3.67% | 12.07% | 15.83% | 20.97% | 29.72% | 26.54% | 11.54% |
| NM % | 0.41% | 19.55% | 0.03% | 23.73% | 23.33% | 57.17% | 45.00% | 29.90% | 17.46% |
| FCF / R% | 0.00% | -12.17% | 15.88% | 71.72% | 17.42% | 68.66% | -0.06% | -27.81% | 19.07% |
| FCF / NI% | 0.00% | -68.26% | 240.41% | 247.16% | 53.66% | 87.86% | -0.10% | -67.50% | 109.22% |
| Operating Margin (OM) | 0.00 | 0.36 | 0.37 | 0.46 | 0.56 | 1.32 | 0.82 | 0.44 | 0.48 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.02 | 0.12 | 0.00 | 0.14 | 0.19 | 0.35 | 0.61 | 0.77 | 0.29 |
| SPS | 5.99 | 0.59 | 0.58 | 0.58 | 0.81 | 0.61 | 1.35 | 2.58 | 1.67 |
| OCPS | 0.00 | -0.07 | 0.09 | 0.42 | 0.16 | 0.42 | 0.12 | -0.64 | 0.35 |
| FCPS | 0.00 | -0.07 | 0.09 | 0.42 | 0.14 | 0.42 | 0.00 | -0.72 | 0.32 |
| BVPS | 0.11 | 0.25 | 0.25 | 0.39 | 0.58 | 0.94 | 1.36 | 2.13 | 1.76 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.02 | 0.12 | 0.00 | 0.14 | 0.19 | 0.35 | 0.61 | 0.77 | 0.29 |
| CAGR-SPS | 5.99 | 0.59 | 0.58 | 0.58 | 0.81 | 0.61 | 1.35 | 2.58 | 1.67 |
| CAGR-OCPS | 0.00 | -0.07 | 0.09 | 0.42 | 0.16 | 0.42 | 0.12 | -0.64 | 0.35 |
| CAGR-FCPS | 0.00 | -0.07 | 0.09 | 0.42 | 0.14 | 0.42 | 0.00 | -0.72 | 0.32 |
| CAGR-BVPS | 0.11 | 0.25 | 0.25 | 0.39 | 0.58 | 0.94 | 1.36 | 2.13 | 1.76 |