Eimco
EIMCOELECO.NSEimco Elecon (India) Limited Price (EIMCOELECO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,768,385
(0.0067)%2023 - Income Statement Summary
| Revenue | 2.25B USD |
| Cost of Revenue | 1.27B USD |
| Gross Profit | 977.84M USD |
| Operating Expenses | 503.55M USD |
| Operating Income | 497.86M USD |
| Other Expenses | 0.00 USD |
| Net Income | 385.48M USD |
Income Statement
Eimco Elecon (India) LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
989,705,253.00
+0% |
1,162,780,026.00
+17% |
1,437,137,310.00
+24% |
1,622,361,615.00
+13% |
1,844,376,743.00
+14% |
1,771,329,000.00
-4% |
1,715,664,000.00
-3% |
1,933,935,000.00
+13% |
1,964,071,000.00
+2% |
1,395,793,000.00
-29% |
1,711,820,000.00
+23% |
1,399,675,000.00
-18% |
1,842,687,000.00
+32% |
1,075,057,000.00
-42% |
1,253,344,000.00
+17% |
832,752,000.00
-34% |
1,726,970,000.00
+107% |
2,251,469,000.00
+30% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 763,981,205.00 | 643,845,277.00 | 796,448,735.00 | 984,700,343.00 | 1,176,411,185.00 | 1,074,951,000.00 | 900,543,000.00 | 1,067,121,000.00 | 1,073,569,000.00 | 645,229,000.00 | 924,020,000.00 | 741,963,000.00 | 1,019,048,000.00 | 573,191,000.00 | 685,425,000.00 | 401,318,000.00 | 900,034,000.00 | 1,273,627,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
225,724,048.00
+0% |
518,934,749.00
+130% |
640,688,575.00
+23% |
637,661,272.00
0% |
667,965,558.00
+5% |
696,378,000.00
+4% |
815,121,000.00
+17% |
866,814,000.00
+6% |
890,502,000.00
+3% |
750,564,000.00
-16% |
787,800,000.00
+5% |
657,712,000.00
-17% |
823,639,000.00
+25% |
501,866,000.00
-39% |
567,919,000.00
+13% |
431,434,000.00
-24% |
826,936,000.00
+92% |
977,842,000.00
+18% |
|
| Gross Profit Ratio | (0.23%) | (0.45%) | (0.45%) | (0.39%) | (0.36%) | (0.39%) | (0.48%) | (0.45%) | (0.45%) | (0.54%) | (0.46%) | (0.47%) | (0.45%) | (0.47%) | (0.45%) | (0.52%) | (0.48%) | (0.43%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,071,000.00 | 28,459,000.00 | 43,804,000.00 | 30,952,000.00 | 37,763,000.00 | 31,226,000.00 | 31,226,000.00 | 1,580,000.00 | 11,662,000.00 | 23,181,000.00 | 52,273,000.00 | 59,449,000.00 | |
| General and Administrative | 0.00 | 212,957,933.00 | 298,290,241.00 | 317,941,779.00 | 356,070,221.00 | 407,610,000.00 | 31,053,000.00 | 28,606,000.00 | 125,628,000.00 | 27,176,000.00 | 48,872,000.00 | 64,737,000.00 | 72,683,000.00 | 82,704,000.00 | 57,011,000.00 | 67,206,000.00 | 54,681,000.00 | 191,180,000.00 | |
| Selling, General & Admin... | 0.00 | 212,957,933.00 | 298,290,241.00 | 317,941,779.00 | 356,070,221.00 | 407,610,000.00 | 412,097,000.00 | 423,477,000.00 | 128,377,000.00 | 195,629,000.00 | 279,990,000.00 | 80,144,000.00 | 98,181,000.00 | 97,168,000.00 | 70,685,000.00 | 81,729,000.00 | 170,775,000.00 | 444,097,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 247,960,000.00 | 263,119,000.00 | 2,749,000.00 | 168,453,000.00 | 231,118,000.00 | 15,407,000.00 | 25,498,000.00 | 14,464,000.00 | 13,674,000.00 | 14,523,000.00 | 170,775,000.00 | 252,917,000.00 | |
| Depreciation and Amortiz... | 76,450,094.00 | 74,276,749.00 | 74,182,472.00 | 69,478,422.00 | 63,636,045.00 | 53,104,000.00 | 52,460,000.00 | 51,133,000.00 | 43,259,000.00 | 62,962,000.00 | 49,501,000.00 | 47,775,000.00 | 47,723,000.00 | 56,472,000.00 | 71,227,000.00 | 79,255,000.00 | 76,430,000.00 | 74,646,000.00 | |
| Other Expenses | 96,676,371.00 | 10,094,154.00 | 100,071,510.00 | 10,899,054.00 | 1,994,074.00 | 4,933,000.00 | 3,817,000.00 | 8,091,000.00 | 9,330,000.00 | 9,320,000.00 | 13,790,000.00 | 8,873,000.00 | 5,276,000.00 | 5,481,000.00 | 1,164,000.00 | 5,610,000.00 | 90,581,000.00 | 0.00 | |
| Total Operating Expenses | 96,676,371.00 | 312,535,508.00 | 398,361,751.00 | 437,390,687.00 | 469,141,104.00 | 525,753,000.00 | 649,655,000.00 | 627,464,000.00 | 639,599,000.00 | 561,488,000.00 | 619,493,000.00 | 546,405,000.00 | 613,209,000.00 | 497,992,000.00 | 528,799,000.00 | 419,021,000.00 | 661,924,000.00 | 503,546,000.00 | |
| Cost and Exponses | 860,657,576.00 | 956,380,785.00 | 1,194,810,486.00 | 1,422,091,030.00 | 1,645,552,289.00 | 1,600,704,000.00 | 1,550,198,000.00 | 1,694,585,000.00 | 1,713,168,000.00 | 1,206,717,000.00 | 1,543,513,000.00 | 1,288,368,000.00 | 1,632,257,000.00 | 1,071,183,000.00 | 1,214,224,000.00 | 820,339,000.00 | 1,561,958,000.00 | 1,777,173,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
129,047,677.00
+0% |
206,399,241.00
+60% |
242,326,824.00
+17% |
200,270,585.00
-17% |
198,824,454.00
-1% |
170,625,000.00
-14% |
165,466,000.00
-3% |
239,350,000.00
+45% |
250,903,000.00
+5% |
189,076,000.00
-25% |
168,417,000.00
-11% |
111,560,000.00
-34% |
211,399,000.00
+89% |
10,007,000.00
-95% |
39,981,000.00
+300% |
18,164,000.00
-55% |
171,480,000.00
+844% |
497,855,000.00
+190% |
|
| Operating Income Ratio | (0.13%) | (0.18%) | (0.17%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.12%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | (0.11%) | (0.01%) | (0.03%) | (0.02%) | (0.10%) | (0.22%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,154,000.00 | 4,818,000.00 | 4,589,000.00 | 5,161,000.00 | 5,107,000.00 | 7,619,000.00 | 4,406,000.00 | 4,399,000.00 | 5,722,000.00 | 9,857,000.00 | 18,739,000.00 | 29,082,000.00 | 21,549,000.00 | |
| Interest Expenses | 0.00 | 10,094,154.00 | 8,768,199.00 | 10,899,054.00 | 1,994,074.00 | 4,933,000.00 | 4,050,000.00 | 165,000.00 | 71,000.00 | 120,000.00 | 9,000.00 | 381,000.00 | 522,000.00 | 2,260,000.00 | 1,759,000.00 | 941,000.00 | 5,011,000.00 | 9,434,000.00 | |
| Total Other Income/Exp... | -1,100,000.00 | -2,079,954.00 | -8,768,199.00 | -9,277,043.00 | -6,805,270.00 | 84,950,000.00 | 35,983,000.00 | -26,568,000.00 | 49,912,000.00 | 76,623,000.00 | -287,344,000.00 | -217,319,000.00 | 93,308,000.00 | -213,304,000.00 | -259,086,000.00 | -129,075,000.00 | -112,677,000.00 | -17,001,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 205,497,771.00 | 286,696,957.00 | 316,509,296.00 | 272,701,087.00 | 262,460,499.00 | 223,729,000.00 | 217,926,000.00 | 331,494,000.00 | 348,565,000.00 | 299,294,000.00 | 347,497,000.00 | 245,801,000.00 | 357,146,000.00 | 163,583,000.00 | 220,166,000.00 | 182,343,000.00 | 332,023,000.00 | 563,294,000.00 | |
| EBITDA ratio | (0.21%) | (0.24%) | (0.22%) | (0.17%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.16%) | (0.21%) | (0.16%) | (0.14%) | (0.15%) | (0.07%) | (0.09%) | (0.14%) | (0.19%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 129,047,677.00 | 204,319,287.00 | 233,558,625.00 | 190,993,542.00 | 196,856,730.00 | 255,575,000.00 | 201,449,000.00 | 280,361,000.00 | 300,815,000.00 | 228,921,000.00 | 297,919,000.00 | 192,627,000.00 | 303,738,000.00 | 102,838,000.00 | 142,881,000.00 | 100,354,000.00 | 251,436,000.00 | 480,854,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.18%) | (0.16%) | (0.12%) | (0.11%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.14%) | (0.16%) | (0.10%) | (0.11%) | (0.12%) | (0.15%) | (0.21%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 42,258,980.00 | 70,973,935.00 | 81,288,340.00 | 62,968,049.00 | 62,903,516.00 | 52,295,000.00 | 50,096,000.00 | 78,706,000.00 | 85,630,000.00 | 58,314,000.00 | 47,009,000.00 | 29,920,000.00 | 72,017,000.00 | 7,956,000.00 | 30,131,000.00 | 13,575,000.00 | 56,187,000.00 | 95,378,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 86,788,697.00
+0% |
133,345,352.00
+54% |
152,270,285.00
+14% |
128,025,493.00
-16% |
133,953,214.00
+5% |
203,280,000.00
+52% |
151,353,000.00
-26% |
201,655,000.00
+33% |
215,185,000.00
+7% |
170,607,000.00
-21% |
250,910,000.00
+47% |
162,707,000.00
-35% |
231,721,000.00
+42% |
94,882,000.00
-59% |
112,750,000.00
+19% |
86,779,000.00
-23% |
195,249,000.00
+125% |
385,476,000.00
+97% |
|
| Net Income Ratio | (0.09%) | (0.11%) | (0.11%) | (0.08%) | (0.07%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.15%) | (0.12%) | (0.13%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.17%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.05 | 23.12 | 26.40 | 22.19 | 23.22 | 35.24 | 26.24 | 34.96 | 37.30 | 30.27 | 42.85 | 28.21 | 40.17 | 16.45 | 19.55 | 15.04 | 33.85 | 66.83 | |
| Diluted EPS | 15.05 | 23.12 | 26.40 | 22.19 | 23.22 | 35.24 | 26.24 | 34.96 | 37.30 | 30.27 | 42.85 | 28.21 | 40.17 | 16.45 | 19.55 | 15.04 | 33.85 | 66.83 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,385.00 | |
| Diluted Share Outstanding | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,385.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,000.00 | 5,768,385.00 | |