Eimco
EIMCOELECO.NSEimco Elecon (India) Limited Price (EIMCOELECO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,768,385
(0.0067)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989,705,253 | 1,162,780,026 | 1,437,137,310 | 1,622,361,615 | 1,844,376,743 | 1,771,329,000 | 1,715,664,000 | 1,933,935,000 | 1,964,071,000 | 1,395,793,000 | 1,711,820,000 | 1,399,675,000 | 1,842,687,000 | 1,075,057,000 | 1,253,344,000 | 832,752,000 | 1,726,970,000 | 2,251,469,000 |
| Net Income | 86,788,697 | 133,345,352 | 152,270,285 | 128,025,493 | 133,953,214 | 203,280,000 | 151,353,000 | 201,655,000 | 215,185,000 | 170,607,000 | 250,910,000 | 162,707,000 | 231,721,000 | 94,882,000 | 112,750,000 | 86,779,000 | 195,249,000 | 385,476,000 |
| FCF USD | 209,581,164 | 207,288,380 | -171,995,671 | 113,887,478 | 164,228,589 | 436,528,000 | 88,262,000 | 82,820,000 | 33,955,000 | 368,834,000 | 152,337,000 | -58,968,000 | -15,782,000 | 16,703,000 | -32,541,000 | -126,944,000 | 38,261,000 | 68,934,000 |
| OCF USD | 229,617,859 | 234,346,447 | -137,356,169 | 130,579,774 | 179,202,447 | 475,021,000 | 129,881,000 | 119,250,000 | 191,340,000 | 423,023,000 | 189,929,000 | 97,968,000 | 101,102,000 | 114,423,000 | 26,097,000 | -110,143,000 | 66,641,000 | 115,920,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.37 | 0.87 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.23 | 0.07 | 0.01 | 0.01 | 0.00 |
| D/E | 0.24 | 0.07 | 0.17 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| CA/CL | 5.75 | 5.60 | 4.33 | 4.03 | 5.03 | 6.12 | 6.74 | 5.23 | 4.97 | 6.23 | 7.40 | 5.18 | 4.33 | 4.99 | 4.11 | 7.71 | 4.42 | 3.45 |
| TA/TL | 3.13 | 4.97 | 3.17 | 3.58 | 5.85 | 6.83 | 7.76 | 6.02 | 6.26 | 7.88 | 9.72 | 7.79 | 9.13 | 10.24 | 8.73 | 11.20 | 10.22 | 7.02 |
| Total Debt | 234,839,597 | 72,852,620 | 203,123,599 | 111,131,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,178,000 | 16,303,000 | 25,210,000 | 16,891,000 | 3,972,000 | 6,371,000 | 4,084,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.95% | 11.38% | 11.05% | 9.38% | 9.55% | 8.52% | 7.26% | 9.15% | 8.74% | 6.33% | 4.86% | 3.09% | 4.91% | 0.28% | 0.93% | 0.46% | 3.73% | 10.18% |
| ROE | 9.03% | 12.51% | 12.79% | 9.91% | 9.57% | 12.90% | 8.90% | 10.76% | 10.50% | 7.68% | 8.91% | 5.52% | 7.37% | 2.97% | 3.44% | 2.61% | 5.57% | 9.98% |
| ROA | 0.00% | 14.71% | 13.43% | 10.65% | 11.66% | 13.85% | 10.32% | 12.47% | 12.34% | 9.29% | 9.49% | 5.70% | 8.62% | 2.91% | 3.87% | 2.75% | 6.47% | 8.56% |
| NM % | 8.77% | 11.47% | 10.60% | 7.89% | 7.26% | 11.48% | 8.82% | 10.43% | 10.96% | 12.22% | 14.66% | 11.62% | 12.58% | 8.83% | 9.00% | 10.42% | 11.31% | 17.12% |
| FCF / R% | 0.00% | 17.83% | -11.97% | 7.02% | 8.90% | 24.64% | 5.14% | 4.28% | 1.73% | 26.42% | 8.90% | -4.21% | -0.86% | 1.55% | -2.60% | -15.24% | 2.22% | 3.06% |
| FCF / NI% | 162.41% | 105.60% | -73.64% | 59.63% | 83.43% | 170.80% | 43.81% | 29.54% | 11.29% | 156.07% | 51.13% | -30.61% | -5.19% | 16.24% | -22.77% | -126.50% | 15.22% | 17.88% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.03 | 0.31 | 0.41 | 0.42 | 0.75 | 0.71 | 1.14 | 0.65 | 0.66 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 15.05 | 23.12 | 26.40 | 22.19 | 23.22 | 35.24 | 26.24 | 34.96 | 37.30 | 29.58 | 43.50 | 28.21 | 40.17 | 16.45 | 19.55 | 15.04 | 33.85 | 66.83 |
| SPS | 171.57 | 201.58 | 249.14 | 281.25 | 319.74 | 307.08 | 297.43 | 335.26 | 340.49 | 241.99 | 296.78 | 242.66 | 319.47 | 186.38 | 217.29 | 144.37 | 299.41 | 390.31 |
| OCPS | 39.81 | 40.63 | -23.81 | 22.64 | 31.07 | 82.35 | 22.52 | 20.67 | 33.17 | 73.34 | 32.93 | 16.98 | 17.53 | 19.84 | 4.52 | -19.10 | 11.55 | 20.10 |
| FCPS | 36.33 | 35.94 | -29.82 | 19.74 | 28.47 | 75.68 | 15.30 | 14.36 | 5.89 | 63.94 | 26.41 | -10.22 | -2.74 | 2.90 | -5.64 | -22.01 | 6.63 | 11.95 |
| BVPS | 166.69 | 184.71 | 206.43 | 223.96 | 242.54 | 273.13 | 294.69 | 324.96 | 355.18 | 385.10 | 488.26 | 510.74 | 544.94 | 552.93 | 567.46 | 577.05 | 608.06 | 669.46 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 15.05 | 23.12 | 26.40 | 22.19 | 23.22 | 35.24 | 26.24 | 34.96 | 37.30 | 29.58 | 43.50 | 28.21 | 40.17 | 16.45 | 19.55 | 15.04 | 33.85 | 66.83 |
| CAGR-SPS | 171.57 | 201.58 | 249.14 | 281.25 | 319.74 | 307.08 | 297.43 | 335.26 | 340.49 | 241.99 | 296.78 | 242.66 | 319.47 | 186.38 | 217.29 | 144.37 | 299.41 | 390.31 |
| CAGR-OCPS | 39.81 | 40.63 | -23.81 | 22.64 | 31.07 | 82.35 | 22.52 | 20.67 | 33.17 | 73.34 | 32.93 | 16.98 | 17.53 | 19.84 | 4.52 | -19.10 | 11.55 | 20.10 |
| CAGR-FCPS | 36.33 | 35.94 | -29.82 | 19.74 | 28.47 | 75.68 | 15.30 | 14.36 | 5.89 | 63.94 | 26.41 | -10.22 | -2.74 | 2.90 | -5.64 | -22.01 | 6.63 | 11.95 |
| CAGR-BVPS | 166.69 | 184.71 | 206.43 | 223.96 | 242.54 | 273.13 | 294.69 | 324.96 | 355.18 | 385.10 | 488.26 | 510.74 | 544.94 | 552.93 | 567.46 | 577.05 | 608.06 | 669.46 |