Equitas
EQUITASBNK.NSEquitas Small Finance Bank Limited Price (EQUITASBNK.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,139,743,509
(7.2826)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Equitas Small Finance Bank LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
323,151,972.00
+0% |
772,574,000.00
+139% |
1,558,950,000.00
+102% |
3,241,274,000.00
+108% |
12,143,217,000.00
+275% |
10,842,740,000.00
-11% |
13,868,550,000.00
+28% |
17,597,150,000.00
+27% |
22,000,345,000.00
+25% |
25,129,046,000.00
+14% |
32,143,099,000.00
+28% |
38,784,312,000.00
+21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 4,458,477,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -24,066,428,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
323,151,972.00
+0% |
772,574,000.00
+139% |
1,558,950,000.00
+102% |
3,241,274,000.00
+108% |
7,684,740,000.00
+137% |
10,842,740,000.00
+41% |
13,868,550,000.00
+28% |
17,597,150,000.00
+27% |
22,000,345,000.00
+25% |
25,129,046,000.00
+14% |
32,143,099,000.00
+28% |
62,850,740,000.00
+96% |
|||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.63%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.62%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 30,717,920.00 | 48,599,000.00 | 0.00 | 153,344,000.00 | 538,880,000.00 | 123,190,000.00 | 167,110,000.00 | 245,130,000.00 | 221,949,000.00 | 310,999,000.00 | 479,657,000.00 | 515,737,000.00 | |||||||
| Selling, General & Admin... | 253,943,991.00 | 392,171,000.00 | 650,205,000.00 | 1,169,812,000.00 | 4,135,430,000.00 | 230,570,000.00 | 329,590,000.00 | 427,060,000.00 | 346,389,000.00 | 634,382,000.00 | 812,205,000.00 | 1,012,885,000.00 | |||||||
| Selling & Marketing Exp... | 223,226,071.00 | 343,572,000.00 | 0.00 | 5,373,000.00 | 40,880,000.00 | 107,380,000.00 | 162,480,000.00 | 181,930,000.00 | 124,440,000.00 | 323,383,000.00 | 332,548,000.00 | 497,148,000.00 | |||||||
| Depreciation and Amortiz... | 7,642,290.00 | -244,660,000.00 | -520,837,999.00 | -1,783,594,000.00 | 317,087,000.00 | 875,061,000.00 | 917,767,000.00 | 964,545,000.00 | 764,332,000.00 | 752,831,000.00 | 845,378,000.00 | 1,344,156,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -1,084,361,000.00 | 8,374,560,000.00 | 9,311,320,000.00 | 12,187,560,000.00 | 11,845,064,000.00 | 15,775,530,000.00 | -6,921,622,000.00 | 36,502,746,000.00 | |||||||
| Total Operating Expenses | 330,870,384.00 | 528,077,000.00 | 1,038,095,000.00 | 2,390,072,000.00 | 1,084,361,000.00 | 8,605,130,000.00 | 9,640,910,000.00 | 12,614,620,000.00 | 12,191,453,000.00 | 16,409,912,000.00 | 20,383,024,000.00 | 37,515,631,000.00 | |||||||
| Cost and Exponses | 330,870,384.00 | 528,077,000.00 | 1,038,095,000.00 | 2,390,072,000.00 | 10,466,468,000.00 | 8,605,130,000.00 | -12,241,766,000.00 | -15,342,817,000.00 | -18,317,546,000.00 | -22,956,669,000.00 | -26,407,606,000.00 | 37,515,631,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-7,642,290.00
+0% |
244,660,000.00
-3,301% |
520,837,999.00
+113% |
1,783,594,000.00
+242% |
2,705,960,000.00
+52% |
7,196,610,000.00
+166% |
1,187,881,000.00
-83% |
1,471,814,000.00
+24% |
3,077,900,000.00
+109% |
2,054,487,000.00
-33% |
4,890,527,000.00
+138% |
13,773,644,000.00
+182% |
|||||||
| Operating Income Ratio | (-0.02%) | (0.32%) | (0.33%) | (0.55%) | (0.22%) | (0.66%) | (0.09%) | (0.08%) | (0.14%) | (0.08%) | (0.15%) | (0.36%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,316,880,000.00 | 21,119,340,000.00 | 26,454,440,000.00 | 31,944,132,000.00 | 34,596,693,000.00 | 41,618,781,000.00 | 54,864,034,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,711,470,000.00 | 9,602,000,000.00 | 11,501,380,000.00 | 13,964,529,000.00 | 14,211,336,000.00 | 16,171,539,000.00 | 24,066,428,000.00 | |||||||
| Total Other Income/Exp... | -76,122.00 | -163,000.00 | 17,001.00 | -932,392,000.00 | -1,091,420,000.00 | -1,910,120,000.00 | 2,105,661,000.00 | 2,436,354,000.00 | 3,842,232,000.00 | 2,807,318,000.00 | -2,093,012,000.00 | -3,142,397,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 90,919,964.00 | -163,000.00 | 17,001.00 | -932,392,000.00 | 1,931,627,000.00 | 11,000.00 | -13,000.00 | 0.00 | 0.00 | 0.00 | 8,533,483,000.00 | 11,975,458,000.00 | |||||||
| EBITDA ratio | (0.28%) | (0.00%) | (0.00%) | (-0.29%) | (-0.14%) | (0.74%) | (0.15%) | (0.14%) | (0.17%) | (0.11%) | (0.18%) | (0.31%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,718,412.00 | 244,497,000.00 | 520,855,000.00 | 851,202,000.00 | 1,614,540,000.00 | 485,140,000.00 | 3,237,370,000.00 | 3,509,400,000.00 | 5,112,564,000.00 | 3,781,069,000.00 | 7,688,040,000.00 | 10,631,247,000.00 | |||||||
| Income Before Tax Ratio | (-0.02%) | (0.32%) | (0.33%) | (0.26%) | (0.13%) | (0.04%) | (0.23%) | (0.20%) | (0.23%) | (0.15%) | (0.24%) | (0.27%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 45,498,043.00 | 86,554,000.00 | 178,584,000.00 | -932,392,000.00 | 573,200,000.00 | 166,830,000.00 | 1,131,710,000.00 | 1,073,050,000.00 | 1,270,400,000.00 | 973,800,000.00 | 1,952,135,000.00 | 2,641,645,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 37,779,631.00
+0% |
157,943,000.00
+318% |
342,271,000.00
+117% |
851,202,000.00
+149% |
1,041,339,999.00
+22% |
318,310,000.00
-69% |
2,105,660,000.00
+562% |
2,436,354,000.00
+16% |
3,842,232,000.00
+58% |
2,807,318,000.00
-27% |
5,735,905,000.00
+104% |
7,989,602,000.00
+39% |
|||||||
| Net Income Ratio | (0.12%) | (0.20%) | (0.22%) | (0.26%) | (0.09%) | (0.03%) | (0.15%) | (0.14%) | (0.17%) | (0.11%) | (0.18%) | (0.21%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.37 | 0.90 | 1.12 | 2.01 | 1.30 | 0.32 | 2.09 | 2.39 | 3.53 | 2.43 | 4.71 | 7.12 | |||||||
| Diluted EPS | 0.37 | 0.90 | 1.12 | 2.01 | 1.30 | 0.32 | 2.09 | 2.39 | 3.49 | 2.40 | 4.67 | 7.01 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 102,107,386.00 | 176,457,247.00 | 305,599,379.00 | 423,483,582.00 | 803,752,218.00 | 1,005,943,363.00 | 1,005,943,363.00 | 1,020,466,103.00 | 1,089,531,274.00 | 1,155,479,917.00 | 1,218,067,551.00 | 1,122,135,112.00 | |||||||
| Diluted Share Outstanding | 101,616,968.00 | 176,457,211.00 | 305,217,135.00 | 423,000,000.00 | 803,752,218.00 | 1,008,150,754.00 | 1,008,150,754.00 | 1,020,466,103.00 | 1,101,406,583.00 | 1,170,652,926.00 | 1,229,265,819.00 | 1,139,743,509.00 | |||||||