Equitas
EQUITASBNK.NSEquitas Small Finance Bank Limited Price (EQUITASBNK.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,139,743,509
(7.2826)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323,151,972 | 772,574,000 | 1,558,950,000 | 3,241,274,000 | 12,143,217,000 | 10,842,740,000 | 13,868,550,000 | 17,597,150,000 | 22,000,345,000 | 25,129,046,000 | 32,143,099,000 | 38,784,312,000 |
| Net Income | 37,779,631 | 157,943,000 | 342,271,000 | 851,202,000 | 1,041,339,999 | 318,310,000 | 2,105,660,000 | 2,436,354,000 | 3,842,232,000 | 2,807,318,000 | 5,735,905,000 | 7,989,602,000 |
| FCF USD | -2,163,345,714 | -5,157,114,000 | -7,871,505,000 | -3,444,955,000 | 904,916,000 | 1,292,300,000 | 17,517,290,000 | 3,652,420,000 | 19,939,591,000 | 667,081,000 | -12,633,316,000 | 39,343,298,000 |
| OCF USD | -2,153,221,641 | -5,131,165,000 | -7,789,662,000 | -3,360,658,000 | 3,842,688,000 | 2,105,140,000 | 18,033,660,000 | 4,396,140,000 | 20,439,419,000 | 1,594,626,000 | -9,976,653,000 | 42,978,841,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 12.59 | 19.90 | 19.24 | 56.84 | 41.63 | 7.33 | 9.19 | 4.91 | 3.22 | 1.78 | 2.24 |
| D/E | 0.03 | 0.68 | 1.09 | 2.30 | 2.94 | 2.15 | 1.79 | 1.81 | 1.26 | 0.66 | 0.58 | 0.30 |
| CA/CL | 39.62 | 2.74 | 8.07 | 7.08 | 2.56 | 5.23 | 2.79 | 1.65 | 21.40 | 2.37 | 0.51 | 5.49 |
| TA/TL | 1.70 | 1.47 | 1.46 | 1.42 | 1.28 | 1.18 | 1.17 | 1.17 | 1.16 | 1.19 | 1.17 | 1.15 |
| Total Debt | 43,083,117 | 1,988,709,000 | 6,811,375,000 | 16,377,304,000 | 59,236,018,000 | 43,956,530,000 | 40,357,300,000 | 49,533,460,000 | 42,853,977,000 | 27,840,186,000 | 29,737,600,000 | 17,875,300,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -1.45% | 1.76% | 1.73% | 15.57% | 1.99% | 9.73% | 15.35% | 34.44% | 7.69% | 46.86% | 185.22% | 2.34% |
| ROE | 2.50% | 5.41% | 5.47% | 11.97% | 5.18% | 1.56% | 9.34% | 8.88% | 11.31% | 6.61% | 11.12% | 13.39% |
| ROA | 0.00% | 1.74% | 1.72% | 3.53% | 1.13% | 0.36% | 2.05% | 1.82% | 2.07% | 1.40% | 2.20% | 1.76% |
| NM % | 11.69% | 20.44% | 21.96% | 26.26% | 8.58% | 2.94% | 15.18% | 13.85% | 17.46% | 11.17% | 17.84% | 20.60% |
| FCF / R% | 0.00% | -667.52% | -504.92% | -106.28% | 7.45% | 11.92% | 126.31% | 20.76% | 90.63% | 2.65% | -39.30% | 101.44% |
| FCF / NI% | -5,726.22% | -3,265.17% | -2,299.79% | -404.72% | 86.90% | 266.38% | 541.10% | 104.08% | 390.00% | 17.64% | -164.32% | 492.43% |
| Operating Margin (OM) | 0.00 | 0.08 | 0.26 | 0.39 | 0.25 | 0.30 | 0.34 | 0.37 | 0.41 | 0.44 | 0.19 | 0.24 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.37 | 0.90 | 1.12 | 2.01 | 1.30 | 0.32 | 2.09 | 2.39 | 3.53 | 2.43 | 4.71 | 7.12 |
| SPS | 3.16 | 4.38 | 5.10 | 7.65 | 15.11 | 10.78 | 13.79 | 17.24 | 20.19 | 21.75 | 26.39 | 34.56 |
| OCPS | -21.09 | -29.08 | -25.49 | -7.94 | 4.78 | 2.09 | 17.93 | 4.31 | 18.76 | 1.38 | -8.19 | 38.30 |
| FCPS | -21.19 | -29.23 | -25.76 | -8.13 | 1.13 | 1.28 | 17.41 | 3.58 | 18.30 | 0.58 | -10.37 | 35.06 |
| BVPS | 14.78 | 16.53 | 20.48 | 16.79 | 25.03 | 20.32 | 22.41 | 26.89 | 31.17 | 36.75 | 42.35 | 53.19 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.37 | 0.90 | 1.12 | 2.01 | 1.30 | 0.32 | 2.09 | 2.39 | 3.53 | 2.43 | 4.71 | 7.12 |
| CAGR-SPS | 3.16 | 4.38 | 5.10 | 7.65 | 15.11 | 10.78 | 13.79 | 17.24 | 20.19 | 21.75 | 26.39 | 34.56 |
| CAGR-OCPS | -21.09 | -29.08 | -25.49 | -7.94 | 4.78 | 2.09 | 17.93 | 4.31 | 18.76 | 1.38 | -8.19 | 38.30 |
| CAGR-FCPS | -21.19 | -29.23 | -25.76 | -8.13 | 1.13 | 1.28 | 17.41 | 3.58 | 18.30 | 0.58 | -10.37 | 35.06 |
| CAGR-BVPS | 14.78 | 16.53 | 20.48 | 16.79 | 25.03 | 20.32 | 22.41 | 26.89 | 31.17 | 36.75 | 42.35 | 53.19 |