Entyr
ETR.AXEntyr Limited Price (ETR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,973,582,790
(51.2633)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Entyr LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
34,388.00
+0% |
484,220.00
+1,308% |
0.00
+0% |
3,385,397.00
+0% |
3,207,354.00
-5% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
173,226.00
+0% |
1,839,969.00
+962% |
2,175,774.00
+18% |
2,685,000.00
+23% |
5,380,000.00
+100% |
4,801,959.00
-11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,013,690.00 | 3,510,451.00 | 0.00 | 0.00 | 0.00 | 3,411,058.00 | 6,275,792.00 | -354,408.00 | 315,000.00 | 20,717,000.00 | 12,252,627.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
34,388.00
+0% |
484,220.00
+1,308% |
0.00
+0% |
371,707.00
+0% |
-303,097.00
-182% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-3,237,832.00
+0% |
-4,435,823.00
+37% |
2,530,182.00
-157% |
2,370,000.00
-6% |
-15,337,000.00
-747% |
-7,450,668.00
-51% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.11%) | (-0.09%) | (0.00%) | (0.00%) | (0.00%) | (-18.69%) | (-2.41%) | (1.16%) | (0.88%) | (-2.85%) | (-1.55%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 545,831.00 | 1,008,373.00 | 339,696.00 | 1,884,875.00 | 1,350,834.00 | 1,131,397.00 | 940,439.00 | 2,637,557.00 | 1,207,677.00 | 804,194.00 | 926,036.00 | 1,384,759.00 | 1,978,503.00 | 3,850,449.00 | 4,115,696.00 | 5,580,000.00 | 7,502,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 545,831.00 | 1,008,373.00 | 339,696.00 | 1,972,664.00 | 1,498,633.00 | 1,159,286.00 | 940,439.00 | 2,713,745.00 | 1,213,723.00 | 837,604.00 | 931,411.00 | 1,421,303.00 | 1,978,948.00 | 3,850,723.00 | 4,115,696.00 | 5,580,000.00 | 3,835,000.00 | 4,842,973.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 87,789.00 | 147,799.00 | 27,889.00 | 0.00 | 76,188.00 | 6,046.00 | 33,410.00 | 5,375.00 | 36,544.00 | 445.00 | 274.00 | 0.00 | 0.00 | -3,667,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 2,419.00 | 6,728.00 | 2,730.00 | 12,459.00 | 24,230.00 | 16,325.00 | 5,182.00 | 725,762.00 | 701,946.00 | 22,816.00 | 52,516.00 | 363,558.00 | 583,287.00 | 1,528,842.00 | 1,388,361.00 | 2,302,000.00 | 3,189,000.00 | 2,134,636.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 11,979.00 | 0.00 | 0.00 | 677,165.00 | 385,011.00 | -298,372.00 | -47,547.00 | 0.00 | 382,573.00 | 694,612.00 | 2,131,015.00 | 939,595.00 | 7,232,000.00 | -174,000.00 | 104,020.00 | |
| Total Operating Expenses | 0.00 | 699,062.00 | 2,330,946.00 | 818,802.00 | 2,921,215.00 | 6,726,705.00 | 2,210,606.00 | 1,230,775.00 | 7,064,071.00 | 18,344,963.00 | 2,633,911.00 | 2,379,420.00 | 3,863,220.00 | 5,448,652.00 | 8,702,671.00 | 10,691,410.00 | 18,188,000.00 | 3,661,000.00 | 4,738,953.00 | |
| Cost and Exponses | 0.00 | 699,062.00 | 2,330,946.00 | 818,802.00 | 2,921,215.00 | 6,726,705.00 | 2,210,606.00 | 1,230,775.00 | 10,077,761.00 | 21,855,414.00 | 2,633,911.00 | 2,379,420.00 | 3,863,220.00 | 5,448,652.00 | 8,702,671.00 | 10,337,002.00 | 18,503,000.00 | 24,378,000.00 | 16,991,577.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
0.00
+0% |
-699,062.00
+0% |
-2,330,946.00
+233% |
-818,802.00
-65% |
-2,921,215.00
+257% |
-6,613,843.00
+126% |
-1,594,748.00
-76% |
-511,536.00
-68% |
-6,123,434.00
+1,097% |
-18,940,849.00
+209% |
-2,677,672.00
-86% |
-2,379,420.00
-11% |
-3,469,330.00
+46% |
-4,580,814.00
+32% |
-4,726,669.00
+3% |
-7,219,369.00
+53% |
-8,586,000.00
+19% |
-18,998,000.00
+121% |
-12,189,618.00
-36% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-192.33%) | (-3.29%) | (0.00%) | (-1.81%) | (-5.91%) | (0.00%) | (0.00%) | (0.00%) | (-26.44%) | (-2.57%) | (-3.32%) | (-3.20%) | (-3.53%) | (-2.54%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 147,842.00 | 100,810.00 | 13,604.00 | 123,767.00 | 78,474.00 | 131,638.00 | 42,074.00 | 183,919.00 | 5,583.00 | 3,786.00 | 85.00 | 11,317.00 | 5,980.00 | 5,018.00 | 2,264.00 | 277,000.00 | 20,000.00 | 149,924.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,475.00 | 913.00 | 5,467.00 | 1,904,972.00 | 283,936.00 | 19,548.00 | 0.00 | 11,871.00 | 10,709.00 | 74,688.00 | 256,498.00 | 277,000.00 | 448,000.00 | 2,142,163.00 | |
| Total Other Income/Exp... | 0.00 | 147,842.00 | 100,810.00 | 13,604.00 | 135,746.00 | -32,475.00 | -913.00 | 713,772.00 | -2,063,587.00 | -1,221,406.00 | -5,589,835.00 | 85.00 | -1,934,465.00 | -10,709.00 | -5,252,108.00 | -2,530,867.00 | 2,694,000.00 | 622,000.00 | -15,009,096.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | -696,643.00 | -2,324,218.00 | -816,072.00 | -2,773,009.00 | -6,589,613.00 | -1,578,423.00 | -506,352.00 | -5,397,667.00 | -18,238,903.00 | -2,677,672.00 | -2,379,420.00 | -2,912,691.00 | -4,003,507.00 | -8,604,606.00 | -5,831,008.00 | -5,020,999.00 | -8,097,000.00 | -22,921,917.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-191.63%) | (-3.26%) | (0.00%) | (-1.59%) | (-5.69%) | (0.00%) | (0.00%) | (0.00%) | (-23.08%) | (-1.74%) | (-2.68%) | (-2.34%) | (-1.51%) | (-4.77%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | -551,220.00 | -2,230,136.00 | -805,198.00 | -2,785,469.00 | -6,646,318.00 | -1,595,661.00 | -517,003.00 | -8,028,406.00 | -20,162,255.00 | -7,357,220.00 | -2,379,335.00 | -3,481,201.00 | -4,591,523.00 | -4,801,357.00 | -7,475,867.00 | -9,182,000.00 | -11,734,000.00 | -27,198,714.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-193.27%) | (-3.30%) | (0.00%) | (-2.37%) | (-6.29%) | (0.00%) | (0.00%) | (0.00%) | (-26.51%) | (-2.61%) | (-3.44%) | (-3.42%) | (-2.18%) | (-5.66%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 3,250,653.00 | -123,767.00 | 0.00 | 0.00 | 682,632.00 | 863,179.00 | -5,288,398.00 | 6,520,688.00 | 0.00 | 558,945.00 | 118,531.00 | -398,008.00 | 269,401.00 | 887,000.00 | -1,558,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
-551,220.00
+0% |
-2,230,136.00
+305% |
-4,055,851.00
+82% |
-2,785,469.00
-31% |
-6,646,318.00
+139% |
-1,595,661.00
-76% |
-517,003.00
-68% |
-6,601,602.00
+1,177% |
-14,888,293.00
+126% |
-13,877,908.00
-7% |
-2,379,335.00
-83% |
-4,040,146.00
+70% |
-4,710,054.00
+17% |
-4,403,349.00
-7% |
-7,745,268.00
+76% |
-10,069,000.00
+30% |
-10,176,000.00
+1% |
-27,198,714.00
+167% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-193.27%) | (-3.30%) | (0.00%) | (-1.95%) | (-4.64%) | (0.00%) | (0.00%) | (0.00%) | (-27.19%) | (-2.39%) | (-3.56%) | (-3.75%) | (-1.89%) | (-5.66%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | -159.87 | -492.09 | -786.47 | -64.11 | -110.11 | -19.51 | -4.09 | -16.88 | -26.17 | -2.20 | -0.25 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | -159.87 | -492.09 | -786.47 | -64.11 | -110.11 | -19.51 | -4.09 | -16.88 | -26.17 | -2.20 | -0.25 | -0.04 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 4,418.00 | 3,448.00 | 4,532.00 | 5,157.00 | 43,448.00 | 60,363.00 | 81,802.00 | 126,382.00 | 391,115.00 | 568,913.00 | 6,295,123.00 | 9,490,384.00 | 96,465,310.00 | 155,159,910.00 | 213,941,293.00 | 344,111,709.00 | 675,717,388.00 | 1,304,733,025.00 | 1,973,582,790.00 | |
| Diluted Share Outstanding | 4,418.00 | 3,448.00 | 4,532.00 | 5,157.00 | 43,448.00 | 60,363.00 | 81,802.00 | 126,382.00 | 391,115.00 | 568,913.00 | 6,295,146.00 | 9,490,384.00 | 96,465,338.00 | 155,159,910.00 | 213,941,293.00 | 344,111,709.00 | 675,717,388.00 | 1,304,733,025.00 | 1,973,582,790.00 | |