Famous
FBR.JOFamous Brands Limited Price (FBR.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,209,974
(0.0287)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Famous Brands LimitedCurrency: ZAc
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
242,887,000.00
+0% |
291,063,000.00
+20% |
362,988,000.00
+25% |
464,727,000.00
+28% |
669,178,000.00
+44% |
872,151,000.00
+30% |
1,190,301,000.00
+36% |
1,549,244,000.00
+30% |
1,674,330,000.00
+8% |
1,878,036,000.00
+12% |
2,155,615,000.00
+15% |
2,516,287,000.00
+17% |
2,825,979,000.00
+12% |
3,283,342,000.00
+16% |
4,308,318,000.00
+31% |
5,720,363,000.00
+33% |
7,023,095,000.00
+23% |
7,179,536,000.00
+2% |
7,780,315,000.00
+8% |
4,683,828,000.00
-40% |
6,476,354,000.00
+38% |
7,443,924,000.00
+15% |
8,023,793,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 208,748,000.00 | 227,966,000.00 | 0.00 | 475,579,000.00 | 648,355,000.00 | 918,228,000.00 | 961,357,000.00 | 1,064,883,000.00 | 1,232,648,000.00 | 1,463,721,000.00 | 1,598,583,000.00 | 1,832,522,000.00 | 2,469,947,000.00 | 2,948,744,000.00 | 3,254,591,000.00 | 3,592,399,000.00 | 3,672,030,000.00 | 2,677,794,000.00 | 3,564,258,000.00 | 4,267,922,000.00 | 4,639,859,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
242,887,000.00
+0% |
291,063,000.00
+20% |
154,240,000.00
-47% |
236,761,000.00
+54% |
669,178,000.00
+183% |
396,572,000.00
-41% |
541,946,000.00
+37% |
631,016,000.00
+16% |
712,973,000.00
+13% |
813,153,000.00
+14% |
922,967,000.00
+14% |
1,052,566,000.00
+14% |
1,227,396,000.00
+17% |
1,450,820,000.00
+18% |
1,838,371,000.00
+27% |
2,771,619,000.00
+51% |
3,768,504,000.00
+36% |
3,587,137,000.00
-5% |
4,108,285,000.00
+15% |
2,006,034,000.00
-51% |
2,912,096,000.00
+45% |
3,176,002,000.00
+9% |
3,383,934,000.00
+7% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.42%) | (0.51%) | (1.00%) | (0.45%) | (0.46%) | (0.41%) | (0.43%) | (0.43%) | (0.43%) | (0.42%) | (0.43%) | (0.44%) | (0.43%) | (0.48%) | (0.54%) | (0.50%) | (0.53%) | (0.43%) | (0.45%) | (0.43%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 369,100,000.00 | 407,802,000.00 | 454,700,000.00 | 510,311,000.00 | 586,724,000.00 | 661,879,000.00 | 778,796,000.00 | 1,046,263,000.00 | 1,833,571,000.00 | 2,878,246,000.00 | 2,737,463,000.00 | 3,195,851,000.00 | 1,711,315,000.00 | 2,267,278,000.00 | 165,120,000.00 | 190,664,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 113,420,000.00 | 155,078,000.00 | 0.00 | 258,760,000.00 | 332,370,000.00 | 369,100,000.00 | 407,802,000.00 | 454,700,000.00 | 510,311,000.00 | 586,724,000.00 | 661,879,000.00 | 778,796,000.00 | 1,046,263,000.00 | 1,833,571,000.00 | 2,878,246,000.00 | 2,737,463,000.00 | 3,195,851,000.00 | 1,711,315,000.00 | 2,267,278,000.00 | 779,318,000.00 | 850,202,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 113,420,000.00 | 155,078,000.00 | 0.00 | 258,760,000.00 | 332,370,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 586,724,000.00 | 661,879,000.00 | 778,796,000.00 | 1,046,263,000.00 | 1,833,571,000.00 | 2,878,246,000.00 | 2,737,463,000.00 | 3,195,851,000.00 | 1,711,315,000.00 | 2,267,278,000.00 | 614,198,000.00 | 659,538,000.00 | |
| Depreciation and Amortiz... | 223,365,000.00 | 314,788,000.00 | 0.00 | 0.00 | 551,851,000.00 | 0.00 | 0.00 | 0.00 | 9,012,000.00 | 0.00 | 0.00 | 33,555,000.00 | 38,426,000.00 | 41,889,000.00 | 52,910,000.00 | 109,947,000.00 | 202,812,000.00 | 222,547,000.00 | 329,893,000.00 | 298,830,000.00 | 196,090,000.00 | 192,858,000.00 | 208,281,000.00 | |
| Other Expenses | 638,000.00 | 112,000.00 | 0.00 | 0.00 | 7,942,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -50,420,000.00 | 0.00 | 0.00 | -52,953,000.00 | 0.00 | -9,830,000.00 | 126,386,000.00 | 1,721,806,000.00 | |
| Total Operating Expenses | 638,000.00 | 112,000.00 | 113,420,000.00 | 155,078,000.00 | 7,942,000.00 | 258,760,000.00 | 332,370,000.00 | 369,100,000.00 | 407,802,000.00 | 454,700,000.00 | 510,311,000.00 | 586,724,000.00 | 661,879,000.00 | 778,796,000.00 | 1,046,263,000.00 | 1,833,571,000.00 | 2,878,246,000.00 | 2,737,463,000.00 | 3,195,851,000.00 | 1,711,315,000.00 | 2,257,448,000.00 | 2,271,448,000.00 | 2,572,008,000.00 | |
| Cost and Exponses | 638,000.00 | 112,000.00 | 322,168,000.00 | 383,044,000.00 | 7,942,000.00 | 734,339,000.00 | 980,725,000.00 | 1,287,328,000.00 | 1,369,159,000.00 | 1,519,583,000.00 | 1,742,959,000.00 | 2,050,445,000.00 | 2,260,462,000.00 | 2,611,318,000.00 | 3,516,210,000.00 | 4,782,315,000.00 | 6,132,837,000.00 | 6,329,862,000.00 | 6,867,881,000.00 | 4,389,109,000.00 | 5,821,706,000.00 | 6,539,370,000.00 | 7,211,867,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
18,884,000.00
+0% |
-23,837,000.00
-226% |
40,820,000.00
-271% |
81,683,000.00
+100% |
109,385,000.00
+34% |
137,812,000.00
+26% |
209,576,000.00
+52% |
261,916,000.00
+25% |
300,665,000.00
+15% |
358,453,000.00
+19% |
412,656,000.00
+15% |
465,842,000.00
+13% |
565,517,000.00
+21% |
672,024,000.00
+19% |
792,108,000.00
+18% |
938,048,000.00
+18% |
890,258,000.00
-5% |
849,674,000.00
-5% |
912,049,000.00
+7% |
294,719,000.00
-68% |
629,558,000.00
+114% |
860,934,000.00
+37% |
811,926,000.00
-6% |
|
| Operating Income Ratio | (0.08%) | (-0.08%) | (0.11%) | (0.18%) | (0.16%) | (0.16%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.16%) | (0.13%) | (0.12%) | (0.12%) | (0.06%) | (0.10%) | (0.12%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 8,271,000.00 | 9,021,000.00 | 0.00 | 25,852,000.00 | 35,528,000.00 | 18,851,000.00 | 16,002,000.00 | 8,053,000.00 | 5,499,000.00 | 0.00 | 13,281,000.00 | 20,466,000.00 | 52,832,000.00 | 53,342,000.00 | 59,374,000.00 | 46,893,000.00 | 16,457,000.00 | 17,335,000.00 | 28,378,000.00 | 40,535,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 20,840,000.00 | 16,963,000.00 | 0.00 | 44,969,000.00 | 79,618,000.00 | 39,499,000.00 | 30,936,000.00 | 18,705,000.00 | 9,468,000.00 | 3,212,000.00 | 13,550,000.00 | 27,375,000.00 | 184,389,000.00 | 304,687,000.00 | 285,008,000.00 | 265,575,000.00 | 192,014,000.00 | 124,836,000.00 | 118,439,000.00 | 161,009,000.00 | |
| Total Other Income/Exp... | -638,000.00 | 112,000.00 | -2,994,000.00 | -2,994,000.00 | -7,942,000.00 | -6,275,000.00 | -19,117,000.00 | -44,090,000.00 | -20,648,000.00 | -14,934,000.00 | -10,652,000.00 | -3,969,000.00 | 1,928,000.00 | 7,339,000.00 | -19,531,000.00 | -127,243,000.00 | -247,439,000.00 | -223,573,000.00 | -159,059,000.00 | -188,805,000.00 | -115,503,000.00 | -91,689,000.00 | -128,381,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 242,249,000.00 | 290,951,000.00 | 40,820,000.00 | 81,683,000.00 | 109,385,000.00 | 137,812,000.00 | 209,576,000.00 | 261,916,000.00 | 307,947,000.00 | 358,453,000.00 | 412,656,000.00 | 499,397,000.00 | 603,943,000.00 | 713,913,000.00 | 853,484,000.00 | 980,072,000.00 | 773,820,000.00 | 207,740,000.00 | 1,280,603,000.00 | 416,666,000.00 | 834,668,000.00 | 1,076,055,000.00 | 1,042,740,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (0.11%) | (0.18%) | (0.99%) | (0.16%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | (0.21%) | (0.22%) | (0.20%) | (0.18%) | (0.16%) | (0.16%) | (0.17%) | (0.12%) | (0.13%) | (0.15%) | (0.13%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 18,246,000.00 | -23,949,000.00 | 37,823,000.00 | 69,114,000.00 | 101,443,000.00 | 131,537,000.00 | 190,459,000.00 | 217,826,000.00 | 282,793,000.00 | 343,519,000.00 | 402,004,000.00 | 461,873,000.00 | 567,445,000.00 | 679,363,000.00 | 772,577,000.00 | 690,050,000.00 | 270,227,000.00 | -288,129,000.00 | 646,027,000.00 | -69,571,000.00 | 514,055,000.00 | 769,245,000.00 | 683,545,000.00 | |
| Income Before Tax Ratio | (0.08%) | (-0.08%) | (0.10%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.14%) | (0.17%) | (0.18%) | (0.19%) | (0.18%) | (0.20%) | (0.21%) | (0.18%) | (0.12%) | (0.04%) | (-0.04%) | (0.08%) | (-0.01%) | (0.08%) | (0.10%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 7,556,000.00 | 7,777,000.00 | -13,848,000.00 | 25,642,000.00 | 30,568,000.00 | 44,423,000.00 | 59,378,000.00 | 69,924,000.00 | 91,153,000.00 | 112,520,000.00 | 133,950,000.00 | 130,821,000.00 | 161,985,000.00 | 194,651,000.00 | 221,011,000.00 | 235,246,000.00 | 206,876,000.00 | 134,414,000.00 | 219,210,000.00 | 35,303,000.00 | 158,555,000.00 | 213,986,000.00 | 199,840,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 10,690,000.00
+0% |
16,172,000.00
+51% |
23,975,000.00
+48% |
43,472,000.00
+81% |
70,875,000.00
+63% |
87,114,000.00
+23% |
131,081,000.00
+50% |
147,902,000.00
+13% |
191,640,000.00
+30% |
230,999,000.00
+21% |
266,811,000.00
+16% |
328,805,000.00
+23% |
401,637,000.00
+22% |
465,756,000.00
+16% |
527,699,000.00
+13% |
413,747,000.00
-22% |
21,618,000.00
-95% |
-480,400,000.00
-2,322% |
362,264,000.00
-175% |
-1,239,079,000.00
-442% |
317,657,000.00
-126% |
524,109,000.00
+65% |
457,566,000.00
-13% |
|
| Net Income Ratio | (0.04%) | (0.06%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.12%) | (0.07%) | (0.00%) | (-0.07%) | (0.05%) | (-0.26%) | (0.05%) | (0.07%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.17 | 0.25 | 0.36 | 0.62 | 0.82 | 1.00 | 1.37 | 1.59 | 2.02 | 2.42 | 2.78 | 3.38 | 4.06 | 4.68 | 5.29 | 4.14 | 0.22 | -4.80 | 3.62 | -12.37 | 3.17 | 5.23 | 4.57 | |
| Diluted EPS | 0.17 | 0.25 | 0.35 | 0.59 | 0.77 | 0.93 | 1.34 | 1.59 | 1.99 | 2.37 | 2.72 | 3.34 | 4.05 | 4.68 | 5.28 | 4.13 | 0.22 | -4.79 | 3.61 | -12.37 | 3.17 | 5.23 | 4.57 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 63,187,918.00 | 64,513,599.00 | 67,583,099.00 | 85,155,132.00 | 86,287,304.00 | 87,114,000.00 | 94,120,964.00 | 94,397,435.00 | 94,508,393.00 | 95,245,418.00 | 96,102,435.00 | 97,377,435.00 | 98,942,130.00 | 99,580,897.00 | 99,810,768.00 | 99,841,602.00 | 99,872,018.00 | 99,999,631.00 | 100,101,955.00 | 100,196,875.00 | 100,202,284.00 | 100,202,284.00 | 100,202,284.00 | |
| Diluted Share Outstanding | 63,187,918.00 | 64,513,599.00 | 68,548,571.00 | 87,094,244.00 | 92,693,095.00 | 93,670,968.00 | 96,417,436.00 | 96,417,436.00 | 97,678,232.00 | 98,905,257.00 | 99,937,435.00 | 99,377,435.00 | 99,577,130.00 | 100,235,897.00 | 99,892,206.00 | 100,091,771.00 | 100,231,341.00 | 100,230,390.00 | 100,246,980.00 | 100,196,875.00 | 100,328,169.00 | 100,238,738.00 | 100,209,974.00 | |