
Famous
FBR.JOFamous Brands Limited Price (FBR.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,209,974
(0.0287)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 242,887,000 | 291,063,000 | 362,988,000 | 464,727,000 | 669,178,000 | 872,151,000 | 1,190,301,000 | 1,549,244,000 | 1,674,330,000 | 1,878,036,000 | 2,155,615,000 | 2,516,287,000 | 2,825,979,000 | 3,283,342,000 | 4,308,318,000 | 5,720,363,000 | 7,023,095,000 | 7,179,536,000 | 7,780,315,000 | 4,683,828,000 | 6,476,354,000 | 7,443,924,000 | 8,023,793,000 |
Net Income | 10,690,000 | 16,172,000 | 23,975,000 | 43,472,000 | 70,875,000 | 87,114,000 | 131,081,000 | 147,902,000 | 191,640,000 | 230,999,000 | 266,811,000 | 328,805,000 | 401,637,000 | 465,756,000 | 527,699,000 | 413,747,000 | 21,618,000 | -480,400,000 | 362,264,000 | -1,239,079,000 | 317,657,000 | 524,109,000 | 457,566,000 |
FCF USD | 7,391,000 | 15,128,000 | -4,344,000 | 31,541,000 | 61,668,000 | 83,605,000 | 71,623,000 | -33,107,000 | -21,907,000 | 126,390,000 | 40,575,000 | 46,298,000 | 100,912,000 | 128,967,000 | -48,779,000 | -54,492,000 | 392,793,000 | 429,935,000 | 518,611,000 | 253,462,000 | 393,077,000 | 159,922,000 | 515,797,000 |
OCF USD | 7,391,000 | 15,128,000 | 3,472,000 | 51,548,000 | 61,668,000 | 115,225,000 | 124,097,000 | 0 | 0 | 130,283,000 | 97,174,000 | 118,630,000 | 152,474,000 | 184,473,000 | 76,169,000 | 268,755,000 | 623,912,000 | 567,125,000 | 691,939,000 | 337,399,000 | 532,754,000 | 322,204,000 | 343,715,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.66 | 3.68 | 1.62 | 0.88 | 0.87 | 1.44 | 1.73 | 1.03 | 0.57 | 0.22 | 0.17 | 0.00 | 0.00 | 0.01 | 3.98 | 9.32 | -7.44 | 4.52 | -1.29 | 2.17 | 1.70 | 2.89 |
D/E | 0.04 | 0.13 | 1.02 | 0.79 | 0.35 | 0.68 | 0.60 | 0.53 | 0.45 | 0.19 | 0.07 | 0.18 | 0.08 | 0.02 | 0.12 | 2.10 | 1.86 | 1.54 | 1.82 | 6.74 | 2.43 | 1.85 | 1.60 |
CA/CL | 2.12 | 1.94 | 1.23 | 1.33 | 1.23 | 1.28 | 1.52 | 1.35 | 1.38 | 1.36 | 1.32 | 1.33 | 1.37 | 1.74 | 1.51 | 1.58 | 1.53 | 1.73 | 1.35 | 1.63 | 1.28 | 1.46 | 1.50 |
TA/TL | 3.70 | 2.86 | 1.75 | 1.84 | 2.26 | 1.82 | 1.91 | 1.88 | 2.20 | 2.65 | 3.21 | 2.96 | 3.70 | 4.26 | 2.81 | 1.34 | 1.38 | 1.45 | 1.41 | 1.15 | 1.32 | 1.40 | 1.44 |
Total Debt | 2,652,000 | 10,597,000 | 140,138,000 | 134,411,000 | 86,852,000 | 206,748,000 | 241,679,000 | 261,517,000 | 264,362,000 | 131,907,000 | 61,039,000 | 178,110,000 | 94,344,000 | 24,449,000 | 171,028,000 | 2,907,643,000 | 2,795,699,000 | 2,185,179,000 | 3,061,278,000 | 1,815,780,000 | 1,459,486,000 | 1,556,997,000 | 1,523,142,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.13% | -34.31% | 19.98% | 16.68% | 21.51% | 17.27% | 20.83% | 20.61% | 22.83% | 25.31% | 26.97% | 27.00% | 29.16% | 31.96% | 29.27% | 12.23% | 4.24% | 30.77% | 11.58% | 19.38% | 19.26% | 23.70% | 21.36% |
ROE | 14.18% | 19.93% | 17.40% | 25.65% | 28.55% | 28.71% | 32.30% | 30.04% | 32.84% | 32.83% | 31.96% | 33.15% | 32.80% | 33.52% | 35.78% | 29.91% | 1.44% | -33.79% | 21.56% | -459.76% | 52.83% | 62.11% | 48.07% |
ROA | 0.00% | 12.91% | 7.44% | 11.69% | 15.92% | 12.94% | 15.31% | 14.06% | 17.90% | 20.28% | 21.85% | 30.58% | 33.52% | 36.68% | 32.08% | 11.72% | 4.58% | -5.80% | 10.47% | -44.48% | 17.37% | 22.41% | 12.88% |
NM % | 4.40% | 5.56% | 6.60% | 9.35% | 10.59% | 9.99% | 11.01% | 9.55% | 11.45% | 12.30% | 12.38% | 13.07% | 14.21% | 14.19% | 12.25% | 7.23% | 0.31% | -6.69% | 4.66% | -26.45% | 4.90% | 7.04% | 5.70% |
FCF / R% | 0.00% | 5.20% | -1.20% | 6.79% | 9.22% | 9.59% | 6.02% | -2.14% | -1.31% | 6.73% | 1.88% | 1.84% | 3.57% | 3.93% | -1.13% | -0.95% | 5.59% | 5.99% | 6.67% | 5.41% | 6.07% | 2.15% | 6.43% |
FCF / NI% | 69.14% | 93.54% | -18.12% | 72.55% | 87.01% | 95.97% | 54.64% | -22.38% | -11.43% | 54.71% | 15.21% | 10.02% | 17.78% | 18.98% | -6.31% | -7.90% | 145.36% | -149.22% | 80.28% | -19.04% | 76.47% | 20.79% | 112.73% |
Operating Margin (OM) | 0.00 | 0.00 | 0.19 | 0.22 | 0.00 | 0.29 | 0.32 | 0.30 | 0.34 | 0.36 | 0.36 | 0.35 | 0.36 | 0.35 | 0.30 | 0.26 | 0.22 | 0.14 | 0.15 | -0.01 | 0.04 | 0.06 | 0.07 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.17 | 0.25 | 0.35 | 0.51 | 0.82 | 1.00 | 1.39 | 1.57 | 2.03 | 2.43 | 2.78 | 3.38 | 4.06 | 4.68 | 5.29 | 4.14 | 0.22 | -4.80 | 3.62 | -12.37 | 3.17 | 5.23 | 4.57 |
SPS | 3.84 | 4.51 | 5.37 | 5.46 | 7.76 | 10.01 | 12.65 | 16.41 | 17.72 | 19.72 | 22.43 | 25.84 | 28.56 | 32.97 | 43.16 | 57.29 | 70.32 | 71.80 | 77.72 | 46.75 | 64.63 | 74.29 | 80.08 |
OCPS | 0.12 | 0.23 | 0.05 | 0.61 | 0.71 | 1.32 | 1.32 | 0.00 | 0.00 | 1.37 | 1.01 | 1.22 | 1.54 | 1.85 | 0.76 | 2.69 | 6.25 | 5.67 | 6.91 | 3.37 | 5.32 | 3.22 | 3.43 |
FCPS | 0.12 | 0.23 | -0.06 | 0.37 | 0.71 | 0.96 | 0.76 | -0.35 | -0.23 | 1.33 | 0.42 | 0.48 | 1.02 | 1.30 | -0.49 | -0.55 | 3.93 | 4.30 | 5.18 | 2.53 | 3.92 | 1.60 | 5.15 |
BVPS | 1.20 | 1.26 | 2.04 | 1.99 | 2.88 | 3.48 | 4.34 | 5.22 | 6.18 | 7.44 | 8.74 | 10.27 | 12.48 | 14.23 | 15.54 | 14.88 | 16.34 | 15.37 | 17.99 | 3.90 | 7.19 | 9.74 | 10.77 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.17 | 0.25 | 0.35 | 0.51 | 0.82 | 1.00 | 1.39 | 1.57 | 2.03 | 2.43 | 2.78 | 3.38 | 4.06 | 4.68 | 5.29 | 4.14 | 0.22 | -4.80 | 3.62 | -12.37 | 3.17 | 5.23 | 4.57 |
CAGR-SPS | 3.84 | 4.51 | 5.37 | 5.46 | 7.76 | 10.01 | 12.65 | 16.41 | 17.72 | 19.72 | 22.43 | 25.84 | 28.56 | 32.97 | 43.16 | 57.29 | 70.32 | 71.80 | 77.72 | 46.75 | 64.63 | 74.29 | 80.08 |
CAGR-OCPS | 0.12 | 0.23 | 0.05 | 0.61 | 0.71 | 1.32 | 1.32 | 0.00 | 0.00 | 1.37 | 1.01 | 1.22 | 1.54 | 1.85 | 0.76 | 2.69 | 6.25 | 5.67 | 6.91 | 3.37 | 5.32 | 3.22 | 3.43 |
CAGR-FCPS | 0.12 | 0.23 | -0.06 | 0.37 | 0.71 | 0.96 | 0.76 | -0.35 | -0.23 | 1.33 | 0.42 | 0.48 | 1.02 | 1.30 | -0.49 | -0.55 | 3.93 | 4.30 | 5.18 | 2.53 | 3.92 | 1.60 | 5.15 |
CAGR-BVPS | 1.20 | 1.26 | 2.04 | 1.99 | 2.88 | 3.48 | 4.34 | 5.22 | 6.18 | 7.44 | 8.74 | 10.27 | 12.48 | 14.23 | 15.54 | 14.88 | 16.34 | 15.37 | 17.99 | 3.90 | 7.19 | 9.74 | 10.77 |