FIBRA Prologis Price (FIBRAPL14.MX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,385,966,000

(1.9793)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
FIBRA Prologis
news-img

Income Statement

FIBRA Prologis

Currency: MXN

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1,087,113,000.00

+0%

2,661,829,000.00

+145%

3,239,354,000.00

+22%

3,503,378,000.00

+8%

3,673,483,000.00

+5%

3,824,765,000.00

+4%

4,661,822,000.00

+22%

4,906,417,000.00

+5%

5,543,019,000.00

+13%

5,606,340,000.00

+1%

8,432,227,000.00

+50%

Cost of Revenue
Cost of Revenue 158,255,000.00 362,117,000.00 419,950,000.00 460,842,000.00 473,874,000.00 523,597,000.00 603,369,000.00 642,879,000.00 1,936,649,000.00 1,354,630,000.00 2,545,951,000.00
Gross Profit
Gross Profit 928,858,000.00

+0%

2,299,712,000.00

+148%

2,819,404,000.00

+23%

3,042,536,000.00

+8%

3,199,609,000.00

+5%

3,301,168,000.00

+3%

4,058,453,000.00

+23%

4,263,538,000.00

+5%

3,606,370,000.00

-15%

4,251,710,000.00

+18%

5,886,276,000.00

+38%

Gross Profit Ratio (0.85%) (0.86%) (0.87%) (0.87%) (0.87%) (0.86%) (0.87%) (0.87%) (0.65%) (0.76%) (0.70%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 107,436,000.00 286,763,000.00 345,809,000.00 423,401,000.00 393,443,000.00 383,398,000.00 491,008,000.00 520,084,000.00 73,398,000.00 1,131,195,000.00 425,101,000.00
Selling, General & Admin... 107,436,000.00 286,763,000.00 345,809,000.00 423,401,000.00 393,443,000.00 383,398,000.00 491,008,000.00 520,084,000.00 73,398,000.00 1,131,195,000.00 425,101,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... -1,592,158,551.00 999,477,000.00 -2,473,595,000.00 -2,479,973,000.00 -2,600,802,000.00 195,462,000.00 186,482,000.00 501,324,000.00 -3,518,779,000.00 12,583,279,000.00 0.00
Other Expenses 260,634,000.00 921,500,000.00 0.00 -139,162,000.00 -205,364,000.00 -172,627,000.00 0.00 -319,537,000.00 0.00 0.00 5,461,175,000.00
Total Operating Expenses 107,436,000.00 317,541,000.00 345,809,000.00 423,401,000.00 393,443,000.00 461,175,000.00 450,545,000.00 520,084,000.00 73,398,000.00 1,131,195,000.00 5,886,276,000.00
Cost and Exponses 265,691,000.00 679,658,000.00 765,759,000.00 884,243,000.00 867,317,000.00 984,772,000.00 1,053,914,000.00 1,162,963,000.00 2,010,047,000.00 2,485,825,000.00 8,432,227,000.00
Operating Income
Operating Income 821,422,000.00

+0%

2,012,949,000.00

+145%

2,488,543,000.00

+24%

2,180,387,000.00

-12%

3,631,407,000.00

+67%

2,923,131,000.00

-20%

4,346,155,000.00

+49%

10,727,276,000.00

+147%

8,472,859,000.00

-21%

3,120,515,000.00

-63%

0.00

+0%

Operating Income Ratio (0.76%) (0.76%) (0.77%) (0.62%) (0.99%) (0.76%) (0.93%) (2.19%) (1.53%) (0.56%) (0.00%)
Other Income and Exp...
Interest Income 0.00 59,280,000.00 73,348,000.00 9,065,000.00 0.00 0.00 0.00 0.00 14,193,000.00 251,923,000.00 338,830,000.00
Interest Expenses 0.00 529,362,000.00 627,656,000.00 627,112,000.00 704,386,000.00 730,576,000.00 869,688,000.00 725,560,000.00 880,809,000.00 671,838,000.00 1,219,182,000.00
Total Other Income/Exp... -736,940,552.00 462,993,000.00 -650,004,000.00 -1,051,174,000.00 166,037,000.00 -680,800,000.00 -783,481,000.00 -747,915,000.00 -925,128,000.00 11,911,441,000.00 23,981,790,000.00
EBITDA
EBITDA 0.00 3,012,426,000.00 0.00 0.00 0.00 2,923,131,000.00 4,346,155,000.00 10,727,276,000.00 8,413,628,000.00 15,703,794,000.00 25,200,972,000.00
EBITDA ratio (0.55%) (1.13%) (0.78%) (0.62%) (0.99%) (0.76%) (0.93%) (2.19%) (1.53%) (2.80%) (2.99%)
Income Before Tax
Income Before Tax 855,218,000.00 2,464,367,000.00 1,838,539,000.00 1,567,961,000.00 2,972,203,000.00 2,159,193,000.00 3,562,674,000.00 9,979,361,000.00 7,547,731,000.00 15,031,956,000.00 23,981,790,000.00
Income Before Tax Ratio (0.79%) (0.93%) (0.57%) (0.45%) (0.81%) (0.56%) (0.76%) (2.03%) (1.36%) (2.68%) (2.84%)
Income Tax Expense
Income Tax Expense 1,592,158,551.00 470,082,000.00 2,508,352,000.00 2,479,973,000.00 -161,141.00 -195,462,000.00 -186,482,000.00 -501,324,000.00 3,518,779,000.00 0.00 0.00
Net Income
Net Income 855,218,000.00

+0%

2,464,367,000.00

+188%

1,838,539,000.00

-25%

1,567,961,000.00

-15%

2,972,203,000.00

+90%

2,159,193,000.00

-27%

3,562,674,000.00

+65%

9,979,361,000.00

+180%

7,547,731,000.00

-24%

15,031,956,000.00

+99%

23,835,615,000.00

+59%

Net Income Ratio (0.79%) (0.93%) (0.57%) (0.45%) (0.81%) (0.56%) (0.76%) (2.03%) (1.36%) (2.68%) (2.83%)
Earning Per Share
Basic EPS 1.36 3.85 2.87 2.44 4.59 3.33 4.40 11.75 8.47 10.63 17.20
Diluted EPS 1.35 3.85 2.87 2.44 4.59 3.33 4.40 11.75 8.47 10.63 17.20
Share Outstanding
Basic Share Outstanding 631,046,500.00 640,016,091.00 640,018,286.00 642,304,889.00 647,825,643.00 649,064,613.00 809,879,280.00 849,522,000.00 891,404,000.00 1,413,952,166.00 1,385,966,000.00
Diluted Share Outstanding 631,046,500.00 640,016,091.00 640,018,286.00 642,304,889.00 647,825,643.00 649,064,613.00 809,879,280.00 849,522,000.00 891,404,000.00 1,413,952,166.00 1,385,966,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation