FIBRA
FIBRAPL14.MXFIBRA Prologis Price (FIBRAPL14.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,385,966,000
(1.9793)%2024 - Income Statement Summary
| Revenue | 8.43B USD |
| Cost of Revenue | 2.55B USD |
| Gross Profit | 5.89B USD |
| Operating Expenses | 5.89B USD |
| Operating Income | 0.00 USD |
| Other Expenses | 5.46B USD |
| Net Income | 23.84B USD |
Income Statement
FIBRA PrologisCurrency: MXN
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,087,113,000.00
+0% |
2,661,829,000.00
+145% |
3,239,354,000.00
+22% |
3,503,378,000.00
+8% |
3,673,483,000.00
+5% |
3,824,765,000.00
+4% |
4,661,822,000.00
+22% |
4,906,417,000.00
+5% |
5,543,019,000.00
+13% |
5,606,340,000.00
+1% |
8,432,227,000.00
+50% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 158,255,000.00 | 362,117,000.00 | 419,950,000.00 | 460,842,000.00 | 473,874,000.00 | 523,597,000.00 | 603,369,000.00 | 642,879,000.00 | 1,936,649,000.00 | 1,354,630,000.00 | 2,545,951,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
928,858,000.00
+0% |
2,299,712,000.00
+148% |
2,819,404,000.00
+23% |
3,042,536,000.00
+8% |
3,199,609,000.00
+5% |
3,301,168,000.00
+3% |
4,058,453,000.00
+23% |
4,263,538,000.00
+5% |
3,606,370,000.00
-15% |
4,251,710,000.00
+18% |
5,886,276,000.00
+38% |
||||||||
| Gross Profit Ratio | (0.85%) | (0.86%) | (0.87%) | (0.87%) | (0.87%) | (0.86%) | (0.87%) | (0.87%) | (0.65%) | (0.76%) | (0.70%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 107,436,000.00 | 286,763,000.00 | 345,809,000.00 | 423,401,000.00 | 393,443,000.00 | 383,398,000.00 | 491,008,000.00 | 520,084,000.00 | 73,398,000.00 | 1,131,195,000.00 | 425,101,000.00 | ||||||||
| Selling, General & Admin... | 107,436,000.00 | 286,763,000.00 | 345,809,000.00 | 423,401,000.00 | 393,443,000.00 | 383,398,000.00 | 491,008,000.00 | 520,084,000.00 | 73,398,000.00 | 1,131,195,000.00 | 425,101,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | -1,592,158,551.00 | 999,477,000.00 | -2,473,595,000.00 | -2,479,973,000.00 | -2,600,802,000.00 | 195,462,000.00 | 186,482,000.00 | 501,324,000.00 | -3,518,779,000.00 | 12,583,279,000.00 | 0.00 | ||||||||
| Other Expenses | 260,634,000.00 | 921,500,000.00 | 0.00 | -139,162,000.00 | -205,364,000.00 | -172,627,000.00 | 0.00 | -319,537,000.00 | 0.00 | 0.00 | 5,461,175,000.00 | ||||||||
| Total Operating Expenses | 107,436,000.00 | 317,541,000.00 | 345,809,000.00 | 423,401,000.00 | 393,443,000.00 | 461,175,000.00 | 450,545,000.00 | 520,084,000.00 | 73,398,000.00 | 1,131,195,000.00 | 5,886,276,000.00 | ||||||||
| Cost and Exponses | 265,691,000.00 | 679,658,000.00 | 765,759,000.00 | 884,243,000.00 | 867,317,000.00 | 984,772,000.00 | 1,053,914,000.00 | 1,162,963,000.00 | 2,010,047,000.00 | 2,485,825,000.00 | 8,432,227,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
821,422,000.00
+0% |
2,012,949,000.00
+145% |
2,488,543,000.00
+24% |
2,180,387,000.00
-12% |
3,631,407,000.00
+67% |
2,923,131,000.00
-20% |
4,346,155,000.00
+49% |
10,727,276,000.00
+147% |
8,472,859,000.00
-21% |
3,120,515,000.00
-63% |
0.00
+0% |
||||||||
| Operating Income Ratio | (0.76%) | (0.76%) | (0.77%) | (0.62%) | (0.99%) | (0.76%) | (0.93%) | (2.19%) | (1.53%) | (0.56%) | (0.00%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 59,280,000.00 | 73,348,000.00 | 9,065,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,193,000.00 | 251,923,000.00 | 338,830,000.00 | ||||||||
| Interest Expenses | 0.00 | 529,362,000.00 | 627,656,000.00 | 627,112,000.00 | 704,386,000.00 | 730,576,000.00 | 869,688,000.00 | 725,560,000.00 | 880,809,000.00 | 671,838,000.00 | 1,219,182,000.00 | ||||||||
| Total Other Income/Exp... | -736,940,552.00 | 462,993,000.00 | -650,004,000.00 | -1,051,174,000.00 | 166,037,000.00 | -680,800,000.00 | -783,481,000.00 | -747,915,000.00 | -925,128,000.00 | 11,911,441,000.00 | 23,981,790,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 3,012,426,000.00 | 0.00 | 0.00 | 0.00 | 2,923,131,000.00 | 4,346,155,000.00 | 10,727,276,000.00 | 8,413,628,000.00 | 15,703,794,000.00 | 25,200,972,000.00 | ||||||||
| EBITDA ratio | (0.55%) | (1.13%) | (0.78%) | (0.62%) | (0.99%) | (0.76%) | (0.93%) | (2.19%) | (1.53%) | (2.80%) | (2.99%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 855,218,000.00 | 2,464,367,000.00 | 1,838,539,000.00 | 1,567,961,000.00 | 2,972,203,000.00 | 2,159,193,000.00 | 3,562,674,000.00 | 9,979,361,000.00 | 7,547,731,000.00 | 15,031,956,000.00 | 23,981,790,000.00 | ||||||||
| Income Before Tax Ratio | (0.79%) | (0.93%) | (0.57%) | (0.45%) | (0.81%) | (0.56%) | (0.76%) | (2.03%) | (1.36%) | (2.68%) | (2.84%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,592,158,551.00 | 470,082,000.00 | 2,508,352,000.00 | 2,479,973,000.00 | -161,141.00 | -195,462,000.00 | -186,482,000.00 | -501,324,000.00 | 3,518,779,000.00 | 0.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 855,218,000.00
+0% |
2,464,367,000.00
+188% |
1,838,539,000.00
-25% |
1,567,961,000.00
-15% |
2,972,203,000.00
+90% |
2,159,193,000.00
-27% |
3,562,674,000.00
+65% |
9,979,361,000.00
+180% |
7,547,731,000.00
-24% |
15,031,956,000.00
+99% |
23,835,615,000.00
+59% |
||||||||
| Net Income Ratio | (0.79%) | (0.93%) | (0.57%) | (0.45%) | (0.81%) | (0.56%) | (0.76%) | (2.03%) | (1.36%) | (2.68%) | (2.83%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.36 | 3.85 | 2.87 | 2.44 | 4.59 | 3.33 | 4.40 | 11.75 | 8.47 | 10.63 | 17.20 | ||||||||
| Diluted EPS | 1.35 | 3.85 | 2.87 | 2.44 | 4.59 | 3.33 | 4.40 | 11.75 | 8.47 | 10.63 | 17.20 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 631,046,500.00 | 640,016,091.00 | 640,018,286.00 | 642,304,889.00 | 647,825,643.00 | 649,064,613.00 | 809,879,280.00 | 849,522,000.00 | 891,404,000.00 | 1,413,952,166.00 | 1,385,966,000.00 | ||||||||
| Diluted Share Outstanding | 631,046,500.00 | 640,016,091.00 | 640,018,286.00 | 642,304,889.00 | 647,825,643.00 | 649,064,613.00 | 809,879,280.00 | 849,522,000.00 | 891,404,000.00 | 1,413,952,166.00 | 1,385,966,000.00 | ||||||||