FIBRA
FIBRAPL14.MXFIBRA Prologis Price (FIBRAPL14.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,385,966,000
(1.9793)%Revenue and Profitability
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,087,113,000 | 2,661,829,000 | 3,239,354,000 | 3,503,378,000 | 3,673,483,000 | 3,824,765,000 | 4,661,822,000 | 4,906,417,000 | 5,543,019,000 | 5,606,340,000 | 8,432,227,000 |
| Net Income | 855,218,000 | 2,464,367,000 | 1,838,539,000 | 1,567,961,000 | 2,972,203,000 | 2,159,193,000 | 3,562,674,000 | 9,979,361,000 | 7,547,731,000 | 15,031,956,000 | 23,835,615,000 |
| FCF USD | -2,008,094,049 | 3,476,856,000 | 2,178,285,000 | 2,227,299,000 | 476,801,000 | 2,374,800,000 | 2,880,994,000 | 2,780,453,000 | 3,469,183,000 | 3,110,435,000 | 5,436,970,000 |
| OCF USD | -2,008,094,049 | 3,929,459,000 | 2,582,984,000 | 2,648,498,000 | 2,550,070,000 | 2,854,542,000 | 3,446,955,000 | 3,330,165,000 | 4,123,095,000 | 3,734,826,000 | 6,301,487,000 |
Financial Health - DEBT
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.87 | 5.78 | 9.50 | 5.54 | 6.75 | 4.78 | 2.16 | 2.36 | 1.03 | 1.48 |
| D/E | 0.51 | 0.46 | 0.51 | 0.51 | 0.54 | 0.49 | 0.42 | 0.44 | 0.30 | 0.22 | 0.33 |
| CA/CL | 10.42 | 0.53 | 0.13 | 2.10 | 8.84 | 1.71 | 6.94 | 1.81 | 10.78 | 13.97 | 0.33 |
| TA/TL | 2.92 | 3.11 | 2.92 | 2.89 | 2.81 | 2.99 | 3.31 | 3.22 | 4.24 | 5.43 | 3.99 |
| Total Debt | 10,009,504,000 | 11,409,633,000 | 15,191,220,000 | 14,914,986,000 | 16,488,364,000 | 14,551,328,000 | 17,042,906,000 | 21,768,149,000 | 17,900,779,000 | 15,535,290,000 | 46,422,516,000 |
Management Performance
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -2.36% | 4.47% | -1.99% | -2.86% | 7.65% | 7.11% | 7.89% | 15.67% | 5.78% | 3.57% | 0.00% |
| ROE | 4.33% | 9.95% | 6.12% | 5.38% | 9.68% | 7.22% | 8.79% | 20.06% | 12.58% | 21.03% | 17.03% |
| ROA | 0.00% | 6.75% | 4.02% | 3.52% | 6.24% | 4.81% | 6.14% | 13.82% | 9.61% | 17.16% | 12.44% |
| NM % | 78.67% | 92.58% | 56.76% | 44.76% | 80.91% | 56.45% | 76.42% | 203.39% | 136.17% | 268.12% | 282.67% |
| FCF / R% | 0.00% | 130.62% | 67.24% | 63.58% | 12.98% | 62.09% | 61.80% | 56.67% | 62.59% | 55.48% | 64.48% |
| FCF / NI% | -128.58% | 141.09% | 118.48% | 142.05% | 16.04% | 109.99% | 80.87% | 27.86% | 45.96% | 20.69% | 22.67% |
| Operating Margin (OM) | 0.00 | 1.27 | 1.59 | 1.72 | 2.05 | 2.13 | 2.18 | 3.75 | 4.30 | 6.47 | 6.78 |
Per Share
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.36 | 3.85 | 2.87 | 2.44 | 4.59 | 3.33 | 4.40 | 11.75 | 8.47 | 10.63 | 17.20 |
| SPS | 1.72 | 4.16 | 5.06 | 5.45 | 5.67 | 5.89 | 5.76 | 5.78 | 6.22 | 3.97 | 6.08 |
| OCPS | -3.18 | 6.14 | 4.04 | 4.12 | 3.94 | 4.40 | 4.26 | 3.92 | 4.63 | 2.64 | 4.55 |
| FCPS | -3.18 | 5.43 | 3.40 | 3.47 | 0.74 | 3.66 | 3.56 | 3.27 | 3.89 | 2.20 | 3.92 |
| BVPS | 31.31 | 38.72 | 46.98 | 45.36 | 47.39 | 46.09 | 50.06 | 58.56 | 67.30 | 50.55 | 104.22 |
Per Share - CAGR
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.36 | 3.85 | 2.87 | 2.44 | 4.59 | 3.33 | 4.40 | 11.75 | 8.47 | 10.63 | 17.20 |
| CAGR-SPS | 1.72 | 4.16 | 5.06 | 5.45 | 5.67 | 5.89 | 5.76 | 5.78 | 6.22 | 3.97 | 6.08 |
| CAGR-OCPS | -3.18 | 6.14 | 4.04 | 4.12 | 3.94 | 4.40 | 4.26 | 3.92 | 4.63 | 2.64 | 4.55 |
| CAGR-FCPS | -3.18 | 5.43 | 3.40 | 3.47 | 0.74 | 3.66 | 3.56 | 3.27 | 3.89 | 2.20 | 3.92 |
| CAGR-BVPS | 31.31 | 38.72 | 46.98 | 45.36 | 47.39 | 46.09 | 50.06 | 58.56 | 67.30 | 50.55 | 104.22 |