Foseco
FOSECOIND.NSFoseco India Price (FOSECOIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,385,180
(0.02)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Foseco India LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,516,905,000.00
+0% |
1,473,566,000.00
-3% |
1,253,373,000.00
-15% |
1,859,447,000.00
+48% |
2,300,037,000.00
+24% |
2,467,456,000.00
+7% |
2,269,093,000.00
-8% |
2,633,648,000.00
+16% |
2,921,361,000.00
+11% |
3,395,050,000.00
+16% |
3,574,069,000.00
+5% |
3,619,717,000.00
+1% |
3,216,541,000.00
-11% |
2,504,234,000.00
-22% |
3,374,866,000.00
+35% |
4,067,351,000.00
+21% |
4,774,090,000.00
+17% |
5,247,839,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 897,335,000.00 | 909,090,000.00 | 752,121,000.00 | 1,143,397,000.00 | 1,427,035,000.00 | 1,490,699,000.00 | 1,337,387,000.00 | 1,542,098,000.00 | 1,698,655,000.00 | 2,161,388,000.00 | 2,316,556,000.00 | 2,309,200,000.00 | 1,941,243,000.00 | 1,524,093,000.00 | 2,075,658,100.00 | 2,288,777,000.00 | 2,923,304,000.00 | 2,894,593,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
619,570,000.00
+0% |
564,476,000.00
-9% |
501,252,000.00
-11% |
716,050,000.00
+43% |
873,002,000.00
+22% |
976,757,000.00
+12% |
931,706,000.00
-5% |
1,091,550,000.00
+17% |
1,222,706,000.00
+12% |
1,233,662,000.00
+1% |
1,257,513,000.00
+2% |
1,310,517,000.00
+4% |
1,275,298,000.00
-3% |
980,141,000.00
-23% |
1,299,207,900.00
+33% |
1,778,574,000.00
+37% |
1,850,786,000.00
+4% |
2,353,246,000.00
+27% |
|
| Gross Profit Ratio | (0.41%) | (0.38%) | (0.40%) | (0.39%) | (0.38%) | (0.40%) | (0.41%) | (0.41%) | (0.42%) | (0.36%) | (0.35%) | (0.36%) | (0.40%) | (0.39%) | (0.39%) | (0.44%) | (0.39%) | (0.45%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,713,000.00 | 8,810,000.00 | 8,641,000.00 | 6,682,000.00 | 7,704,000.00 | 1,969,000.00 | 9,061,000.00 | 8,673,000.00 | 9,402,000.00 | 7,548,000.00 | 8,450,000.00 | 10,075,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70,857,000.00 | 87,030,000.00 | 251,271,000.00 | 216,268,000.00 | 90,333,000.00 | 108,273,000.00 | 111,735,000.00 | 110,909,000.00 | 143,804,000.00 | 140,729,000.00 | 110,129,000.00 | 178,747,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 395,314,000.00 | 414,896,000.00 | 253,197,000.00 | 222,187,000.00 | 177,802,000.00 | 208,683,000.00 | 199,000,000.00 | 202,516,000.00 | 146,449,000.00 | 243,374,000.00 | 230,899,000.00 | 327,274,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,893,000.00 | 39,952,000.00 | 1,926,000.00 | 5,919,000.00 | 87,469,000.00 | 100,410,000.00 | 87,265,000.00 | 91,607,000.00 | 2,645,000.00 | 102,645,000.00 | 120,770,000.00 | 148,527,000.00 | 0.00 | |
| Depreciation and Amortiz... | 26,478,000.00 | 31,912,000.00 | 35,299,000.00 | 36,771,000.00 | 42,949,000.00 | 46,522,000.00 | 51,187,000.00 | 46,540,000.00 | 45,400,000.00 | 50,520,000.00 | 53,413,000.00 | 45,390,000.00 | 41,970,000.00 | 59,106,000.00 | 58,818,000.00 | 89,021,000.00 | 77,917,000.00 | 100,087,000.00 | |
| Other Expenses | 299,465,000.00 | 314,555,000.00 | 309,781,000.00 | 422,814,000.00 | 496,227,000.00 | 655,144,000.00 | 670,550,000.00 | 736,839,000.00 | 522,026,000.00 | 4,179,000.00 | 5,591,000.00 | 5,362,000.00 | 607,574,000.00 | 666,686,000.00 | 669,027,100.00 | 1,009,179,000.00 | 0.00 | 2,353,246,000.00 | |
| Total Operating Expenses | 299,465,000.00 | 314,555,000.00 | 309,781,000.00 | 422,814,000.00 | 496,227,000.00 | 655,144,000.00 | 670,550,000.00 | 736,839,000.00 | 744,213,000.00 | 712,535,000.00 | 787,510,000.00 | 841,967,000.00 | 810,090,000.00 | 813,135,000.00 | 912,401,100.00 | 1,240,078,000.00 | 2,182,383,000.00 | 2,353,246,000.00 | |
| Cost and Exponses | 1,196,800,000.00 | 1,223,645,000.00 | 1,061,902,000.00 | 1,566,211,000.00 | 1,923,262,000.00 | 2,145,843,000.00 | 2,007,937,000.00 | 2,278,937,000.00 | 2,442,868,000.00 | 2,873,923,000.00 | 3,104,066,000.00 | 3,151,167,000.00 | 2,751,333,000.00 | 2,337,228,000.00 | 2,988,059,200.00 | 3,528,855,000.00 | 3,284,465,000.00 | 5,247,839,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
320,106,000.00
+0% |
249,921,000.00
-22% |
191,471,000.00
-23% |
293,236,000.00
+53% |
376,775,000.00
+28% |
322,587,000.00
-14% |
271,353,000.00
-16% |
377,353,000.00
+39% |
479,085,000.00
+27% |
519,824,000.00
+9% |
480,388,000.00
-8% |
502,600,000.00
+5% |
511,935,000.00
+2% |
215,493,000.00
-58% |
431,924,000.00
+100% |
538,496,000.00
+25% |
1,489,625,000.00
+177% |
0.00
+0% |
|
| Operating Income Ratio | (0.21%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.13%) | (0.12%) | (0.14%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | (0.16%) | (0.09%) | (0.13%) | (0.13%) | (0.31%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 8,278,000.00 | 5,127,000.00 | 12,138,000.00 | 22,990,000.00 | 6,326,000.00 | 9,361,000.00 | 15,335,000.00 | 33,757,000.00 | 46,466,000.00 | 31,322,000.00 | 49,285,000.00 | 58,402,000.00 | 108,389,000.00 | 0.00 | |
| Interest Expenses | 3,204,000.00 | 4,244,000.00 | 1,791,000.00 | 3,396,000.00 | 2,497,000.00 | 4,645,000.00 | 2,645,000.00 | 1,742,000.00 | 1,220,000.00 | 4,152,000.00 | 3,526,000.00 | 2,087,000.00 | 13,000.00 | 7,000.00 | 2,124,000.00 | 1,685,000.00 | 2,103,000.00 | 1,536,000.00 | |
| Total Other Income/Exp... | -3,204,000.00 | -4,244,000.00 | -1,791,000.00 | -3,396,000.00 | -2,497,000.00 | -738,000.00 | -21,153,000.00 | -372,639,000.00 | 38,228,000.00 | -2,685,000.00 | 10,446,000.00 | -548,480,000.00 | -504,505,000.00 | -489,762,000.00 | -564,305,000.00 | -650,322,000.00 | -538,089,000.00 | 983,341,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 346,584,000.00 | 281,833,000.00 | 226,770,000.00 | 330,007,000.00 | 418,899,000.00 | 373,754,000.00 | 325,185,000.00 | 427,175,000.00 | 527,404,000.00 | 570,041,000.00 | 538,643,000.00 | 548,203,000.00 | 489,744,000.00 | 271,681,000.00 | 494,169,000.00 | 704,013,000.00 | 1,031,556,000.00 | 1,084,964,000.00 | |
| EBITDA ratio | (0.23%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.15%) | (0.14%) | (0.16%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.17%) | (0.11%) | (0.15%) | (0.15%) | (0.22%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 316,901,000.00 | 245,677,000.00 | 189,680,000.00 | 289,840,000.00 | 374,278,000.00 | 322,587,000.00 | 271,353,000.00 | 377,353,000.00 | 479,085,000.00 | 513,227,000.00 | 477,804,000.00 | 500,726,000.00 | 496,278,000.00 | 210,885,000.00 | 433,227,000.00 | 613,307,000.00 | 951,536,000.00 | 983,341,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.13%) | (0.12%) | (0.14%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | (0.15%) | (0.08%) | (0.13%) | (0.15%) | (0.20%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 117,249,000.00 | 89,313,000.00 | 64,630,000.00 | 96,862,000.00 | 121,453,000.00 | 104,437,000.00 | 93,148,000.00 | 131,452,000.00 | 161,796,000.00 | 182,410,000.00 | 164,613,000.00 | 180,361,000.00 | 150,949,000.00 | 56,517,000.00 | 106,524,000.00 | 153,625,000.00 | 221,705,000.00 | 253,087,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 199,652,000.00
+0% |
156,364,000.00
-22% |
125,050,000.00
-20% |
192,978,000.00
+54% |
252,825,000.00
+31% |
218,150,000.00
-14% |
178,205,000.00
-18% |
245,901,000.00
+38% |
317,289,000.00
+29% |
330,817,000.00
+4% |
313,191,000.00
-5% |
320,365,000.00
+2% |
345,329,000.00
+8% |
154,368,000.00
-55% |
326,703,000.00
+112% |
459,681,000.00
+41% |
729,831,000.00
+59% |
730,274,000.00
+0% |
|
| Net Income Ratio | (0.13%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.11%) | (0.06%) | (0.10%) | (0.11%) | (0.15%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 31.26 | 24.48 | 19.58 | 30.22 | 39.59 | 34.16 | 27.90 | 38.50 | 49.68 | 51.80 | 49.44 | 50.16 | 54.07 | 24.17 | 51.16 | 71.98 | 114.28 | 114.37 | |
| Diluted EPS | 31.26 | 24.48 | 19.58 | 30.22 | 39.59 | 34.16 | 27.90 | 38.50 | 49.68 | 51.80 | 49.44 | 50.16 | 54.07 | 24.17 | 51.16 | 71.98 | 114.28 | 114.37 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,385,180.00 | |
| Diluted Share Outstanding | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,386,459.00 | 6,385,180.00 | |