First
FR.TOFirst Majestic Silver Corp. Price (FR.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
282,331,106
(7.3004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First Majestic Silver Corp.Currency: CAD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
1,577.14
+0% |
16.49
-99% |
0.00
+0% |
0.00
+0% |
746,098.00
+0% |
3,732,985.00
+400% |
43,345,370.00
+1,061% |
36,421,435.00
-16% |
56,833,797.00
+56% |
120,746,041.00
+112% |
245,514,000.00
+103% |
264,992,000.00
+8% |
277,363,000.00
+5% |
272,028,000.00
-2% |
247,719,000.00
-9% |
300,091,000.00
+21% |
263,706,000.00
-12% |
308,420,000.00
+17% |
368,835,000.00
+20% |
366,676,000.00
-1% |
587,225,000.00
+60% |
626,850,000.00
+7% |
576,385,000.00
-8% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 1,012,642.00 | 3,400,254.00 | 27,253,660.00 | 30,257,399.00 | 38,778,174.00 | 59,584,411.00 | 66,787,000.00 | 122,967,000.00 | 185,045,000.00 | 241,864,000.00 | 238,988,000.00 | 250,888,000.00 | 247,728,000.00 | 322,429,000.00 | 300,976,000.00 | 261,622,000.00 | 485,806,000.00 | 610,098,000.00 | 550,743,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
1,577.14
+0% |
16.49
-99% |
0.00
+0% |
0.00
+0% |
-266,543.95
+0% |
332,730.00
-225% |
16,091,709.00
+4,736% |
6,164,036.00
-62% |
18,055,622.00
+193% |
61,161,630.00
+239% |
178,727,000.00
+192% |
142,025,000.00
-21% |
92,318,000.00
-35% |
30,164,000.00
-67% |
8,731,000.00
-71% |
49,203,000.00
+464% |
15,978,000.00
-68% |
-14,009,000.00
-188% |
67,859,000.00
-584% |
105,054,000.00
+55% |
101,419,000.00
-3% |
16,752,000.00
-83% |
25,642,000.00
+53% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (-0.36%) | (0.09%) | (0.37%) | (0.17%) | (0.32%) | (0.51%) | (0.73%) | (0.54%) | (0.33%) | (0.11%) | (0.04%) | (0.16%) | (0.06%) | (-0.05%) | (0.18%) | (0.29%) | (0.17%) | (0.03%) | (0.04%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,437,536.00 | 9,226,943.00 | 0.00 | 15,333,446.00 | 21,917,000.00 | 31,845,000.00 | 38,791,000.00 | 26,016,000.00 | 21,146,000.00 | 21,391,000.00 | 24,756,000.00 | 27,948,000.00 | 33,489,000.00 | 31,232,000.00 | 37,683,000.00 | 48,701,000.00 | 50,380,000.00 | |
| Selling, General & Admin... | 48,234.00 | 40,673.00 | 82,246.00 | 1,222,484.00 | 1,849,496.00 | 3,990,475.00 | 11,437,536.00 | 9,226,943.00 | 7,725,228.00 | 15,333,446.00 | 21,917,000.00 | 31,845,000.00 | 38,791,000.00 | 26,016,000.00 | 21,146,000.00 | 21,391,000.00 | 24,756,000.00 | 27,948,000.00 | 33,489,000.00 | 31,232,000.00 | 37,683,000.00 | 48,701,000.00 | 50,380,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,237.86 | 20,170.00 | 596,025.00 | 866.36 | 243,991.00 | 1,792,779.00 | 8,804,802.00 | 5,097,258.00 | 5,971,515.00 | 9,382,280.00 | 15,735,000.00 | 25,980,000.00 | 43,919,000.00 | 61,163,000.00 | 75,822,000.00 | 80,352,000.00 | 78,077,000.00 | 94,522,000.00 | 67,220,000.00 | 64,661,000.00 | 116,358,000.00 | 137,411,000.00 | 126,170,000.00 | |
| Other Expenses | 2,237.86 | 0.00 | 0.00 | 866.36 | 251,444.00 | 1,801,742.00 | 9,015,293.00 | 0.00 | 5,627,546.00 | 0.00 | 16,358,000.00 | 1,047,000.00 | 1,121,000.00 | 1,498,000.00 | 1,619,000.00 | 1,589,000.00 | 1,967,000.00 | 2,350,000.00 | 11,625,000.00 | 25,823,000.00 | 16,954,000.00 | 19,661,000.00 | 154,046,000.00 | |
| Total Operating Expenses | 50,472.00 | 40,673.00 | 82,246.00 | 1,223,350.00 | 2,100,940.00 | 5,792,218.00 | 20,452,829.00 | 9,226,943.00 | 13,352,775.00 | 15,333,446.00 | 38,275,000.00 | 32,892,000.00 | 39,912,000.00 | 27,514,000.00 | 22,765,000.00 | 22,980,000.00 | 25,788,000.00 | 30,298,000.00 | 45,114,000.00 | 57,055,000.00 | 54,637,000.00 | 68,362,000.00 | 204,426,000.00 | |
| Cost and Exponses | 50,472.00 | 40,673.00 | 82,246.00 | 1,223,350.00 | 3,113,582.00 | 9,192,473.00 | 47,706,489.00 | 39,484,342.00 | 52,130,950.00 | 74,917,858.00 | 105,062,000.00 | 155,859,000.00 | 224,957,000.00 | 269,378,000.00 | 261,753,000.00 | 273,868,000.00 | 273,516,000.00 | 352,727,000.00 | 346,090,000.00 | 318,677,000.00 | 540,443,000.00 | 678,460,000.00 | 755,169,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-94,239.18
+0% |
-40,656.78
-57% |
-372,766.49
+817% |
-1,223,350.54
+228% |
-3,199,785.31
+162% |
-5,804,965.00
+81% |
-6,081,397.56
+5% |
-3,062,907.15
-50% |
4,277,777.00
-240% |
45,828,183.00
+971% |
139,830,000.00
+205% |
106,567,000.00
-24% |
22,689,000.00
-79% |
-92,988,000.00
-510% |
-120,408,000.00
+29% |
28,245,000.00
-123% |
-70,996,000.00
-351% |
-249,267,000.00
+251% |
28,379,000.00
-111% |
40,357,000.00
+42% |
49,202,000.00
+22% |
-50,537,000.00
-203% |
-178,784,000.00
+254% |
|
| Operating Income Ratio | (-59.75%) | (-2,466.24%) | (0.00%) | (0.00%) | (-4.29%) | (-1.56%) | (-0.14%) | (-0.08%) | (0.08%) | (0.38%) | (0.57%) | (0.40%) | (0.08%) | (-0.34%) | (-0.49%) | (0.09%) | (-0.27%) | (-0.81%) | (0.08%) | (0.11%) | (0.08%) | (-0.08%) | (-0.31%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.54 | -0.52 | -0.43 | -0.35 | 0.00 | 641,000.00 | 499,000.00 | 822,000.00 | 499,000.00 | 853,000.00 | 183,000.00 | 1,360,000.00 | 3,691,000.00 | 6,344,000.00 | 1,075,000.00 | 1,075,000.00 | 2,353,000.00 | 6,510,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 257,334.00 | 1,181,393.00 | 1,127,993.00 | 2,007,317.00 | 1,863,341.00 | 1,263,000.00 | 2,293,000.00 | 2,470,000.00 | 6,212,000.00 | 4,681,000.00 | 3,324,000.00 | 3,750,000.00 | 10,913,000.00 | 12,027,000.00 | 12,072,000.00 | 12,554,000.00 | 12,941,000.00 | 15,249,000.00 | |
| Total Other Income/Exp... | -36,684.51 | -20,170.13 | -305,506.39 | -44,699.06 | -764,922.78 | 24,881.00 | 178,666.00 | -2,741,725.55 | -1,336,289.00 | -3,078,183.00 | -2,293,000.00 | 4,422,000.00 | -22,013,000.00 | -6,740,000.00 | -55,778,000.00 | -2,754,000.00 | -20,856,000.00 | -69,742,000.00 | -67,403,000.00 | -10,628,000.00 | -23,952,000.00 | -9,794,000.00 | -17,131,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -46,657.42 | -20,486.65 | 223,259.00 | -1,177,785.11 | -2,123,493.11 | -3,865,268.35 | 4,083,464.00 | 420,618.00 | 10,249,293.00 | 53,586,000.00 | 156,187,000.00 | 139,262,000.00 | 72,221,000.00 | -13,562,000.00 | -45,749,000.00 | 109,167,000.00 | 5,591,000.00 | -157,612,000.00 | 40,223,000.00 | 105,018,000.00 | 165,560,000.00 | 88,948,000.00 | -54,496,000.00 | |
| EBITDA ratio | (-6.32%) | (-1,242.72%) | (0.00%) | (0.00%) | (-1.82%) | (-0.86%) | (0.10%) | (0.06%) | (0.18%) | (0.46%) | (0.64%) | (0.51%) | (0.35%) | (0.24%) | (0.25%) | (0.35%) | (0.26%) | (0.17%) | (0.26%) | (0.29%) | (0.28%) | (0.14%) | (-0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -130,923.69 | -60,826.90 | -678,272.88 | -1,268,049.60 | -3,964,708.09 | -5,780,083.47 | -5,902,731.50 | -5,804,632.70 | 2,941,488.00 | 47,004,498.00 | 137,537,000.00 | 110,989,000.00 | 26,193,000.00 | -80,937,000.00 | -126,252,000.00 | 25,491,000.00 | -75,301,000.00 | -263,047,000.00 | -39,024,000.00 | 29,729,000.00 | 25,250,000.00 | -61,404,000.00 | -195,915,000.00 | |
| Income Before Tax Ratio | (-83.01%) | (-3,689.76%) | (0.00%) | (0.00%) | (-5.31%) | (-1.55%) | (-0.14%) | (-0.16%) | (0.05%) | (0.39%) | (0.56%) | (0.42%) | (0.09%) | (-0.30%) | (-0.51%) | (0.08%) | (-0.29%) | (-0.85%) | (-0.11%) | (0.08%) | (0.04%) | (-0.10%) | (-0.34%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 73,369.00 | 20,170.00 | 14,986.00 | 65,172.00 | 1,424,301.00 | -183,899.66 | 1,398,209.00 | -1,577,201.31 | -3,084,893.52 | 10,905,329.00 | 33,963,000.00 | 22,091,000.00 | 64,425,000.00 | -19,489,000.00 | -17,828,000.00 | 16,890,000.00 | -22,029,000.00 | -58,883,000.00 | 1,450,000.00 | 6,642,000.00 | 30,173,000.00 | 52,872,000.00 | -60,803,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -85,579.78
+0% |
-60,826.90
-29% |
-387,753.34
+537% |
-1,243,823.70
+221% |
-3,026,862.80
+143% |
-5,085,160.65
+68% |
-7,300,941.13
+44% |
-4,227,431.39
-42% |
6,026,382.00
-243% |
36,099,169.00
+499% |
103,574,000.00
+187% |
88,898,000.00
-14% |
-38,232,000.00
-143% |
-61,448,000.00
+61% |
-108,424,000.00
+76% |
8,601,000.00
-108% |
-53,272,000.00
-719% |
-204,164,000.00
+283% |
-40,474,000.00
-80% |
23,087,000.00
-157% |
-4,923,000.00
-121% |
-114,276,000.00
+2,221% |
-135,112,000.00
+18% |
|
| Net Income Ratio | (-54.26%) | (-3,689.76%) | (0.00%) | (0.00%) | (-4.06%) | (-1.36%) | (-0.17%) | (-0.12%) | (0.11%) | (0.30%) | (0.42%) | (0.34%) | (-0.14%) | (-0.23%) | (-0.44%) | (0.03%) | (-0.20%) | (-0.66%) | (-0.11%) | (0.06%) | (-0.01%) | (-0.18%) | (-0.23%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.03 | -0.02 | -0.07 | -0.11 | -0.14 | -0.15 | -0.13 | -0.06 | 0.08 | 0.38 | 1.00 | 0.80 | -0.33 | -0.52 | -0.84 | 0.05 | -0.32 | -1.11 | -0.20 | 0.11 | -0.02 | -0.43 | -0.48 | |
| Diluted EPS | -0.03 | -0.02 | -0.07 | -0.11 | -0.14 | -0.15 | -0.13 | -0.06 | 0.07 | 0.36 | 0.96 | 0.79 | -0.33 | -0.52 | -0.84 | 0.05 | -0.32 | -1.11 | -0.20 | 0.11 | -0.02 | -0.43 | -0.48 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 2,977,818.00 | 3,589,270.00 | 5,781,735.00 | 10,832,314.00 | 22,261,433.00 | 35,024,657.00 | 56,720,099.00 | 71,395,164.00 | 83,389,253.00 | 93,587,581.00 | 103,276,935.00 | 110,775,284.00 | 115,854,896.00 | 117,444,276.00 | 129,117,652.00 | 160,874,038.00 | 165,293,893.00 | 183,650,405.00 | 201,615,489.00 | 213,879,622.00 | 244,749,772.00 | 263,122,252.00 | 282,331,106.00 | |
| Diluted Share Outstanding | 2,977,818.00 | 3,589,270.00 | 5,781,735.00 | 10,832,314.00 | 22,261,433.00 | 35,024,657.00 | 56,720,099.00 | 71,395,164.00 | 85,913,487.00 | 98,857,498.00 | 107,368,050.00 | 112,859,088.00 | 116,935,325.00 | 117,444,276.00 | 129,117,653.00 | 164,257,563.00 | 165,293,893.00 | 183,650,405.00 | 201,615,489.00 | 215,878,829.00 | 244,749,772.00 | 263,122,252.00 | 282,331,106.00 | |