
First
FR.TOFirst Majestic Silver Corp. Price (FR.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
282,331,106
(7.3004)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,577 | 16 | 0 | 0 | 746,098 | 3,732,985 | 43,345,370 | 36,421,435 | 56,833,797 | 120,746,041 | 245,514,000 | 264,992,000 | 277,363,000 | 272,028,000 | 247,719,000 | 300,091,000 | 263,706,000 | 308,420,000 | 368,835,000 | 366,676,000 | 587,225,000 | 626,850,000 | 576,385,000 |
Net Income | -85,580 | -60,827 | -387,753 | -1,243,824 | -3,026,863 | -5,085,161 | -7,300,941 | -4,227,431 | 6,026,382 | 36,099,169 | 103,574,000 | 88,898,000 | -38,232,000 | -61,448,000 | -108,424,000 | 8,601,000 | -53,272,000 | -204,164,000 | -40,474,000 | 23,087,000 | -4,923,000 | -114,276,000 | -135,112,000 |
FCF USD | -95,802 | -126,612 | -167,853 | -2,486,415 | -6,588,379 | -9,865,207 | -26,825,720 | -26,989,852 | -25,486,905 | 24,024,494 | 31,603,000 | -38,975,000 | -44,470,000 | -10,893,000 | -843,000 | 37,552,000 | -5,061,000 | -78,046,000 | 21,417,000 | -34,777,000 | -120,244,000 | -198,692,000 | -90,367,000 |
OCF USD | -41,208 | -59,558 | 26,485 | -642,894 | -3,962,276 | -1,979,757 | 4,212,066 | 5,390,351 | 6,401,517 | 58,359,120 | 127,529,000 | 136,159,000 | 134,272,000 | 93,383,000 | 56,094,000 | 100,012,000 | 70,451,000 | 33,262,000 | 140,025,000 | 79,713,000 | 68,723,000 | 18,988,000 | 55,614,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.35 | -0.17 | -0.37 | 0.62 | 0.07 | 0.09 | 0.66 | -1.22 | -0.73 | -0.17 | 3.91 | -0.46 | -0.74 | -4.19 | 6.80 | -42.48 | -2.04 | -1.76 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.03 | 0.12 | 0.04 | 0.02 | 0.04 | 0.12 | 0.14 | 0.16 | 0.12 | 0.08 | 0.07 | 0.26 | 0.27 | 0.20 | 0.16 | 0.18 | 0.19 |
CA/CL | 6.95 | 58.17 | 0.17 | 3.29 | 11.98 | 1.18 | 1.04 | 0.97 | 1.31 | 4.29 | 4.94 | 3.02 | 1.43 | 0.96 | 1.17 | 3.64 | 3.14 | 2.86 | 3.38 | 3.50 | 2.30 | 2.21 | 2.57 |
TA/TL | 13.65 | 92.28 | 0.37 | 4.77 | 8.40 | 1.99 | 2.97 | 3.14 | 4.78 | 5.58 | 4.78 | 3.70 | 3.01 | 3.08 | 3.22 | 3.64 | 3.93 | 2.79 | 2.81 | 3.20 | 2.98 | 3.02 | 3.20 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 23,947,908 | 3,339,046 | 15,444,603 | 7,227,327 | 3,577,000 | 14,878,000 | 73,881,000 | 80,506,000 | 82,859,000 | 63,193,000 | 52,124,000 | 41,074,000 | 155,359,000 | 177,754,000 | 173,282,000 | 221,094,000 | 247,945,000 | 256,514,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -193.29% | -18.86% | 590.62% | -13.75% | -44.04% | -5.84% | -4.61% | -1.27% | 3.82% | 14.38% | 25.04% | 11.16% | -4.08% | -9.66% | -13.88% | 1.15% | -6.75% | -22.18% | 3.05% | 2.74% | -0.49% | -4.81% | -6.58% |
ROE | -112.49% | -21.19% | 601.09% | -13.45% | -33.79% | -10.51% | -5.89% | -3.27% | 3.17% | 17.07% | 29.54% | 14.98% | -6.70% | -11.80% | -19.90% | 1.38% | -9.15% | -34.34% | -6.11% | 2.72% | -0.35% | -8.10% | -9.95% |
ROA | 0.00% | -20.96% | -1,020.99% | -10.62% | -29.77% | -5.03% | -3.91% | -2.23% | 2.51% | 14.01% | 23.36% | 10.93% | -4.47% | -7.97% | -13.73% | 1.00% | -6.82% | -22.05% | -3.94% | 1.87% | -0.23% | -5.42% | -6.84% |
NM % | -5,426.27% | -368,976.00% | - | - | -405.69% | -136.22% | -16.84% | -11.61% | 10.60% | 29.90% | 42.19% | 33.55% | -13.78% | -22.59% | -43.77% | 2.87% | -20.20% | -66.20% | -10.97% | 6.30% | -0.84% | -18.23% | -23.44% |
FCF / R% | 0.00% | -768,028.00% | 0.00% | 0.00% | -883.04% | -264.27% | -61.89% | -74.10% | -44.84% | 19.90% | 12.87% | -14.71% | -16.03% | -4.00% | -0.34% | 12.51% | -1.92% | -25.31% | 5.81% | -9.48% | -20.48% | -31.70% | -15.68% |
FCF / NI% | 111.94% | 208.15% | 43.29% | 199.90% | 217.66% | 194.00% | 367.43% | 638.45% | -422.92% | 66.55% | 30.51% | -43.84% | 116.32% | 17.73% | 0.78% | 436.60% | 9.50% | 38.23% | -52.92% | -150.63% | 2,442.49% | 173.87% | 66.88% |
Operating Margin (OM) | 0.00 | -320,028.36 | - | - | -15.15 | -4.69 | -0.80 | -0.89 | -0.56 | -0.45 | 0.20 | 0.52 | 0.36 | 0.13 | -0.29 | -0.21 | -0.44 | -1.04 | -0.98 | -0.92 | -0.59 | -0.75 | -1.06 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.03 | -0.02 | -0.07 | -0.11 | -0.14 | -0.15 | -0.13 | -0.06 | 0.07 | 0.39 | 1.00 | 0.80 | -0.33 | -0.52 | -0.84 | 0.05 | -0.32 | -1.11 | -0.20 | 0.11 | -0.02 | -0.43 | -0.48 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.11 | 0.76 | 0.51 | 0.68 | 1.29 | 2.38 | 2.39 | 2.39 | 2.32 | 1.92 | 1.87 | 1.60 | 1.68 | 1.83 | 1.71 | 2.40 | 2.38 | 2.04 |
OCPS | -0.01 | -0.02 | 0.00 | -0.06 | -0.18 | -0.06 | 0.07 | 0.08 | 0.08 | 0.62 | 1.23 | 1.23 | 1.16 | 0.80 | 0.43 | 0.62 | 0.43 | 0.18 | 0.69 | 0.37 | 0.28 | 0.07 | 0.20 |
FCPS | -0.03 | -0.04 | -0.03 | -0.23 | -0.30 | -0.28 | -0.47 | -0.38 | -0.31 | 0.26 | 0.31 | -0.35 | -0.38 | -0.09 | -0.01 | 0.23 | -0.03 | -0.42 | 0.11 | -0.16 | -0.49 | -0.76 | -0.32 |
BVPS | 0.03 | 0.08 | -0.01 | 0.85 | 0.40 | 1.43 | 2.19 | 1.81 | 2.28 | 2.26 | 3.39 | 5.36 | 4.93 | 4.43 | 4.22 | 3.86 | 3.52 | 3.24 | 3.29 | 3.98 | 5.76 | 5.36 | 4.81 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.03 | -0.02 | -0.07 | -0.11 | -0.14 | -0.15 | -0.13 | -0.06 | 0.07 | 0.39 | 1.00 | 0.80 | -0.33 | -0.52 | -0.84 | 0.05 | -0.32 | -1.11 | -0.20 | 0.11 | -0.02 | -0.43 | -0.48 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.11 | 0.76 | 0.51 | 0.68 | 1.29 | 2.38 | 2.39 | 2.39 | 2.32 | 1.92 | 1.87 | 1.60 | 1.68 | 1.83 | 1.71 | 2.40 | 2.38 | 2.04 |
CAGR-OCPS | -0.01 | -0.02 | 0.00 | -0.06 | -0.18 | -0.06 | 0.07 | 0.08 | 0.08 | 0.62 | 1.23 | 1.23 | 1.16 | 0.80 | 0.43 | 0.62 | 0.43 | 0.18 | 0.69 | 0.37 | 0.28 | 0.07 | 0.20 |
CAGR-FCPS | -0.03 | -0.04 | -0.03 | -0.23 | -0.30 | -0.28 | -0.47 | -0.38 | -0.31 | 0.26 | 0.31 | -0.35 | -0.38 | -0.09 | -0.01 | 0.23 | -0.03 | -0.42 | 0.11 | -0.16 | -0.49 | -0.76 | -0.32 |
CAGR-BVPS | 0.03 | 0.08 | -0.01 | 0.85 | 0.40 | 1.43 | 2.19 | 1.81 | 2.28 | 2.26 | 3.39 | 5.36 | 4.93 | 4.43 | 4.22 | 3.86 | 3.52 | 3.24 | 3.29 | 3.98 | 5.76 | 5.36 | 4.81 |