Future
FSC.NSFuture Supply Chain Solutions Price (FSC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future Supply Chain Solutions LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,451,525.00
+0% |
3,535,630,000.00
+102,337% |
3,301,600,000.00
-7% |
4,079,630,000.00
+24% |
5,198,700,000.00
+27% |
5,611,830,000.00
+8% |
7,936,587,000.00
+41% |
12,284,185,000.00
+55% |
11,409,771,000.00
-7% |
4,664,146,000.00
-59% |
6,087,561,000.00
+31% |
0.00
+0% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,484,507.00 | 2,471,000,000.00 | 2,221,580,000.00 | 2,616,750,000.00 | 3,387,470,000.00 | 3,752,800,000.00 | 6,313,057,000.00 | 10,487,169,000.00 | 9,487,580,000.00 | 5,159,718,000.00 | 5,669,909,000.00 | 0.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
967,018.00
+0% |
1,064,630,000.00
+109,994% |
1,080,020,000.00
+1% |
1,462,880,000.00
+35% |
1,811,230,000.00
+24% |
1,859,030,000.00
+3% |
1,623,530,000.00
-13% |
1,797,016,000.00
+11% |
1,922,191,000.00
+7% |
-495,572,000.00
-126% |
417,652,000.00
-184% |
0.00
+0% |
|||||||
| Gross Profit Ratio | (0.28%) | (0.30%) | (0.33%) | (0.36%) | (0.35%) | (0.33%) | (0.20%) | (0.15%) | (0.17%) | (-0.11%) | (0.07%) | (0.00%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 10,530,000.00 | 9,370,000.00 | 8,720,000.00 | 17,520,000.00 | 12,640,000.00 | 18,713,000.00 | 23,886,000.00 | 18,508,000.00 | 11,761,000.00 | 0.00 | 0.00 | |||||||
| Selling, General & Admin... | 447,464.00 | 10,530,000.00 | 9,370,000.00 | 8,720,000.00 | 17,520,000.00 | 12,640,000.00 | 18,713,000.00 | 23,886,000.00 | 18,508,000.00 | 11,761,000.00 | 4,993,836,000.00 | 0.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 153,656.00 | 138,680,000.00 | 132,390,000.00 | 195,150,000.00 | 206,870,000.00 | 191,400,000.00 | 496,625,000.00 | 454,221,000.00 | 1,660,852,000.00 | 1,653,181,000.00 | 1,368,280,000.00 | 228,485.00 | |||||||
| Other Expenses | 0.00 | 939,270,000.00 | 905,030,000.00 | 1,008,330,000.00 | 1,298,140,000.00 | 1,289,910,000.00 | 14,394,000.00 | 32,311,000.00 | 31,930,000.00 | 35,850,000.00 | 757,172,000.00 | 0.00 | |||||||
| Total Operating Expenses | 885,052.00 | 949,800,000.00 | 914,400,000.00 | 1,017,050,000.00 | 1,315,660,000.00 | 1,302,550,000.00 | 727,574,000.00 | 1,040,423,000.00 | 1,152,766,000.00 | 618,708,000.00 | 643,917,000.00 | 0.00 | |||||||
| Cost and Exponses | 3,369,559.00 | 3,420,800,000.00 | 3,135,980,000.00 | 3,633,800,000.00 | 4,703,130,000.00 | 5,055,350,000.00 | 7,040,631,000.00 | 11,527,592,000.00 | 10,640,346,000.00 | 5,778,426,000.00 | 6,313,826,000.00 | 0.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
93,444.00
+0% |
114,830,000.00
+122,786% |
165,620,000.00
+44% |
445,830,000.00
+169% |
495,570,000.00
+11% |
556,480,000.00
+12% |
895,956,000.00
+61% |
756,593,000.00
-16% |
888,266.00
-100% |
-1,114,280.00
-225% |
-226,265.00
-80% |
0.00
+0% |
|||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.05%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 72,917.00 | 0.00 | 19,160,000.00 | 24,220,000.00 | 81,460,000.00 | 144,440,000.00 | 41,692,000.00 | 24,860,000.00 | 168,566,000.00 | 302,793,000.00 | 789,059.00 | 0.00 | |||||||
| Interest Expenses | 0.00 | 103,050,000.00 | 106,060,000.00 | 102,700,000.00 | 130,800,000.00 | 127,590,000.00 | 90,863,000.00 | 178,483,000.00 | 808,104,000.00 | 983,775,000.00 | 789,059,000.00 | 0.00 | |||||||
| Total Other Income/Exp... | -84,395.00 | -139,520,000.00 | -117,080,000.00 | -80,130,000.00 | -49,640,000.00 | -606,410,000.00 | 6,468,000.00 | -121,077,000.00 | -652,647,000.00 | -1,842,504,720.00 | -6,752,800,000.00 | 0.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 247,100.00 | 217,040,000.00 | 291,681,000.00 | 639,400,000.00 | 785,410,000.00 | 900,910,000.00 | 901,806,000.00 | 1,268,990,000.00 | 2,579,192,000.00 | 793,337,000.00 | -4,821,726,000.00 | 0.00 | |||||||
| EBITDA ratio | (0.07%) | (0.07%) | (0.10%) | (0.16%) | (0.15%) | (0.16%) | (0.15%) | (0.10%) | (0.23%) | (0.19%) | (0.31%) | (0.00%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,049.00 | -24,690,000.00 | 48,540,000.00 | 365,700,000.00 | 445,930,000.00 | 581,920,000.00 | 902,424,000.00 | 636,286,000.00 | 110,236,000.00 | -1,843,619,000.00 | -6,979,065,000.00 | 0.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (-0.01%) | (0.01%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.05%) | (0.01%) | (-0.40%) | (-1.15%) | (0.00%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,258.00 | 17,070,000.00 | 6,270,000.00 | 119,130,000.00 | 151,650,000.00 | 124,380,000.00 | 313,355,000.00 | 78,157,000.00 | 1,026,273,422.00 | 1,067,141,661.00 | 7,503,219,200.00 | 0.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,791.00
+0% |
-41,760,000.00
-721,219% |
42,280,000.00
-201% |
246,570,000.00
+483% |
294,270,000.00
+19% |
457,540,000.00
+55% |
583,359,000.00
+27% |
615,300,000.00
+5% |
-57,312,000.00
-109% |
-1,843,619,000.00
+3,117% |
-6,979,065,000.00
+279% |
0.00
+0% |
|||||||
| Net Income Ratio | (0.00%) | (-0.01%) | (0.01%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (-0.01%) | (-0.40%) | (-1.15%) | (0.00%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.16 | -1.04 | 1.06 | 6.16 | 7.35 | 11.42 | 14.77 | 15.36 | -1.39 | -42.01 | -159.04 | 0.00 | |||||||
| Diluted EPS | 0.16 | -1.04 | 1.06 | 6.16 | 7.35 | 11.42 | 14.77 | 15.34 | -1.39 | -42.01 | -159.04 | 0.00 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,192.00 | 40,056,238.00 | 40,056,238.00 | 40,056,238.00 | 40,056,238.00 | 39,138,283.00 | 39,485,345.00 | 40,059,473.00 | 41,186,178.00 | 43,883,598.00 | 43,882,451.00 | 0.00 | |||||||
| Diluted Share Outstanding | 37,192.00 | 40,056,238.00 | 40,056,238.00 | 40,056,238.00 | 40,056,238.00 | 40,056,238.00 | 39,494,519.00 | 40,116,515.00 | 41,186,178.00 | 43,883,598.00 | 43,882,451.00 | 0.00 | |||||||