Fiera
FSZ.TOFiera Capital Corporation Price (FSZ.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
122,513,136
(7.0339)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fiera Capital CorporationCurrency: CAD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
22,811,000.00
+0% |
27,274,000.00
+20% |
38,413,000.00
+41% |
35,398,000.00
-8% |
27,174,000.00
-23% |
41,407,538.00
+52% |
72,761,451.00
+76% |
92,262,400.00
+27% |
153,727,000.00
+67% |
222,358,000.00
+45% |
258,417,000.00
+16% |
344,144,000.00
+33% |
459,096,000.00
+33% |
540,285,000.00
+18% |
651,123,000.00
+21% |
689,475,000.00
+6% |
737,849,000.00
+7% |
664,892,000.00
-10% |
675,526,000.00
+2% |
676,195,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,591,200.00 | 68,408,000.00 | 108,289,000.00 | 132,034,000.00 | 190,995,000.00 | 275,918,000.00 | 327,613,000.00 | 377,364,000.00 | 398,060,000.00 | 352,317,000.00 | 239,606,000.00 | 231,483,000.00 | 245,288,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
22,811,000.00
+0% |
27,274,000.00
+20% |
38,413,000.00
+41% |
35,398,000.00
-8% |
27,174,000.00
-23% |
41,407,538.00
+52% |
72,761,451.00
+76% |
90,671,200.00
+25% |
85,319,000.00
-6% |
114,069,000.00
+34% |
126,383,000.00
+11% |
153,149,000.00
+21% |
183,178,000.00
+20% |
212,672,000.00
+16% |
273,759,000.00
+29% |
291,415,000.00
+6% |
385,532,000.00
+32% |
425,286,000.00
+10% |
444,043,000.00
+4% |
430,907,000.00
-3% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.98%) | (0.56%) | (0.51%) | (0.49%) | (0.45%) | (0.40%) | (0.39%) | (0.42%) | (0.42%) | (0.52%) | (0.64%) | (0.66%) | (0.64%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 | -0.01 | -0.01 | 0.01 | 0.11 | 0.04 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,677,000.00 | 12,463,000.00 | 15,503,000.00 | 22,117,000.00 | 29,455,000.00 | 30,649,000.00 | 25,645,000.00 | 26,814,000.00 | 122,246,000.00 | 201,659,000.00 | 248,080,000.00 | 248,808,000.00 | |
| Selling, General & Admin... | 16,624,000.00 | 19,218,000.00 | 26,624,000.00 | 27,224,000.00 | 20,961,000.00 | 33,653,155.00 | 51,463,583.00 | 59,388,800.00 | 25,949,000.00 | 37,678,000.00 | 45,657,000.00 | 57,474,000.00 | 82,536,000.00 | 98,311,000.00 | 107,033,000.00 | 100,171,000.00 | 182,616,000.00 | 270,634,000.00 | 261,664,000.00 | 269,036,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,272,000.00 | 25,215,000.00 | 30,154,000.00 | 35,357,000.00 | 53,081,000.00 | 67,662,000.00 | 81,388,000.00 | 73,357,000.00 | 60,370,000.00 | 68,975,000.00 | 13,584,000.00 | 20,228,000.00 | |
| Depreciation and Amortiz... | 209,000.00 | 302,000.00 | 385,000.00 | 420,000.00 | 420,000.00 | 1,372,552.00 | 3,198,631.00 | 10,996,000.00 | 20,424,000.00 | 27,433,000.00 | 29,149,000.00 | 315,147,000.00 | 425,210,000.00 | 504,035,000.00 | 603,882,000.00 | 575,142,000.00 | 601,108,000.00 | 540,267,000.00 | 53,935,000.00 | 49,102,000.00 | |
| Other Expenses | 209,000.00 | 302,000.00 | 679,000.00 | 643,000.00 | 630,000.00 | 1,949,150.00 | 4,028,573.00 | 0.00 | -2,858,000.00 | -5,107,000.00 | -4,825,000.00 | -3,586,000.00 | -2,176,000.00 | -1,845,000.00 | 78,105,000.00 | 82,141,000.00 | 67,622,000.00 | 57,622,000.00 | 0.00 | 161,871,000.00 | |
| Total Operating Expenses | 16,833,000.00 | 19,520,000.00 | 27,303,000.00 | 27,867,000.00 | 21,591,000.00 | 35,602,305.00 | 55,492,156.00 | 83,672,800.00 | 46,373,000.00 | 65,111,000.00 | 74,806,000.00 | 103,598,000.00 | 127,463,000.00 | 147,359,000.00 | 185,138,000.00 | 182,312,000.00 | 250,238,000.00 | 328,256,000.00 | 444,043,000.00 | 430,907,000.00 | |
| Cost and Exponses | 16,833,000.00 | 19,520,000.00 | 27,303,000.00 | 27,867,000.00 | 21,591,000.00 | 35,602,305.00 | 55,492,156.00 | 85,264,000.00 | 114,781,000.00 | 173,400,000.00 | 206,840,000.00 | 294,593,000.00 | 403,381,000.00 | 474,972,000.00 | 562,502,000.00 | 580,372,000.00 | 602,555,000.00 | 567,862,000.00 | 550,064,000.00 | 676,195,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
5,978,000.00
+0% |
7,754,000.00
+30% |
11,404,000.00
+47% |
7,531,000.00
-34% |
5,583,000.00
-26% |
5,805,233.00
+4% |
17,269,295.00
+197% |
20,286,400.00
+17% |
37,315,000.00
+84% |
45,114,000.00
+21% |
48,720,000.00
+8% |
46,042,000.00
-5% |
52,904,000.00
+15% |
62,818,000.00
+19% |
88,969,000.00
+42% |
108,861,000.00
+22% |
146,845,000.00
+35% |
98,286,000.00
-33% |
139,564,000.00
+42% |
0.00
+0% |
|
| Operating Income Ratio | (0.26%) | (0.28%) | (0.30%) | (0.21%) | (0.21%) | (0.14%) | (0.24%) | (0.22%) | (0.24%) | (0.20%) | (0.19%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.16%) | (0.20%) | (0.15%) | (0.21%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,352,000.00 | 0.00 | 0.00 | 0.00 | 1,017,000.00 | 13,851,000.00 | 27,217,000.00 | 37,834,000.00 | 39,322,000.00 | 36,156,000.00 | 41,164,000.00 | 50,684,000.00 | -412,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 294,000.00 | 0.00 | 0.00 | 111,239.00 | 3,848,317.00 | 0.00 | 6,931,000.00 | 7,977,000.00 | 8,852,000.00 | 12,686,000.00 | 0.00 | 0.00 | 35,976,000.00 | 38,307,000.00 | 35,102,000.00 | 40,219,000.00 | 0.00 | 50,432,000.00 | |
| Total Other Income/Exp... | 0.00 | 214,000.00 | -294,000.00 | 0.00 | 0.00 | -783,060.00 | -5,940,000.00 | -15,640,000.00 | -16,952,000.00 | -20,209,000.00 | -19,142,000.00 | -27,346,000.00 | -40,847,000.00 | -70,497,000.00 | -89,635,000.00 | -96,821,000.00 | -36,459,000.00 | -55,385,000.00 | -53,666,000.00 | 49,970,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 6,187,000.00 | 8,056,000.00 | 11,789,000.00 | 8,174,000.00 | 6,213,000.00 | 7,177,785.00 | 20,467,926.00 | 30,292,800.00 | 57,739,000.00 | 72,547,000.00 | 77,869,000.00 | 92,166,000.00 | 97,831,000.00 | 111,866,000.00 | 167,074,000.00 | 191,002,000.00 | 214,467,000.00 | 155,908,000.00 | 189,958,000.00 | 149,504,000.00 | |
| EBITDA ratio | (0.27%) | (0.30%) | (0.31%) | (0.22%) | (0.22%) | (0.17%) | (0.28%) | (0.34%) | (0.38%) | (0.33%) | (0.30%) | (0.27%) | (0.21%) | (0.21%) | (0.26%) | (0.28%) | (0.29%) | (0.23%) | (0.28%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 5,978,000.00 | 7,754,000.00 | 11,110,000.00 | 7,531,000.00 | 5,583,000.00 | 5,022,173.00 | 13,420,978.00 | 4,646,400.00 | 21,994,000.00 | 28,749,000.00 | 32,435,000.00 | 22,205,000.00 | 14,868,000.00 | -5,184,000.00 | -1,014,000.00 | 9,646,000.00 | 98,835,000.00 | 41,645,000.00 | 85,898,000.00 | 49,970,000.00 | |
| Income Before Tax Ratio | (0.26%) | (0.28%) | (0.29%) | (0.21%) | (0.21%) | (0.12%) | (0.18%) | (0.05%) | (0.14%) | (0.13%) | (0.13%) | (0.06%) | (0.03%) | (-0.01%) | (0.00%) | (0.01%) | (0.13%) | (0.06%) | (0.13%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,264,000.00 | 2,553,000.00 | 3,756,000.00 | 2,529,000.00 | 2,071,000.00 | 1,529,484.00 | 4,463,178.00 | 2,225,600.00 | 7,389,000.00 | 5,158,000.00 | 6,771,000.00 | 4,124,000.00 | 4,156,000.00 | -429,000.00 | 9,692,000.00 | 7,619,000.00 | 22,214,000.00 | 10,123,000.00 | 19,625,000.00 | 14,708,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 3,714,000.00
+0% |
5,201,000.00
+40% |
7,354,000.00
+41% |
5,002,000.00
-32% |
3,512,000.00
-30% |
3,492,689.00
-1% |
8,957,800.00
+156% |
2,420,800.00
-73% |
14,939,000.00
+517% |
27,492,000.00
+84% |
27,631,000.00
+1% |
20,777,000.00
-25% |
10,671,000.00
-49% |
-5,013,000.00
-147% |
-10,706,000.00
+114% |
2,027,000.00
-119% |
73,532,000.00
+3,528% |
25,353,000.00
-66% |
58,452,000.00
+131% |
24,987,000.00
-57% |
|
| Net Income Ratio | (0.16%) | (0.19%) | (0.19%) | (0.14%) | (0.13%) | (0.08%) | (0.12%) | (0.03%) | (0.10%) | (0.12%) | (0.11%) | (0.06%) | (0.02%) | (-0.01%) | (-0.02%) | (0.00%) | (0.10%) | (0.04%) | (0.09%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.26 | 0.38 | 0.53 | 0.36 | 0.25 | 0.22 | 0.24 | 0.05 | 0.26 | 0.40 | 0.40 | 0.27 | 0.13 | -0.05 | -0.11 | 0.02 | 0.71 | 0.25 | 0.56 | 0.23 | |
| Diluted EPS | 0.26 | 0.38 | 0.52 | 0.35 | 0.25 | 0.22 | 0.24 | 0.05 | 0.25 | 0.40 | 0.39 | 0.27 | 0.12 | -0.05 | -0.11 | 0.02 | 0.63 | 0.24 | 0.44 | 0.20 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 14,054,860.00 | 13,996,408.00 | 13,971,000.00 | 13,999,000.00 | 14,045,000.00 | 15,888,902.00 | 36,531,305.00 | 50,434,384.00 | 58,576,797.00 | 68,578,274.00 | 69,956,100.00 | 75,969,314.00 | 82,258,569.00 | 94,665,002.00 | 99,045,378.00 | 104,080,396.00 | 103,839,056.00 | 102,447,711.00 | 104,019,987.00 | 107,583,142.00 | |
| Diluted Share Outstanding | 14,090,024.00 | 14,193,003.00 | 14,265,000.00 | 14,093,000.00 | 14,045,000.00 | 15,936,288.00 | 36,972,821.00 | 48,950,402.00 | 59,449,012.00 | 69,565,752.00 | 70,764,623.00 | 78,295,387.00 | 87,943,282.00 | 94,665,002.00 | 99,045,378.00 | 104,080,396.00 | 116,541,545.00 | 104,190,313.00 | 131,782,616.00 | 122,513,136.00 | |