Goodbye
GBK.STGoodbye Kansas Group AB (publ) Price (GBK.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,023,137
(472.8334)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Goodbye Kansas Group AB (publ)Currency: SEK
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,107,335.00
+0% |
6,388,000.00
+56% |
3,472,000.00
-46% |
17,081,000.00
+392% |
161,301,000.00
+844% |
263,479,000.00
+63% |
288,331,000.00
+9% |
278,678,000.00
-3% |
172,559,000.00
-38% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | -6,388,000.00 | 163,000.00 | 3,499,000.00 | 7,671,000.00 | 49,118,000.00 | 69,295,000.00 | 77,572,000.00 | 85,307,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,107,335.00
+0% |
12,776,000.00
+211% |
3,309,000.00
-74% |
13,582,000.00
+310% |
153,630,000.00
+1,031% |
214,361,000.00
+40% |
219,036,000.00
+2% |
201,106,000.00
-8% |
87,252,000.00
-57% |
||||||||||
| Gross Profit Ratio | (1.00%) | (2.00%) | (0.95%) | (0.80%) | (0.95%) | (0.81%) | (0.76%) | (0.72%) | (0.51%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 209,000.00 | 2,515,000.00 | 2,803,000.00 | 7,663,000.00 | 19,097,000.00 | 19,527,000.00 | 19,346,000.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 5,099,000.00 | 7,870,000.00 | 16,650,000.00 | 69,961,000.00 | 91,479,000.00 | 92,655,000.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 9,293,338.00 | 5,099,000.00 | 7,870,000.00 | 16,650,000.00 | 69,961,000.00 | 91,479,000.00 | 92,655,000.00 | 0.00 | 35,099,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 33,333.00 | 375,000.00 | 4,859,000.00 | 12,329,000.00 | 37,058,000.00 | 73,076,000.00 | 48,794,000.00 | 51,673,000.00 | 7,182,000.00 | ||||||||||
| Other Expenses | 0.00 | 15,033,000.00 | 20,169,000.00 | 42,675,000.00 | 162,682,000.00 | 257,193,000.00 | 244,093,000.00 | 403,601,000.00 | 137,686,000.00 | ||||||||||
| Total Operating Expenses | 9,346,671.00 | 20,132,000.00 | 28,039,000.00 | 59,325,000.00 | 232,643,000.00 | 348,672,000.00 | 336,748,000.00 | 422,947,000.00 | 188,082,000.00 | ||||||||||
| Cost and Exponses | 9,346,671.00 | 13,744,000.00 | 28,202,000.00 | 62,824,000.00 | 240,314,000.00 | 397,790,000.00 | 406,043,000.00 | 500,519,000.00 | 222,993,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-5,219,336.00
+0% |
-13,744,000.00
+163% |
-24,730,000.00
+80% |
-45,743,000.00
+85% |
-79,013,000.00
+73% |
-134,311,000.00
+70% |
-117,712,000.00
-12% |
-216,328,000.00
+84% |
-50,434,000.00
-77% |
||||||||||
| Operating Income Ratio | (-1.27%) | (-2.15%) | (-7.12%) | (-2.68%) | (-0.49%) | (-0.51%) | (-0.41%) | (-0.78%) | (-0.29%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 40,667.00 | 0.00 | 0.00 | 102,000.00 | 1,000.00 | 2,009,000.00 | 1,000.00 | 3,194,000.00 | 3,228,000.00 | ||||||||||
| Interest Expenses | 0.00 | 161,000.00 | 104,000.00 | 27,000.00 | 3,107,000.00 | 12,280,000.00 | 14,024,000.00 | 8,139,000.00 | 2,073,000.00 | ||||||||||
| Total Other Income/Exp... | -60,667.00 | -163,000.00 | -95,000.00 | 74,000.00 | -6,083,000.00 | -16,275,000.00 | -13,098,000.00 | 102,084,000.00 | -2,611,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,186,003.00 | -13,371,000.00 | -19,862,000.00 | -33,312,000.00 | -44,931,000.00 | -65,228,000.00 | -67,778,000.00 | -60,400,000.00 | -43,212,000.00 | ||||||||||
| EBITDA ratio | (-1.26%) | (-2.09%) | (-5.72%) | (-1.82%) | (-0.26%) | (-0.22%) | (-0.17%) | (-0.22%) | (-0.25%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -5,280,003.00 | -13,907,000.00 | -24,825,000.00 | -45,669,000.00 | -85,096,000.00 | -150,584,000.00 | -130,809,000.00 | -114,244,000.00 | -52,467,000.00 | ||||||||||
| Income Before Tax Ratio | (-1.29%) | (-2.18%) | (-7.15%) | (-2.67%) | (-0.53%) | (-0.57%) | (-0.45%) | (-0.41%) | (-0.30%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,148,667.00 | -2,974,000.00 | 295,000.00 | 4,797,000.00 | -64,000.00 | -237,000.00 | -4,400,000.00 | -5,150,000.00 | 2,596,724.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -4,131,335.00
+0% |
-10,933,000.00
+165% |
-25,120,000.00
+130% |
-50,466,000.00
+101% |
-85,032,000.00
+68% |
-150,347,000.00
+77% |
-126,409,000.00
-16% |
-109,094,000.00
-14% |
-52,467,000.00
-52% |
||||||||||
| Net Income Ratio | (-1.01%) | (-1.71%) | (-7.24%) | (-2.95%) | (-0.53%) | (-0.57%) | (-0.44%) | (-0.39%) | (-0.30%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -24.70 | -27.55 | -1,431.82 | -1,477.07 | -2,010.79 | -697.00 | -18.92 | -5.44 | ||||||||||
| Diluted EPS | 0.00 | -20.59 | -26.90 | -1,431.82 | -1,404.61 | -1,949.92 | -697.00 | -18.92 | -5.38 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 442,609.00 | 911,749.00 | 35,246.00 | 57,568.00 | 74,770.00 | 181,361.00 | 5,764,876.00 | 21,912,026.00 | ||||||||||
| Diluted Share Outstanding | 0.00 | 530,976.00 | 933,834.00 | 35,246.00 | 60,538.00 | 77,104.00 | 181,361.00 | 5,764,876.00 | 33,023,137.00 | ||||||||||