Goodbye
GBK.STGoodbye Kansas Group AB (publ) Price (GBK.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,023,137
(472.8334)%Revenue and Profitability
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,107,335 | 6,388,000 | 3,472,000 | 17,081,000 | 161,301,000 | 263,479,000 | 288,331,000 | 278,678,000 | 172,559,000 |
| Net Income | -4,131,335 | -10,933,000 | -25,120,000 | -50,466,000 | -85,032,000 | -150,347,000 | -126,409,000 | -109,094,000 | -52,467,000 |
| FCF USD | -3,960,669 | -19,311,000 | -26,761,000 | -29,489,000 | -71,404,000 | -36,041,000 | -84,667,000 | -61,196,000 | -41,518,000 |
| OCF USD | -3,684,002 | -12,510,000 | -26,565,000 | -26,518,000 | -39,532,000 | -637,000 | -34,471,000 | -58,747,000 | -41,424,000 |
Financial Health - DEBT
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -0.07 | 0.00 | -0.03 | -0.06 | -0.10 | -0.06 | -0.04 | 0.00 |
| D/E | 0.41 | 0.08 | 0.01 | 0.01 | 0.03 | 0.17 | -1.19 | 0.98 | -0.98 |
| CA/CL | 1.46 | 3.53 | 3.52 | 4.76 | 0.80 | 0.70 | 0.34 | 0.59 | 0.84 |
| TA/TL | 2.22 | 5.50 | 10.81 | 10.05 | 2.39 | 1.55 | 0.96 | 1.19 | 0.70 |
| Total Debt | 3,000,000 | 2,500,000 | 1,000,000 | 1,249,000 | 5,827,000 | 19,462,000 | 14,400,000 | 16,192,000 | 18,723,000 |
Management Performance
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | -64.99% | -33.19% | -30.36% | -52.13% | -36.61% | -88.08% | -84.09% | -834.75% | -407.66% |
| ROE | -55.96% | -33.76% | -29.77% | -52.79% | -48.83% | -130.01% | 1,041.26% | -661.06% | 275.53% |
| ROA | 0.00% | -34.73% | -26.70% | -43.02% | -27.66% | -43.69% | -47.67% | -106.83% | -120.45% |
| NM % | -100.58% | -171.15% | -723.50% | -295.45% | -52.72% | -57.06% | -43.84% | -39.15% | -30.41% |
| FCF / R% | 0.00% | -302.30% | -770.77% | -172.64% | -44.27% | -13.68% | -29.36% | -21.96% | -24.06% |
| FCF / NI% | 95.87% | 140.50% | 107.80% | 64.57% | 83.91% | 23.93% | 64.73% | 56.09% | 79.13% |
| Operating Margin (OM) | 0.00 | -1.71 | -7.24 | -2.95 | -0.52 | -0.15 | -0.44 | -0.39 | 0.00 |
Per Share
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -24.70 | -27.55 | -1,431.82 | -1,477.07 | -2,010.79 | -697.00 | -18.92 | -2.39 |
| SPS | 0.00 | 14.43 | 3.81 | 484.62 | 2,801.92 | 3,523.86 | 1,589.82 | 48.34 | 7.88 |
| OCPS | 0.00 | -28.26 | -29.14 | -752.37 | -686.70 | -8.52 | -190.07 | -10.19 | -1.89 |
| FCPS | 0.00 | -43.63 | -29.35 | -836.66 | -1,240.34 | -482.02 | -466.84 | -10.62 | -1.89 |
| BVPS | 0.00 | 73.16 | 92.54 | 2,712.25 | 3,107.68 | 1,629.37 | -66.94 | 2.86 | -0.87 |
Per Share - CAGR
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -24.70 | -27.55 | -1,431.82 | -1,477.07 | -2,010.79 | -697.00 | -18.92 | -2.39 |
| CAGR-SPS | 0.00 | 14.43 | 3.81 | 484.62 | 2,801.92 | 3,523.86 | 1,589.82 | 48.34 | 7.88 |
| CAGR-OCPS | 0.00 | -28.26 | -29.14 | -752.37 | -686.70 | -8.52 | -190.07 | -10.19 | -1.89 |
| CAGR-FCPS | 0.00 | -43.63 | -29.35 | -836.66 | -1,240.34 | -482.02 | -466.84 | -10.62 | -1.89 |
| CAGR-BVPS | 0.00 | 73.16 | 92.54 | 2,712.25 | 3,107.68 | 1,629.37 | -66.94 | 2.86 | -0.87 |