
Gamehost
GH.TOGamehost Inc. Price (GH.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,165,200
(2.7772)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,111,890 | 9,203,001 | 9,749,727 | 10,811,112 | 12,530,430 | 25,246,426 | 31,085,516 | 49,293,638 | 57,619,904 | 55,564,963 | 48,082,219 | 63,673,477 | 71,989,151 | 76,557,136 | 77,600,000 | 83,700,000 | 77,400,000 | 67,300,000 | 68,200,000 | 70,400,000 | 68,100,000 | 34,600,000 | 33,300,000 | 69,700,000 | 83,360,300 | 82,395,000 |
Net Income | 291,749 | 1,190,739 | 1,420,892 | 1,587,402 | 2,693,930 | 5,875,082 | 7,527,402 | 10,213,219 | 9,836,119 | 10,950,508 | 5,582,979 | 46,236,641 | 14,860,454 | 20,123,155 | 20,100,000 | 22,400,000 | 19,800,000 | 16,200,000 | 16,700,000 | 17,000,000 | 15,500,000 | 5,300,000 | 5,600,000 | 12,670,700 | 21,057,500 | 19,652,700 |
FCF USD | -1,515,230 | 2,092,906 | -1,029,724 | 2,979,688 | -1,799,017 | 9,280,832 | 3,319,851 | 19,066,883 | 26,538,752 | 11,249,437 | 16,083,841 | 25,002,160 | 26,028,560 | 30,843,877 | 21,500,000 | 27,700,000 | 17,600,000 | 18,800,000 | 21,900,000 | 21,000,000 | 19,000,000 | 6,600,000 | 2,400,000 | 18,300,000 | 23,327,100 | 24,230,600 |
OCF USD | 1,561,772 | 3,205,660 | 1,528,828 | 3,173,218 | 6,840,169 | 14,242,942 | 14,609,331 | 20,853,399 | 27,428,647 | 23,762,944 | 16,472,734 | 25,250,117 | 26,342,457 | 31,305,970 | 23,600,000 | 28,100,000 | 18,400,000 | 19,200,000 | 22,300,000 | 21,600,000 | 19,400,000 | 8,700,000 | 10,800,000 | 20,800,000 | 24,002,400 | 24,996,400 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.74 | 1.78 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.03 | 2.81 | 1.38 | 0.84 | 0.54 | 0.95 | 1.04 | 0.90 | 0.86 | 1.40 | 5.88 | 5.66 | 2.98 | 1.73 | 1.72 |
D/E | 1.13 | 0.48 | 0.41 | 0.31 | 0.00 | 0.03 | 0.20 | 0.15 | 0.41 | 0.86 | 0.76 | 0.83 | 0.84 | 0.47 | 0.35 | 0.34 | 0.25 | 0.26 | 0.22 | 0.37 | 0.41 | 0.49 | 0.57 | 0.64 | 0.53 | 0.42 |
CA/CL | 1.61 | 2.06 | 3.29 | 4.26 | 2.27 | 0.79 | 0.44 | 0.46 | 0.62 | 0.42 | 0.42 | 0.54 | 0.62 | 0.73 | 0.64 | 0.60 | 1.32 | 1.11 | 1.22 | 0.63 | 0.69 | 0.69 | 0.73 | 0.60 | 0.73 | 0.96 |
TA/TL | 1.85 | 2.11 | 2.78 | 3.31 | 33.13 | 9.97 | 4.10 | 4.30 | 3.41 | 2.74 | 2.98 | 2.14 | 2.04 | 2.57 | 3.01 | 3.06 | 3.97 | 3.93 | 4.09 | 3.19 | 3.02 | 2.81 | 2.55 | 2.31 | 2.54 | 2.86 |
Total Debt | 3,429,072 | 2,142,332 | 2,603,968 | 2,422,039 | 0 | 2,300,000 | 14,092,035 | 10,397,157 | 13,103,527 | 27,665,955 | 23,250,076 | 73,560,728 | 71,905,858 | 48,407,724 | 38,100,000 | 36,700,000 | 29,200,000 | 29,800,000 | 25,800,000 | 41,000,000 | 45,600,000 | 51,600,000 | 61,900,000 | 66,300,000 | 57,774,800 | 48,265,500 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.80% | 20.86% | 21.16% | 20.90% | -1.42% | -2.97% | -0.69% | 3.65% | 11.99% | 27.36% | 24.76% | 13.74% | 11.29% | 14.48% | 14.38% | 15.57% | 13.40% | 11.15% | 11.77% | 11.25% | 10.74% | 4.32% | 4.22% | 8.55% | 13.44% | 12.66% |
ROE | 9.65% | 26.69% | 22.55% | 20.06% | 3.95% | 8.54% | 10.77% | 14.52% | 30.61% | 34.20% | 18.34% | 51.96% | 17.32% | 19.60% | 18.39% | 20.59% | 16.62% | 13.93% | 14.40% | 15.23% | 14.10% | 5.00% | 5.19% | 12.20% | 19.35% | 17.20% |
ROA | 0.00% | 13.87% | 14.43% | 14.00% | 3.83% | 7.68% | 8.15% | 11.14% | 10.66% | 10.71% | 9.61% | 25.83% | 8.69% | 11.83% | 12.22% | 13.77% | 12.40% | 10.38% | 10.85% | 10.44% | 9.42% | 3.26% | 3.24% | 7.09% | 11.74% | 11.18% |
NM % | 7.10% | 12.94% | 14.57% | 14.68% | 21.50% | 23.27% | 24.22% | 20.72% | 17.07% | 19.71% | 11.61% | 72.62% | 20.64% | 26.29% | 25.90% | 26.76% | 25.58% | 24.07% | 24.49% | 24.15% | 22.76% | 15.32% | 16.82% | 18.18% | 25.26% | 23.85% |
FCF / R% | 0.00% | 22.74% | -10.56% | 27.56% | -14.36% | 36.76% | 10.68% | 38.68% | 46.06% | 20.25% | 33.45% | 39.27% | 36.16% | 40.29% | 27.71% | 33.09% | 22.74% | 27.93% | 32.11% | 29.83% | 27.90% | 19.08% | 7.21% | 26.26% | 27.98% | 29.41% |
FCF / NI% | -519.36% | 175.77% | -72.47% | 187.71% | -66.78% | 157.97% | 44.10% | 186.69% | 269.81% | 102.73% | 197.01% | 53.19% | 162.53% | 143.53% | 100.00% | 115.90% | 83.41% | 108.67% | 123.03% | 115.38% | 114.46% | 115.79% | 39.34% | 140.77% | 110.78% | 123.29% |
Operating Margin (OM) | 0.00 | 0.16 | 0.30 | 0.42 | 2.41 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.70 | -0.65 | -0.65 | -0.58 | -0.65 | -0.79 | -0.78 | -0.76 | -0.80 | -1.54 | -1.40 | -0.68 | -0.42 | -0.31 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.04 | 0.17 | 0.19 | 0.21 | 0.24 | 0.52 | 0.70 | 0.95 | 0.91 | 1.02 | 0.47 | 2.19 | 0.70 | 0.92 | 0.87 | 0.95 | 0.82 | 0.66 | 0.68 | 0.69 | 0.64 | 0.22 | 0.24 | 0.56 | 0.97 | 0.93 |
SPS | 0.60 | 1.34 | 1.29 | 1.42 | 1.10 | 2.22 | 2.88 | 4.57 | 5.35 | 5.16 | 4.08 | 3.02 | 3.40 | 3.50 | 3.36 | 3.55 | 3.20 | 2.72 | 2.76 | 2.87 | 2.80 | 1.45 | 1.45 | 3.10 | 3.83 | 3.89 |
OCPS | 0.23 | 0.47 | 0.20 | 0.42 | 0.60 | 1.25 | 1.35 | 1.93 | 2.55 | 2.21 | 1.40 | 1.20 | 1.24 | 1.43 | 1.02 | 1.19 | 0.76 | 0.78 | 0.90 | 0.88 | 0.80 | 0.37 | 0.47 | 0.92 | 1.10 | 1.18 |
FCPS | -0.22 | 0.30 | -0.14 | 0.39 | -0.16 | 0.82 | 0.31 | 1.77 | 2.46 | 1.04 | 1.37 | 1.18 | 1.23 | 1.41 | 0.93 | 1.17 | 0.73 | 0.76 | 0.89 | 0.86 | 0.78 | 0.28 | 0.10 | 0.81 | 1.07 | 1.14 |
BVPS | 0.53 | 0.66 | 0.83 | 1.04 | 5.99 | 6.05 | 6.48 | 6.52 | 6.05 | 6.03 | 4.79 | 4.60 | 4.43 | 5.06 | 5.08 | 4.95 | 5.26 | 5.03 | 5.02 | 4.88 | 4.85 | 4.74 | 4.98 | 4.62 | 5.00 | 5.40 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.04 | 0.17 | 0.19 | 0.21 | 0.24 | 0.52 | 0.70 | 0.95 | 0.91 | 1.02 | 0.47 | 2.19 | 0.70 | 0.92 | 0.87 | 0.95 | 0.82 | 0.66 | 0.68 | 0.69 | 0.64 | 0.22 | 0.24 | 0.56 | 0.97 | 0.93 |
CAGR-SPS | 0.60 | 1.34 | 1.29 | 1.42 | 1.10 | 2.22 | 2.88 | 4.57 | 5.35 | 5.16 | 4.08 | 3.02 | 3.40 | 3.50 | 3.36 | 3.55 | 3.20 | 2.72 | 2.76 | 2.87 | 2.80 | 1.45 | 1.45 | 3.10 | 3.83 | 3.89 |
CAGR-OCPS | 0.23 | 0.47 | 0.20 | 0.42 | 0.60 | 1.25 | 1.35 | 1.93 | 2.55 | 2.21 | 1.40 | 1.20 | 1.24 | 1.43 | 1.02 | 1.19 | 0.76 | 0.78 | 0.90 | 0.88 | 0.80 | 0.37 | 0.47 | 0.92 | 1.10 | 1.18 |
CAGR-FCPS | -0.22 | 0.30 | -0.14 | 0.39 | -0.16 | 0.82 | 0.31 | 1.77 | 2.46 | 1.04 | 1.37 | 1.18 | 1.23 | 1.41 | 0.93 | 1.17 | 0.73 | 0.76 | 0.89 | 0.86 | 0.78 | 0.28 | 0.10 | 0.81 | 1.07 | 1.14 |
CAGR-BVPS | 0.53 | 0.66 | 0.83 | 1.04 | 5.99 | 6.05 | 6.48 | 6.52 | 6.05 | 6.03 | 4.79 | 4.60 | 4.43 | 5.06 | 5.08 | 4.95 | 5.26 | 5.03 | 5.02 | 4.88 | 4.85 | 4.74 | 4.98 | 4.62 | 5.00 | 5.40 |