
Metalurgica
GOAU4.SAMetalurgica Gerdau S.A. Price (GOAU4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,026,791,473
(0.5727)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19,788,305,000 | 21,421,300,000 | 23,547,774,000 | 30,613,528,000 | 41,907,845,000 | 26,540,050,000 | 31,393,209,000 | 35,406,780,000 | 37,981,668,000 | 39,863,037,000 | 42,546,339,000 | 43,581,241,000 | 37,651,667,000 | 36,917,619,000 | 46,159,478,000 | 39,644,010,000 | 43,814,661,000 | 78,345,081,000 | 82,412,210,000 | 68,916,447,000 | 67,026,656,000 |
Net Income | 1,437,075,000 | 1,275,584,000 | 1,345,474,000 | 1,824,599,000 | 1,814,337,000 | 373,833,000 | 2,457,379,000 | 2,005,727,000 | 456,731,000 | 505,124,000 | 202,145,000 | -2,329,054,000 | -1,377,867,000 | -203,286,000 | 799,010,000 | 1,196,725,000 | 2,383,590,000 | 15,554,098,000 | 11,462,284,000 | 2,560,346,000 | 1,544,820,000 |
FCF USD | - | 3,320,001,000 | 1,978,741,000 | 3,584,310,000 | 731,805,000 | 5,265,167,000 | 2,755,753,000 | -393,027,000 | 988,912,000 | 1,198,971,000 | 136,489,000 | 4,329,931,000 | 1,947,743,000 | 1,139,707,000 | 779,243,000 | -245,490,000 | 4,773,183,000 | 13,026,940,000 | 10,791,096,000 | 6,518,482,000 | 5,742,272,000 |
OCF USD | - | 4,961,231,000 | 4,263,677,000 | 6,342,544,000 | 3,470,425,000 | 6,645,366,000 | 4,139,120,000 | 1,710,018,000 | 4,272,973,000 | 3,955,631,000 | 2,545,147,000 | 6,781,077,000 | 3,325,678,000 | 2,050,975,000 | 2,041,565,000 | 1,601,423,000 | 4,927,433,000 | 13,193,250,000 | 10,980,478,000 | 11,854,805,000 | 11,688,689,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 4.76 | 5.56 | 3.07 | 4.21 | 16.52 | 5.03 | 6.30 | 9.06 | 10.59 | 16.87 | -4.98 | -5.34 | -37.57 | 5.84 | 12.61 | 7.02 | 0.83 | 0.90 | 3.92 | 2.98 |
D/E | 2.06 | 1.92 | 1.90 | 2.73 | 2.58 | 0.78 | 0.72 | 1.66 | 1.60 | 1.62 | 1.85 | 2.32 | 2.49 | 2.03 | 1.66 | 1.68 | 1.65 | 1.02 | 0.83 | 0.73 | 0.74 |
CA/CL | 1.81 | 2.90 | 2.40 | 2.32 | 2.45 | 2.94 | 2.58 | 2.56 | 1.80 | 2.49 | 2.43 | 2.68 | 1.98 | 2.33 | 1.92 | 2.46 | 2.16 | 2.38 | 2.39 | 2.61 | 3.01 |
TA/TL | 1.72 | 1.90 | 1.82 | 1.64 | 1.68 | 1.97 | 1.89 | 1.96 | 2.01 | 2.06 | 1.98 | 1.77 | 1.74 | 1.86 | 1.98 | 2.02 | 2.02 | 2.41 | 2.72 | 2.93 | 3.03 |
Total Debt | 6,094,729,000 | 7,408,838,000 | 9,818,273,000 | 15,887,252,000 | 24,325,655,000 | 14,520,915,000 | 13,938,024,000 | 14,984,040,000 | 15,962,099,000 | 18,008,987,000 | 21,493,232,000 | 27,870,144,000 | 21,396,710,000 | 17,217,230,000 | 15,556,915,000 | 16,854,136,000 | 19,339,193,000 | 15,028,203,000 | 13,662,923,000 | 12,195,902,000 | 14,917,153,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 21.19% | 16.07% | 12.92% | 10.63% | 12.19% | 1.95% | 7.59% | 5.57% | 4.76% | 6.24% | 4.97% | -3.99% | -3.64% | 9.01% | 9.66% | 3.92% | 6.11% | 26.10% | 18.76% | 11.99% | 8.15% |
ROE | 48.53% | 33.05% | 26.04% | 31.39% | 19.26% | 2.02% | 12.62% | 22.19% | 4.58% | 4.54% | 1.74% | -19.36% | -16.05% | -2.40% | 8.55% | 11.95% | 20.37% | 105.51% | 69.65% | 15.28% | 7.71% |
ROA | - | 5.81% | 4.23% | 10.34% | 8.05% | 1.79% | 5.73% | 4.18% | 2.50% | 2.60% | 1.75% | -7.16% | -5.78% | -0.80% | 4.36% | 2.21% | 3.68% | 20.85% | 15.33% | 3.40% | 5.30% |
NM % | 7.26% | 5.95% | 5.71% | 5.96% | 4.33% | 1.41% | 7.83% | 5.66% | 1.20% | 1.27% | 0.48% | -5.34% | -3.66% | -0.55% | 1.73% | 3.02% | 5.44% | 19.85% | 13.91% | 3.72% | 2.30% |
FCF / R% | - | 15.50% | 8.40% | 11.71% | 1.75% | 19.84% | 8.78% | -1.11% | 2.60% | 3.01% | 0.32% | 9.94% | 5.17% | 3.09% | 1.69% | -0.62% | 10.89% | 16.63% | 13.09% | 9.46% | 8.57% |
FCF / NI% | - | 260.27% | 147.07% | 82.87% | 15.11% | 660.92% | 112.14% | -18.74% | 74.20% | 78.85% | 12.35% | -86.10% | -61.54% | -281.68% | 34.78% | -20.51% | 200.25% | 83.75% | 94.14% | 254.59% | 124.55% |
Operating Margin (OM) | 0.00 | 0.00 | 0.06 | 0.08 | 0.05 | 0.22 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 8.71 | 5.17 | 3.64 | 4.96 | 4.60 | 0.92 | 6.14 | 4.94 | 1.12 | 1.24 | 0.50 | -4.82 | -1.51 | -0.21 | 0.75 | 1.17 | 2.21 | 14.39 | 10.78 | 2.48 | 1.50 |
SPS | 119.95 | 86.86 | 63.75 | 83.19 | 106.34 | 65.30 | 78.45 | 87.12 | 93.45 | 98.08 | 104.68 | 90.17 | 41.33 | 37.99 | 43.23 | 38.69 | 40.53 | 72.48 | 77.50 | 66.73 | 65.28 |
OCPS | 0.00 | 20.12 | 11.54 | 17.24 | 8.81 | 16.35 | 10.34 | 4.21 | 10.51 | 9.73 | 6.26 | 14.03 | 3.65 | 2.11 | 1.91 | 1.56 | 4.56 | 12.20 | 10.33 | 11.48 | 11.38 |
FCPS | 0.00 | 13.46 | 5.36 | 9.74 | 1.86 | 12.95 | 6.89 | -0.97 | 2.43 | 2.95 | 0.34 | 8.96 | 2.14 | 1.17 | 0.73 | -0.24 | 4.42 | 12.05 | 10.15 | 6.31 | 5.59 |
BVPS | 47.62 | 42.07 | 38.67 | 44.41 | 61.86 | 54.14 | 50.35 | 60.41 | 65.99 | 74.23 | 76.87 | 63.04 | 25.63 | 24.02 | 23.76 | 26.57 | 30.18 | 40.35 | 44.47 | 48.00 | 56.73 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 8.71 | 5.17 | 3.64 | 4.96 | 4.60 | 0.92 | 6.14 | 4.94 | 1.12 | 1.24 | 0.50 | -4.82 | -1.51 | -0.21 | 0.75 | 1.17 | 2.21 | 14.39 | 10.78 | 2.48 | 1.50 |
CAGR-SPS | 119.95 | 86.86 | 63.75 | 83.19 | 106.34 | 65.30 | 78.45 | 87.12 | 93.45 | 98.08 | 104.68 | 90.17 | 41.33 | 37.99 | 43.23 | 38.69 | 40.53 | 72.48 | 77.50 | 66.73 | 65.28 |
CAGR-OCPS | 0.00 | 20.12 | 11.54 | 17.24 | 8.81 | 16.35 | 10.34 | 4.21 | 10.51 | 9.73 | 6.26 | 14.03 | 3.65 | 2.11 | 1.91 | 1.56 | 4.56 | 12.20 | 10.33 | 11.48 | 11.38 |
CAGR-FCPS | 0.00 | 13.46 | 5.36 | 9.74 | 1.86 | 12.95 | 6.89 | -0.97 | 2.43 | 2.95 | 0.34 | 8.96 | 2.14 | 1.17 | 0.73 | -0.24 | 4.42 | 12.05 | 10.15 | 6.31 | 5.59 |
CAGR-BVPS | 47.62 | 42.07 | 38.67 | 44.41 | 61.86 | 54.14 | 50.35 | 60.41 | 65.99 | 74.23 | 76.87 | 63.04 | 25.63 | 24.02 | 23.76 | 26.57 | 30.18 | 40.35 | 44.47 | 48.00 | 56.73 |