Gravita
GRAVITA.NSGravita India Limited Price (GRAVITA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
68,583,191
(1.3683)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gravita India LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
210,320,179.00
+0% |
399,880,187.00
+90% |
591,748,027.00
+48% |
1,587,647,000.00
+168% |
2,536,823,000.00
+60% |
2,684,953,000.00
+6% |
3,877,501,000.00
+44% |
5,005,738,000.00
+29% |
4,872,870,000.00
-3% |
4,247,345,000.00
-13% |
6,516,563,000.00
+53% |
10,156,576,000.00
+56% |
12,271,508,000.00
+21% |
13,282,353,000.00
+8% |
14,057,408,000.00
+6% |
22,061,000,000.00
+57% |
28,006,000,000.00
+27% |
31,607,500,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 184,303,811.00 | 338,007,214.00 | 516,905,159.00 | 1,343,491,000.00 | 2,102,976,000.00 | 2,195,690,000.00 | 3,238,052,000.00 | 4,232,903,000.00 | 4,251,925,000.00 | 3,578,450,000.00 | 5,139,758,000.00 | 8,085,372,000.00 | 10,354,436,000.00 | 10,910,733,000.00 | 11,324,086,000.00 | 17,435,300,000.00 | 22,820,200,000.00 | 25,882,400,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
26,016,368.00
+0% |
61,872,973.00
+138% |
74,842,868.00
+21% |
244,156,000.00
+226% |
433,847,000.00
+78% |
489,263,000.00
+13% |
639,449,000.00
+31% |
772,835,000.00
+21% |
620,945,000.00
-20% |
668,895,000.00
+8% |
1,376,805,000.00
+106% |
2,071,204,000.00
+50% |
1,917,072,000.00
-7% |
2,371,620,000.00
+24% |
2,733,322,000.00
+15% |
4,625,700,000.00
+69% |
5,185,800,000.00
+12% |
5,725,100,000.00
+10% |
|
| Gross Profit Ratio | (0.12%) | (0.15%) | (0.13%) | (0.15%) | (0.17%) | (0.18%) | (0.16%) | (0.15%) | (0.13%) | (0.16%) | (0.21%) | (0.20%) | (0.16%) | (0.18%) | (0.19%) | (0.21%) | (0.19%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 844,000.00 | 2,807,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,948,935.00 | 9,653,328.00 | 8,951,623.00 | 44,323,000.00 | 67,991,000.00 | 0.00 | 17,918,000.00 | 19,662,000.00 | 12,876,000.00 | 10,064,000.00 | 30,680,000.00 | 46,019,000.00 | 49,700,000.00 | 42,271,000.00 | 34,289,000.00 | 54,000,000.00 | 85,000,000.00 | 1,361,500,000.00 | |
| Selling, General & Admin... | 7,690,317.00 | 15,217,661.00 | 15,765,377.00 | 94,771,000.00 | 137,333,000.00 | 0.00 | 118,330,000.00 | 115,325,000.00 | 113,388,000.00 | 105,704,000.00 | 166,191,000.00 | 238,832,000.00 | 301,151,000.00 | 277,447,000.00 | 314,946,000.00 | 575,800,000.00 | 730,600,000.00 | 1,436,000,000.00 | |
| Selling & Marketing Exp... | 5,741,382.00 | 5,564,333.00 | 6,813,754.00 | 50,448,000.00 | 69,342,000.00 | 0.00 | 100,412,000.00 | 95,663,000.00 | 100,512,000.00 | 95,640,000.00 | 135,511,000.00 | 192,813,000.00 | 251,451,000.00 | 235,176,000.00 | 280,657,000.00 | 521,800,000.00 | 645,600,000.00 | 74,500,000.00 | |
| Depreciation and Amortiz... | 2,540,931.00 | 3,758,197.00 | -3,976,302.00 | 7,281,000.00 | 10,382,000.00 | 15,172,000.00 | 21,878,000.00 | 60,348,000.00 | 63,625,000.00 | 67,091,000.00 | 59,733,000.00 | 86,901,000.00 | 115,649,000.00 | 181,254,000.00 | 203,013,000.00 | 205,600,000.00 | 239,600,000.00 | 379,900,000.00 | |
| Other Expenses | -5,474,503.42 | 11,825,306.00 | 5,656,377.00 | -32,356,000.00 | 77,670,000.00 | 25,775,000.00 | 4,677,000.00 | 3,134,000.00 | 15,675,000.00 | 8,598,000.00 | 1,502,000.00 | 6,002,000.00 | 5,059,000.00 | 3,002,000.00 | 6,794,000.00 | 23,700,000.00 | 930,800,000.00 | 0.00 | |
| Total Operating Expenses | 2,215,814.00 | 27,042,967.00 | 21,421,754.00 | 62,415,000.00 | 215,003,000.00 | 262,624,000.00 | 305,455,000.00 | 388,157,000.00 | 473,702,000.00 | 531,889,000.00 | 812,265,000.00 | 1,180,900,000.00 | 1,329,428,000.00 | 1,401,436,000.00 | 1,723,165,000.00 | 2,396,600,000.00 | 3,449,300,000.00 | 1,436,000,000.00 | |
| Cost and Exponses | 186,519,625.00 | 365,050,181.00 | 538,326,913.00 | 1,405,906,000.00 | 2,317,979,000.00 | 2,458,314,000.00 | 3,543,507,000.00 | 4,621,060,000.00 | 4,725,627,000.00 | 4,110,339,000.00 | 5,952,023,000.00 | 9,266,272,000.00 | 11,683,864,000.00 | 12,312,169,000.00 | 13,047,251,000.00 | 19,831,900,000.00 | 26,269,500,000.00 | 27,318,400,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
23,800,553.00
+0% |
34,830,006.00
+46% |
53,421,114.00
+53% |
181,741,000.00
+240% |
218,844,000.00
+20% |
226,639,000.00
+4% |
269,471,000.00
+19% |
245,040,000.00
-9% |
72,244,000.00
-71% |
59,567,000.00
-18% |
412,046,000.00
+592% |
890,304,000.00
+116% |
587,644,000.00
-34% |
831,028,000.00
+41% |
1,011,800,000.00
+22% |
1,926,800,000.00
+90% |
2,426,500,000.00
+26% |
4,289,100,000.00
+77% |
|
| Operating Income Ratio | (0.11%) | (0.09%) | (0.09%) | (0.11%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | (0.06%) | (0.09%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 7,546,000.00 | 14,346,000.00 | 7,480,000.00 | 9,499,000.00 | 6,880,000.00 | 7,963,000.00 | 7,226,000.00 | 6,671,000.00 | 6,852,000.00 | 8,180,000.00 | 8,800,000.00 | 7,400,000.00 | 108,400,000.00 | |
| Interest Expenses | 1,905,351.00 | 3,771,330.00 | 11,088,365.00 | 11,222,000.00 | 24,631,000.00 | 25,411,000.00 | 55,789,000.00 | 58,456,000.00 | 88,710,000.00 | 56,624,000.00 | 72,205,000.00 | 136,300,000.00 | 197,383,000.00 | 239,803,000.00 | 231,864,000.00 | 248,600,000.00 | 391,400,000.00 | 517,400,000.00 | |
| Total Other Income/Exp... | -1,905,352.00 | -3,771,329.00 | -11,088,364.00 | -15,273,000.00 | 367,522,000.00 | -36,208,000.00 | -64,208,000.00 | -209,362,000.00 | -363,434,000.00 | 0.00 | -86,125,000.00 | -248,403,000.00 | -291,839,000.00 | -500,869,000.00 | -1,119,312,000.00 | -1,777,800,000.00 | -1,201,300,000.00 | -1,547,600,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 26,341,485.00 | 37,091,925.00 | 53,421,115.00 | 186,132,000.00 | 220,224,000.00 | 219,363,000.00 | 385,689,000.00 | 396,367,000.00 | 197,950,000.00 | 214,495,000.00 | 595,116,000.00 | 906,601,000.00 | 650,991,000.00 | 937,412,000.00 | 1,193,436,000.00 | 2,175,000,000.00 | 2,926,000,000.00 | 3,509,300,000.00 | |
| EBITDA ratio | (0.13%) | (0.10%) | (0.09%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.05%) | (0.09%) | (0.09%) | (0.05%) | (0.08%) | (0.08%) | (0.11%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 21,895,201.00 | 31,058,677.00 | 42,332,750.00 | 166,468,000.00 | 192,219,000.00 | 190,431,000.00 | 272,924,000.00 | 245,040,000.00 | 72,244,000.00 | 59,567,000.00 | 412,046,000.00 | 641,901,000.00 | 295,805,000.00 | 469,308,000.00 | 709,083,000.00 | 1,646,400,000.00 | 2,275,900,000.00 | 2,741,500,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.08%) | (0.07%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | (0.06%) | (0.06%) | (0.02%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,959,751.00 | 12,259,597.00 | 15,501,679.00 | 34,313,000.00 | 48,431,000.00 | 32,738,000.00 | 37,939,000.00 | 28,733,000.00 | -23,603,000.00 | 4,760,000.00 | 82,494,000.00 | 165,504,000.00 | 101,912,000.00 | 103,492,000.00 | 140,788,000.00 | 161,900,000.00 | 235,000,000.00 | 318,700,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 19,935,449.00
+0% |
18,799,080.00
-6% |
26,831,071.00
+43% |
123,236,000.00
+359% |
147,474,000.00
+20% |
150,438,000.00
+2% |
190,356,000.00
+27% |
213,217,000.00
+12% |
66,186,000.00
-69% |
43,703,000.00
-34% |
302,976,000.00
+593% |
440,870,000.00
+46% |
154,923,000.00
-65% |
331,795,000.00
+114% |
524,700,000.00
+58% |
1,393,900,000.00
+166% |
2,011,000,000.00
+44% |
2,391,900,000.00
+19% |
|
| Net Income Ratio | (0.09%) | (0.05%) | (0.05%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.01%) | (0.01%) | (0.05%) | (0.04%) | (0.01%) | (0.02%) | (0.04%) | (0.06%) | (0.07%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.15 | 1.49 | 2.12 | 5.03 | 2.59 | 2.21 | 2.79 | 3.13 | 0.97 | 0.64 | 4.78 | 6.42 | 2.26 | 4.82 | 7.72 | 20.60 | 29.72 | 34.88 | |
| Diluted EPS | 2.15 | 1.49 | 2.12 | 5.03 | 2.59 | 2.20 | 2.79 | 3.11 | 0.96 | 0.63 | 4.74 | 6.39 | 2.25 | 4.82 | 7.72 | 20.60 | 29.72 | 34.88 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 67,145,161.00 | 67,145,161.00 | 67,145,161.00 | 67,145,161.00 | 68,100,000.00 | 68,100,000.00 | 68,112,078.00 | 68,147,541.00 | 68,214,245.00 | 68,311,763.00 | 68,446,452.00 | 68,628,149.00 | 68,624,225.00 | 68,792,811.00 | 68,003,055.00 | 67,657,414.00 | 67,657,414.00 | 68,575,115.00 | |
| Diluted Share Outstanding | 67,145,161.00 | 67,145,161.00 | 67,145,161.00 | 67,145,161.00 | 68,100,000.00 | 68,510,800.00 | 68,343,728.00 | 68,640,436.00 | 68,568,269.00 | 68,976,402.00 | 69,003,655.00 | 68,960,627.00 | 68,908,293.00 | 68,792,811.00 | 68,003,055.00 | 67,657,414.00 | 67,657,414.00 | 68,583,191.00 | |