Gravita
GRAVITA.NSGravita India Limited Price (GRAVITA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
68,583,191
(1.3683)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210,320,179 | 399,880,187 | 591,748,027 | 1,587,647,000 | 2,536,823,000 | 2,684,953,000 | 3,877,501,000 | 5,005,738,000 | 4,872,870,000 | 4,247,345,000 | 6,516,563,000 | 10,156,576,000 | 12,271,508,000 | 13,282,353,000 | 14,057,408,000 | 22,061,000,000 | 28,006,000,000 | 31,607,500,000 |
| Net Income | 19,935,449 | 18,799,080 | 26,831,071 | 123,236,000 | 147,474,000 | 150,438,000 | 190,356,000 | 213,217,000 | 66,186,000 | 43,703,000 | 302,976,000 | 440,870,000 | 154,923,000 | 331,795,000 | 524,700,000 | 1,393,900,000 | 2,011,000,000 | 2,391,900,000 |
| FCF USD | - | - | - | -161,581,000 | -179,289,000 | -333,718,000 | -64,150,000 | -85,374,000 | -40,706,000 | 100,408,000 | -430,649,000 | -430,804,000 | 212,817,000 | 189,434,000 | 553,254,000 | -627,400,000 | 919,200,000 | -557,800,000 |
| OCF USD | - | - | - | -137,713,000 | -111,719,000 | -141,006,000 | 190,552,000 | 107,047,000 | 12,044,000 | 288,908,000 | 62,371,000 | -25,477,000 | 890,243,000 | 338,657,000 | 765,335,000 | 100,600,000 | 2,001,400,000 | 424,000,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | - | - | 0.09 | 0.13 | 0.52 | 0.53 | 0.29 | 0.20 | 1.06 | 0.48 | 0.23 | 1.47 | 1.01 | 0.77 | 0.68 | 0.41 | 1.05 |
| D/E | 0.13 | 1.18 | 0.31 | 0.76 | 0.38 | 0.11 | 0.76 | 0.80 | 0.81 | 0.83 | 1.03 | 1.23 | 1.26 | 1.24 | 0.97 | 1.01 | 0.59 | 0.65 |
| CA/CL | 1.40 | 1.92 | 1.29 | 3.03 | 4.27 | 1.88 | 1.60 | 1.49 | 1.45 | 1.47 | 1.40 | 1.24 | 1.10 | 1.24 | 1.37 | 1.61 | 1.76 | 2.40 |
| TA/TL | 1.65 | 1.38 | 1.56 | 1.73 | 2.58 | 2.12 | 1.99 | 2.07 | 2.01 | 2.07 | 1.81 | 1.65 | 1.55 | 1.60 | 1.62 | 1.67 | 2.00 | 2.13 |
| Total Debt | 4,790,000 | 53,894,101 | 22,716,829 | 212,216,000 | 285,677,000 | 98,930,000 | 751,213,000 | 889,432,000 | 954,668,000 | 989,940,000 | 1,542,670,000 | 2,325,181,000 | 2,502,755,000 | 2,793,076,000 | 2,610,964,000 | 3,911,200,000 | 3,477,200,000 | 5,475,900,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 50.08% | 20.81% | 32.47% | 27.36% | 15.01% | 18.85% | 12.63% | 10.38% | 4.16% | 2.48% | 10.15% | 15.43% | 8.36% | 12.54% | 14.25% | 19.56% | 20.85% | 25.95% |
| ROE | 52.38% | 41.22% | 37.04% | 44.41% | 19.61% | 17.40% | 19.15% | 19.08% | 5.61% | 3.67% | 20.20% | 23.24% | 7.77% | 14.73% | 19.51% | 36.03% | 34.15% | 28.56% |
| ROA | - | - | - | 25.10% | 15.53% | 11.41% | 12.63% | 10.80% | 2.89% | 2.48% | 11.90% | 13.05% | 3.39% | 7.64% | 9.76% | 16.51% | 18.87% | 14.93% |
| NM % | 9.48% | 4.70% | 4.53% | 7.76% | 5.81% | 5.60% | 4.91% | 4.26% | 1.36% | 1.03% | 4.65% | 4.34% | 1.26% | 2.50% | 3.73% | 6.32% | 7.18% | 7.57% |
| FCF / R% | - | - | - | -10.18% | -7.07% | -12.43% | -1.65% | -1.71% | -0.84% | 2.36% | -6.61% | -4.24% | 1.73% | 1.43% | 3.94% | -2.84% | 3.28% | -1.76% |
| FCF / NI% | - | - | - | -92.81% | -91.28% | -175.24% | -23.50% | -34.84% | -56.35% | 168.56% | -104.51% | -67.11% | 109.76% | 40.36% | 78.02% | -38.11% | 40.39% | -23.32% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.10 | 0.11 | 0.13 | 0.13 | 0.13 | 0.11 | 0.12 | 0.15 | 0.15 | 0.19 | 0.23 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.30 | 0.28 | 0.40 | 1.84 | 2.17 | 2.21 | 2.79 | 3.13 | 0.97 | 0.64 | 4.43 | 6.42 | 2.26 | 4.82 | 7.72 | 20.60 | 29.72 | 34.88 |
| SPS | 3.13 | 5.96 | 8.81 | 23.64 | 37.25 | 39.43 | 56.93 | 73.45 | 71.43 | 62.18 | 95.21 | 147.99 | 178.82 | 193.08 | 206.72 | 326.07 | 413.94 | 460.92 |
| OCPS | 0.00 | 0.00 | 0.00 | -2.05 | -1.64 | -2.07 | 2.80 | 1.57 | 0.18 | 4.23 | 0.91 | -0.37 | 12.97 | 4.92 | 11.25 | 1.49 | 29.58 | 6.18 |
| FCPS | 0.00 | 0.00 | 0.00 | -2.41 | -2.63 | -4.90 | -0.94 | -1.25 | -0.60 | 1.47 | -6.29 | -6.28 | 3.10 | 2.75 | 8.14 | -9.27 | 13.59 | -8.13 |
| BVPS | 0.57 | 0.68 | 1.08 | 4.37 | 11.38 | 12.96 | 15.77 | 17.25 | 18.40 | 18.17 | 22.61 | 28.35 | 29.73 | 33.49 | 40.87 | 59.25 | 88.93 | 124.03 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.30 | 0.28 | 0.40 | 1.84 | 2.17 | 2.21 | 2.79 | 3.13 | 0.97 | 0.64 | 4.43 | 6.42 | 2.26 | 4.82 | 7.72 | 20.60 | 29.72 | 34.88 |
| CAGR-SPS | 3.13 | 5.96 | 8.81 | 23.64 | 37.25 | 39.43 | 56.93 | 73.45 | 71.43 | 62.18 | 95.21 | 147.99 | 178.82 | 193.08 | 206.72 | 326.07 | 413.94 | 460.92 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | -2.05 | -1.64 | -2.07 | 2.80 | 1.57 | 0.18 | 4.23 | 0.91 | -0.37 | 12.97 | 4.92 | 11.25 | 1.49 | 29.58 | 6.18 |
| CAGR-FCPS | 0.00 | 0.00 | 0.00 | -2.41 | -2.63 | -4.90 | -0.94 | -1.25 | -0.60 | 1.47 | -6.29 | -6.28 | 3.10 | 2.75 | 8.14 | -9.27 | 13.59 | -8.13 |
| CAGR-BVPS | 0.57 | 0.68 | 1.08 | 4.37 | 11.38 | 12.96 | 15.77 | 17.25 | 18.40 | 18.17 | 22.61 | 28.35 | 29.73 | 33.49 | 40.87 | 59.25 | 88.93 | 124.03 |