Garware
GRWRHITECH.NSGarware Hi-Tech Films Limited Price (GRWRHITECH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,232,394
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Garware Hi-Tech Films LimitedCurrency: INR
| YEAR | 2006 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,815,629,000.00
+0% |
8,910,266,000.00
+1% |
12,875,908,000.00
+45% |
7,964,011,000.00
-38% |
7,775,472,000.00
-2% |
8,432,119,000.00
+8% |
8,962,886,000.00
+6% |
8,574,533,000.00
-4% |
8,741,074,000.00
+2% |
8,333,400,000.00
-5% |
9,247,027,000.00
+11% |
9,035,025,000.00
-2% |
9,713,042,000.00
+8% |
12,750,481,000.00
+31% |
14,380,100,000.00
+13% |
16,770,167,000.00
+17% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,544,644,000.00 | 4,371,324,000.00 | 6,467,211,000.00 | 6,505,513,000.00 | 4,375,709,000.00 | 5,067,183,000.00 | 5,404,997,000.00 | 4,491,662,000.00 | 4,584,366,000.00 | 4,226,900,000.00 | 4,996,051,000.00 | 4,370,857,000.00 | 4,097,286,000.00 | 6,063,184,000.00 | 6,647,900,000.00 | 8,184,163,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,270,985,000.00
+0% |
4,538,942,000.00
+6% |
6,408,697,000.00
+41% |
1,458,498,000.00
-77% |
3,399,763,000.00
+133% |
3,364,936,000.00
-1% |
3,557,889,000.00
+6% |
4,082,871,000.00
+15% |
4,156,708,000.00
+2% |
4,106,500,000.00
-1% |
4,250,976,000.00
+4% |
4,664,168,000.00
+10% |
5,615,756,000.00
+20% |
6,687,297,000.00
+19% |
7,732,200,000.00
+16% |
8,586,004,000.00
+11% |
|||
| Gross Profit Ratio | (0.48%) | (0.51%) | (0.50%) | (0.18%) | (0.44%) | (0.40%) | (0.40%) | (0.48%) | (0.48%) | (0.49%) | (0.46%) | (0.52%) | (0.58%) | (0.52%) | (0.54%) | (0.51%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 16,814,000.00 | 11,254,000.00 | 13,947,000.00 | 16,826,000.00 | 15,288,000.00 | 12,851,000.00 | 12,512,000.00 | 18,116,000.00 | 30,330,000.00 | 37,174,000.00 | 31,662,000.00 | 68,616,000.00 | |||
| General and Administrative | 3,423,231,000.00 | 3,264,418,000.00 | 3,876,207,000.00 | 0.00 | 88,325,000.00 | 83,447,000.00 | 676,144,000.00 | 125,292,000.00 | 151,681,000.00 | 730,688,000.00 | 138,799,000.00 | 145,318,000.00 | 192,653,000.00 | 195,691,000.00 | 222,808,000.00 | 1,426,731,000.00 | |||
| Selling, General & Admin... | 3,423,231,000.00 | 3,264,418,000.00 | 3,876,207,000.00 | 0.00 | 912,763,000.00 | 1,016,220,000.00 | 679,939,000.00 | 141,639,000.00 | 175,021,000.00 | 743,542,000.00 | 482,840,000.00 | 494,880,000.00 | 697,467,000.00 | 1,014,399,000.00 | 244,175,000.00 | 1,428,955,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 228,905,000.00 | 237,545,000.00 | 3,795,000.00 | 16,347,000.00 | 23,340,000.00 | 12,854,000.00 | 344,041,000.00 | 349,562,000.00 | 504,814,000.00 | 818,708,000.00 | 21,367,000.00 | 2,224,000.00 | |||
| Depreciation and Amortiz... | 311,750,000.00 | 325,149,000.00 | 396,694,000.00 | 417,477,000.00 | 393,701,000.00 | 335,291,000.00 | 152,014,000.00 | 169,640,000.00 | 131,842,999.00 | 136,329,000.00 | 138,483,000.00 | 202,919,000.00 | 239,728,000.00 | 281,899,000.00 | 324,077,000.00 | 390,183,000.00 | |||
| Other Expenses | 317,546,000.00 | 507,376,000.00 | 249,987,000.00 | 287,274,000.00 | 120,000.00 | 120,000.00 | 3,083,559,000.00 | 3,273,173,000.00 | 3,423,011,000.00 | 52,100,000.00 | 2,441,596,000.00 | 2,719,828,000.00 | 2,927,831,000.00 | 3,534,246,000.00 | 5,784,400,000.00 | 187,000.00 | |||
| Total Operating Expenses | 3,740,777,000.00 | 3,771,794,000.00 | 3,854,352,000.00 | 853,857,000.00 | 3,098,284,000.00 | 3,010,265,000.00 | 3,083,559,000.00 | 3,431,638,000.00 | 3,598,032,000.00 | 3,410,000,000.00 | 2,936,948,000.00 | 3,232,824,000.00 | 3,655,628,000.00 | 4,585,819,000.00 | 5,784,400,000.00 | 1,497,758,000.00 | |||
| Cost and Exponses | 8,285,421,000.00 | 8,143,118,000.00 | 10,321,563,000.00 | 7,359,370,000.00 | 7,473,993,000.00 | 8,077,448,000.00 | 8,488,556,000.00 | 7,923,300,000.00 | 8,182,398,000.00 | 7,636,900,000.00 | 7,932,999,000.00 | 7,603,681,000.00 | 7,752,914,000.00 | 10,649,003,000.00 | 12,432,300,000.00 | 9,681,921,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
530,208,000.00
+0% |
767,148,000.00
+45% |
2,554,345,000.00
+233% |
604,641,000.00
-76% |
220,337,000.00
-64% |
277,338,000.00
+26% |
379,610,000.00
+37% |
386,214,000.00
+2% |
387,835,000.00
+0% |
748,600,000.00
+93% |
1,323,360,000.00
+77% |
1,458,036,000.00
+10% |
2,011,667,000.00
+38% |
2,207,557,000.00
+10% |
2,369,400,000.00
+7% |
7,088,246,000.00
+199% |
|||
| Operating Income Ratio | (0.06%) | (0.09%) | (0.20%) | (0.08%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.09%) | (0.14%) | (0.16%) | (0.21%) | (0.17%) | (0.17%) | (0.42%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 36,951,000.00 | 45,406,000.00 | 79,752,000.00 | 213,082,000.00 | 42,356,000.00 | 45,983,000.00 | 27,916,000.00 | 15,808,000.00 | 12,724,000.00 | 6,959,000.00 | 4,874,000.00 | 18,500,000.00 | 20,630,000.00 | |||
| Interest Expenses | 472,687,000.00 | 530,114,000.00 | 249,987,000.00 | 287,274,000.00 | 298,803,000.00 | 374,150,000.00 | 122,299,000.00 | 127,932,000.00 | 90,123,000.00 | 250,300,000.00 | 152,586,000.00 | 151,779,000.00 | 150,706,000.00 | 133,806,000.00 | 169,900,000.00 | 117,800,000.00 | |||
| Total Other Income/Exp... | -472,687,000.00 | -530,114,000.00 | -409,071,000.00 | -173,284,000.00 | -171,255,000.00 | -229,562,000.00 | -202,028,000.00 | -384,761,000.00 | -268,656,000.00 | -205,158,000.00 | -115,194,000.00 | -84,149,000.00 | -59,293,000.00 | 209,136,000.00 | 251,700,000.00 | -4,385,678,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 841,958,000.00 | 1,092,297,000.00 | 2,716,391,000.00 | 1,022,118,000.00 | 614,038,000.00 | 848,249,000.00 | 865,635,000.00 | 871,273,000.00 | 819,304,000.00 | 894,231,000.00 | 1,531,345,000.00 | 1,741,266,000.00 | 2,337,426,000.00 | 2,774,960,000.00 | 2,693,510,000.00 | 3,210,557,000.00 | |||
| EBITDA ratio | (0.10%) | (0.12%) | (0.23%) | (0.13%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.11%) | (0.16%) | (0.18%) | (0.23%) | (0.20%) | (0.19%) | (0.19%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 57,521,000.00 | 237,034,000.00 | 2,145,274,000.00 | 330,767,000.00 | 133,134,000.00 | 138,808,000.00 | 272,302,000.00 | 266,472,000.00 | 299,476,000.00 | 498,300,000.00 | 1,198,834,000.00 | 1,347,164,000.00 | 1,900,835,000.00 | 2,310,614,000.00 | 2,199,500,000.00 | 2,702,568,000.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.03%) | (0.17%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.13%) | (0.15%) | (0.20%) | (0.18%) | (0.15%) | (0.16%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 29,941,000.00 | 122,655,000.00 | 230,527,000.00 | 10,973,000.00 | -150,171,000.00 | 35,915,000.00 | 94,158,000.00 | 101,498,000.00 | 100,264,000.00 | 167,100,000.00 | 382,334,000.00 | 486,977,000.00 | 641,312,000.00 | 638,813,000.00 | 538,100,000.00 | 669,620,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 27,580,000.00
+0% |
114,379,000.00
+315% |
1,914,747,000.00
+1,574% |
319,794,000.00
-83% |
283,305,000.00
-11% |
102,893,000.00
-64% |
178,144,000.00
+73% |
164,974,000.00
-7% |
199,212,000.00
+21% |
331,200,000.00
+66% |
816,500,000.00
+147% |
860,187,000.00
+5% |
1,259,523,000.00
+46% |
1,671,801,000.00
+33% |
1,661,400,000.00
-1% |
2,032,948,000.00
+22% |
|||
| Net Income Ratio | (0.00%) | (0.01%) | (0.15%) | (0.04%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.09%) | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.26 | 4.96 | 82.12 | 13.71 | 12.15 | 4.41 | 7.64 | 7.08 | 9.66 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.50 | |||
| Diluted EPS | 1.26 | 4.96 | 82.12 | 13.71 | 12.15 | 4.41 | 7.64 | 7.08 | 9.66 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.50 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,841,364.00 | 23,027,053.00 | 23,060,386.00 | 23,315,150.00 | 23,315,150.00 | 23,315,150.00 | 23,315,150.00 | 23,315,150.00 | 23,229,814.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | |||
| Diluted Share Outstanding | 21,841,364.00 | 23,027,053.00 | 23,060,386.00 | 23,315,150.00 | 23,315,150.00 | 23,315,150.00 | 23,315,150.00 | 23,315,150.00 | 23,229,814.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | 23,232,394.00 | |||