news-img

GTPL

GTPL.NS

Tags: IN Communication Services Entertainment

GTPL Hathway Price (GTPL.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

112,463,038

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
GTPL Hathway Limited
news-img

Income Statement

GTPL Hathway Limited

Currency: INR

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 4,532,060,000.00

+0%

5,771,680,000.00

+27%

6,176,410,000.00

+7%

7,384,460,000.00

+20%

9,090,190,000.00

+23%

10,912,690,000.00

+20%

12,458,220,000.00

+14%

23,840,840,000.00

+91%

24,669,970,000.00

+3%

24,141,180,000.00

-2%

26,639,210,000.00

+10%

32,124,960,000.00

+21%

Cost of Revenue
Cost of Revenue 2,625,200,000.00 3,214,900,000.00 3,563,240,000.00 6,126,220,000.00 4,714,050,000.00 5,313,750,000.00 6,021,080,000.00 15,358,840,000.00 15,795,870,000.00 14,838,690,000.00 17,371,040,000.00 22,188,100,000.00
Gross Profit
Gross Profit 1,906,860,000.00

+0%

 2,556,780,000.00

+34%

 2,613,170,000.00

+2%

 1,258,240,000.00

-52%

 4,376,140,000.00

+248%

 5,598,940,000.00

+28%

 6,437,140,000.00

+15%

 8,482,000,000.00

+32%

 8,874,100,000.00

+5%

 9,302,490,000.00

+5%

 9,268,170,000.00

0%

 9,936,860,000.00

+7%
Gross Profit Ratio (0.42%) (0.44%) (0.42%) (0.17%) (0.48%) (0.51%) (0.52%) (0.36%) (0.36%) (0.39%) (0.35%) (0.31%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 411,780,000.00 543,770,000.00 654,480,000.00 707,640,000.00 118,720,000.00 129,090,000.00 147,240,000.00 215,180,000.00 203,760,000.00 216,100,000.00 1,646,990,000.00 263,980,000.00
Selling, General & Admin... 436,700,000.00 569,770,000.00 703,380,000.00 724,580,000.00 178,840,000.00 178,180,000.00 194,360,000.00 303,360,000.00 305,990,000.00 377,680,000.00 1,739,660,000.00 485,450,000.00
Selling & Marketing Exp... 24,920,000.00 26,000,000.00 48,900,000.00 16,940,000.00 60,120,000.00 49,090,000.00 47,120,000.00 88,180,000.00 102,230,000.00 161,580,000.00 92,670,000.00 221,470,000.00
Depreciation and Amortiz... 286,070,000.00 708,050,000.00 836,850,000.00 1,072,780,000.00 1,394,440,000.00 1,710,740,000.00 2,019,180,000.00 2,317,430,000.00 2,604,310,000.00 2,528,640,000.00 3,189,180,000.00 3,371,980,000.00
Other Expenses 0.00 0.00 5,507,410,000.00 6,784,890,000.00 253,440,000.00 154,230,000.00 159,750,000.00 361,750,000.00 580,720,000.00 353,480,000.00 500,650,000.00 9,168,370,000.00
Total Operating Expenses 1,132,250,000.00 1,750,840,000.00 5,507,410,000.00 6,784,890,000.00 3,271,630,000.00 4,134,560,000.00 5,129,510,000.00 6,106,890,000.00 6,118,100,000.00 6,483,340,000.00 25,165,610,000.00 9,653,820,000.00
Cost and Exponses 3,757,450,000.00 4,965,740,000.00 5,507,410,000.00 6,784,890,000.00 7,985,680,000.00 9,448,310,000.00 11,150,590,000.00 21,465,730,000.00 21,913,970,000.00 21,322,030,000.00 25,165,610,000.00 30,570,900,000.00
Operating Income
Operating Income 792,230,000.00

+0%

869,910,000.00

+10%

255,790,000.00

-71%

144,550,000.00

-43%

1,104,510,000.00

+664%

1,464,380,000.00

+33%

1,621,360,000.00

+11%

2,714,900,000.00

+67%

3,241,850,000.00

+19%

3,105,310,000.00

-4%

2,008,020,000.00

-35%

1,554,060,000.00

-23%

Operating Income Ratio (0.17%) (0.15%) (0.04%) (0.02%) (0.12%) (0.13%) (0.13%) (0.11%) (0.13%) (0.13%) (0.08%) (0.05%)
Other Income and Exp...
Interest Income 169,180,000.00 0.00 0.00 68,160,000.00 61,460,000.00 46,710,000.00 49,840,000.00 43,650,000.00 49,660,000.00 67,450,000.00 85,720,000.00 82,950,000.00
Interest Expenses 0.00 341,010,000.00 413,210,000.00 455,020,000.00 518,790,000.00 296,200,000.00 253,820,000.00 303,370,000.00 176,200,000.00 128,300,000.00 99,230,000.00 229,040,000.00
Total Other Income/Exp... -186,800,000.00 -385,160,000.00 -427,340,000.00 -334,800,000.00 -398,630,000.00 -505,310,000.00 -875,140,000.00 -782,870,000.00 105,380,000.00 -49,000,000.00 -5,574,110,000.00 -45,690,000.00
EBITDA
EBITDA 1,089,410,000.00 1,577,960,000.00 1,505,850,000.00 1,599,230,000.00 2,383,060,000.00 3,082,250,000.00 2,791,320,000.00 4,331,290,000.00 5,723,700,000.00 5,576,920,000.00 4,974,170,000.00 5,111,440,000.00
EBITDA ratio (0.24%) (0.27%) (0.24%) (0.23%) (0.29%) (0.29%) (0.26%) (0.21%) (0.24%) (0.24%) (0.19%) (0.16%)
Income Before Tax
Income Before Tax 605,430,000.00 464,930,000.00 255,790,000.00 144,570,000.00 407,830,000.00 978,020,000.00 432,490,000.00 1,575,230,000.00 2,879,050,000.00 2,899,030,000.00 1,693,560,000.00 1,508,370,000.00
Income Before Tax Ratio (0.13%) (0.08%) (0.04%) (0.02%) (0.04%) (0.09%) (0.03%) (0.07%) (0.12%) (0.12%) (0.06%) (0.05%)
Income Tax Expense
Income Tax Expense 187,110,000.00 217,300,000.00 -100,570,000.00 -102,140,000.00 145,420,000.00 414,030,000.00 184,540,000.00 698,040,000.00 775,040,000.00 712,440,000.00 445,410,000.00 390,470,000.00
Net Income
Net Income 382,650,000.00

+0%

240,180,000.00

-37%

116,450,000.00

-52%

-4,120,000.00

-104%

402,850,000.00

-9,878%

610,960,000.00

+52%

188,810,000.00

-69%

777,450,000.00

+312%

1,881,020,000.00

+142%

1,996,620,000.00

+6%

1,139,440,000.00

-43%

1,069,980,000.00

-6%

Net Income Ratio (0.08%) (0.04%) (0.02%) (0.00%) (0.04%) (0.06%) (0.02%) (0.03%) (0.08%) (0.08%) (0.04%) (0.03%)
Earning Per Share
Basic EPS 6.44 3.31 1.18 -0.04 4.10 5.61 1.68 6.91 16.73 17.75 10.13 9.51
Diluted EPS 6.44 3.31 1.18 -0.04 4.10 5.61 1.68 6.91 16.73 17.75 10.13 9.51
Share Outstanding
Basic Share Outstanding 59,445,596.00 72,590,267.00 98,487,654.00 98,345,388.00 98,345,388.00 108,981,974.00 112,463,038.00 112,463,038.00 112,463,038.00 112,463,038.00 112,463,038.00 112,511,041.00
Diluted Share Outstanding 59,445,589.00 72,590,247.00 98,487,654.00 98,487,654.00 98,345,388.00 108,981,974.00 112,463,038.00 112,463,038.00 112,463,038.00 112,463,038.00 112,463,038.00 112,463,038.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation