
GTPL
GTPL.NSGTPL Hathway Price (GTPL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
112,463,038
(0)%Revenue and Profitability
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,532,060,000 | 5,771,680,000 | 6,176,410,000 | 7,384,460,000 | 9,090,190,000 | 10,912,690,000 | 12,458,220,000 | 23,840,840,000 | 24,669,970,000 | 24,141,180,000 | 26,639,210,000 | 32,124,960,000 |
Net Income | 382,650,000 | 240,180,000 | 116,450,000 | -4,120,000 | 402,850,000 | 610,960,000 | 188,810,000 | 777,450,000 | 1,881,020,000 | 1,996,620,000 | 1,139,440,000 | 1,069,980,000 |
FCF USD | -1,268,200,000 | -472,970,000 | 1,118,670,000 | -1,527,150,000 | -147,670,000 | 514,040,000 | 569,710,000 | 1,433,230,000 | 1,767,030,000 | 987,760,000 | 1,151,770,000 | -168,130,000 |
OCF USD | 986,490,000 | 2,178,460,000 | 2,086,170,000 | 2,250,680,000 | 2,630,030,000 | 3,764,640,000 | 2,844,440,000 | 3,939,970,000 | 5,476,710,000 | 4,020,300,000 | 5,834,040,000 | 4,548,070,000 |
Financial Health - DEBT
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 9.51 | 10.01 | 31.06 | 5.75 | 1.13 | 3.53 | 0.53 | 0.11 | 0.16 | 0.23 | 0.98 |
D/E | 0.00 | 1.00 | 1.20 | 1.03 | 1.42 | 0.50 | 0.52 | 0.34 | 0.21 | 0.13 | 0.15 | 0.25 |
CA/CL | 0.85 | 0.70 | 0.64 | 0.64 | 0.67 | 0.58 | 0.62 | 0.53 | 0.56 | 0.55 | 0.48 | 0.46 |
TA/TL | 1.58 | 1.52 | 1.38 | 1.37 | 1.32 | 1.56 | 1.53 | 1.55 | 1.68 | 1.92 | 1.81 | 1.73 |
Total Debt | 0 | 3,191,810,000 | 3,208,810,000 | 3,444,890,000 | 5,485,990,000 | 3,283,090,000 | 3,451,800,000 | 2,479,310,000 | 1,804,700,000 | 1,332,800,000 | 1,614,710,000 | 2,883,490,000 |
Management Performance
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.64% | 6.14% | 5.19% | 2.45% | 5.59% | 6.93% | 9.67% | 13.43% | 19.76% | 17.41% | 10.12% | 6.87% |
ROE | 14.98% | 7.56% | 4.36% | -0.12% | 10.40% | 9.29% | 2.84% | 10.67% | 21.37% | 19.35% | 10.33% | 9.23% |
ROA | 0.00% | 2.27% | 1.51% | 0.55% | 2.37% | 5.10% | 2.13% | 7.21% | 12.24% | 12.33% | 6.25% | 3.50% |
NM % | 8.44% | 4.16% | 1.89% | -0.06% | 4.43% | 5.60% | 1.52% | 3.26% | 7.62% | 8.27% | 4.28% | 3.33% |
FCF / R% | 0.00% | -8.19% | 18.11% | -20.68% | -1.62% | 4.71% | 4.57% | 6.01% | 7.16% | 4.09% | 4.32% | -0.52% |
FCF / NI% | -331.43% | -196.92% | 669.70% | -1,878.88% | -36.21% | 52.56% | 131.73% | 90.99% | 61.38% | 34.07% | 68.01% | -15.71% |
Operating Margin (OM) | 0.00 | 0.27 | 0.27 | 0.15 | 0.18 | 0.19 | 0.17 | 0.12 | 0.17 | 0.24 | 0.24 | 0.22 |
Per Share
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 6.44 | 3.31 | 1.18 | -0.04 | 4.10 | 5.61 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.51 |
SPS | 76.24 | 79.51 | 62.71 | 75.09 | 92.43 | 100.13 | 110.78 | 211.99 | 219.36 | 214.66 | 236.87 | 285.53 |
OCPS | 16.59 | 30.01 | 21.18 | 22.89 | 26.74 | 34.54 | 25.29 | 35.03 | 48.70 | 35.75 | 51.88 | 40.42 |
FCPS | -21.33 | -6.52 | 11.36 | -15.53 | -1.50 | 4.72 | 5.07 | 12.74 | 15.71 | 8.78 | 10.24 | -1.49 |
BVPS | 49.13 | 49.74 | 30.96 | 40.64 | 42.27 | 63.13 | 62.35 | 68.83 | 84.71 | 100.09 | 107.57 | 114.36 |
Per Share - CAGR
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 6.44 | 3.31 | 1.18 | -0.04 | 4.10 | 5.61 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.51 |
CAGR-SPS | 76.24 | 79.51 | 62.71 | 75.09 | 92.43 | 100.13 | 110.78 | 211.99 | 219.36 | 214.66 | 236.87 | 285.53 |
CAGR-OCPS | 16.59 | 30.01 | 21.18 | 22.89 | 26.74 | 34.54 | 25.29 | 35.03 | 48.70 | 35.75 | 51.88 | 40.42 |
CAGR-FCPS | -21.33 | -6.52 | 11.36 | -15.53 | -1.50 | 4.72 | 5.07 | 12.74 | 15.71 | 8.78 | 10.24 | -1.49 |
CAGR-BVPS | 49.13 | 49.74 | 30.96 | 40.64 | 42.27 | 63.13 | 62.35 | 68.83 | 84.71 | 100.09 | 107.57 | 114.36 |