
Heads
HEADSUP.NSHeads UP Ventures Limited Price (HEADSUP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,082,609
(0)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 1,718,855,000 | 2,181,268,000 | 2,161,796,000 | 2,570,313,000 | 2,192,798,000 | 1,510,935,000 | 4,415,000 | 9,731,000 | 7,321,000 | 6,280,000 |
Net Income | -852,000 | -15,000 | -15,000 | 201,701,000 | 214,158,000 | 200,211,000 | 90,272,000 | -5,891,000 | -310,502,000 | -27,889,000 | -53,606,000 | -96,554,000 | -43,179,000 |
FCF USD | -847,000 | -10,000 | -10,000 | -138,299,000 | 116,156,000 | 37,163,000 | 32,408,000 | 4,401,000 | 183,633,000 | 121,808,000 | -16,073,000 | -96,181,000 | -11,624,000 |
OCF USD | -847,000 | -10,000 | -10,000 | 103,280,000 | 174,775,000 | 71,677,000 | 85,378,000 | 20,285,000 | 236,831,000 | 121,966,000 | -15,658,000 | -94,618,000 | -11,350,000 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.39 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | -1.06 | -1.02 | -1.11 | 0.92 | 0.31 | 0.10 | 0.11 | 0.13 | 0.06 | 0.22 | 0.15 | 0.00 | 0.00 |
CA/CL | 0.07 | 0.05 | 0.13 | 1.47 | 1.47 | 1.78 | 1.47 | 1.66 | 2.64 | 4.12 | 4.93 | 6.71 | 6.58 |
TA/TL | 0.07 | 0.05 | 0.13 | 1.62 | 1.74 | 2.13 | 2.01 | 2.25 | 2.68 | 4.04 | 4.77 | 6.44 | 6.99 |
Total Debt | 374,000 | 374,000 | 424,000 | 388,931,000 | 199,224,000 | 80,376,000 | 75,046,000 | 84,589,000 | 22,884,000 | 73,887,000 | 41,691,000 | 0 | 0 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -3,872.73% | 0.00% | 0.00% | 23.12% | 23.06% | 24.03% | 12.88% | -23.03% | -32.85% | -23.30% | -25.67% | -53.76% | -19.91% |
ROE | 242.05% | 4.09% | 3.93% | 47.78% | 33.66% | 23.93% | 13.39% | -0.88% | -86.22% | -8.41% | -19.30% | -53.18% | -30.97% |
ROA | 0.00% | -83.33% | -25.42% | 28.12% | 21.96% | 20.31% | 11.55% | 0.09% | -38.17% | -6.33% | -15.25% | -45.36% | -26.54% |
NM % | - | - | - | 11.73% | 9.82% | 9.26% | 3.51% | -0.27% | -20.55% | -631.69% | -550.88% | -1,318.86% | -687.56% |
FCF / R% | 0.00% | 0.00% | 0.00% | -8.05% | 5.33% | 1.72% | 1.26% | 0.20% | 12.15% | 2,758.96% | -165.17% | -1,313.77% | -185.10% |
FCF / NI% | 99.41% | 66.67% | 66.67% | -44.37% | 35.45% | 11.59% | 20.89% | 421.15% | -83.70% | -436.76% | 29.98% | 98.65% | 26.92% |
Operating Margin (OM) | - | - | - | 0.12 | 0.19 | 0.28 | 0.18 | 0.20 | 0.09 | 24.95 | 5.80 | -5.43 | -13.04 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.04 | 0.00 | 0.00 | 9.13 | 9.70 | 9.07 | 4.09 | -0.27 | -14.06 | -1.26 | -2.43 | -4.37 | -1.96 |
SPS | 0.00 | 0.00 | 0.00 | 77.80 | 98.78 | 97.90 | 116.40 | 100.50 | 68.42 | 0.20 | 0.44 | 0.33 | 0.29 |
OCPS | -0.04 | 0.00 | 0.00 | 4.67 | 7.91 | 3.25 | 3.87 | 0.93 | 10.72 | 5.52 | -0.71 | -4.28 | -0.52 |
FCPS | -0.04 | 0.00 | 0.00 | -6.26 | 5.26 | 1.68 | 1.47 | 0.20 | 8.32 | 5.52 | -0.73 | -4.36 | -0.53 |
BVPS | -0.02 | -0.02 | -0.02 | 19.11 | 28.81 | 37.88 | 30.53 | 30.63 | 16.31 | 15.01 | 12.58 | 8.22 | 6.33 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.04 | 0.00 | 0.00 | 9.13 | 9.70 | 9.07 | 4.09 | -0.27 | -14.06 | -1.26 | -2.43 | -4.37 | -1.96 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 77.80 | 98.78 | 97.90 | 116.40 | 100.50 | 68.42 | 0.20 | 0.44 | 0.33 | 0.29 |
CAGR-OCPS | -0.04 | 0.00 | 0.00 | 4.67 | 7.91 | 3.25 | 3.87 | 0.93 | 10.72 | 5.52 | -0.71 | -4.28 | -0.52 |
CAGR-FCPS | -0.04 | 0.00 | 0.00 | -6.26 | 5.26 | 1.68 | 1.47 | 0.20 | 8.32 | 5.52 | -0.73 | -4.36 | -0.53 |
CAGR-BVPS | -0.02 | -0.02 | -0.02 | 19.11 | 28.81 | 37.88 | 30.53 | 30.63 | 16.31 | 15.01 | 12.58 | 8.22 | 6.33 |