Heineken
HEIA.ASHeineken Price (HEIA.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
560,214,089
(0.6677)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Heineken N.V.Currency: EUR
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
7,148,000,000.00
+0% |
8,107,000,000.00
+13% |
9,163,000,000.00
+13% |
10,293,000,000.00
+12% |
9,255,000,000.00
-10% |
10,005,000,000.00
+8% |
10,796,000,000.00
+8% |
11,829,000,000.00
+10% |
12,564,000,000.00
+6% |
14,319,000,000.00
+14% |
14,742,000,000.00
+3% |
16,133,000,000.00
+9% |
17,123,000,000.00
+6% |
18,383,000,000.00
+7% |
19,203,000,000.00
+4% |
19,257,000,000.00
+0% |
20,511,000,000.00
+7% |
20,792,000,000.00
+1% |
21,609,000,000.00
+4% |
22,489,000,000.00
+4% |
23,969,000,000.00
+7% |
19,715,000,000.00
-18% |
22,137,000,000.00
+12% |
28,719,000,000.00
+30% |
30,362,000,000.00
+6% |
29,821,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 3,805,000,000.00 | 4,324,000,000.00 | 4,919,000,000.00 | 5,558,000,000.00 | 5,557,000,000.00 | 6,027,000,000.00 | 6,657,000,000.00 | 7,376,000,000.00 | 8,162,000,000.00 | 9,548,000,000.00 | 9,650,000,000.00 | 10,291,000,000.00 | 10,966,000,000.00 | 11,849,000,000.00 | 11,904,000,000.00 | 11,762,000,000.00 | 12,630,000,000.00 | 12,605,000,000.00 | 12,920,000,000.00 | 13,570,000,000.00 | 14,139,000,000.00 | 12,568,000,000.00 | 13,566,000,000.00 | 17,357,000,000.00 | 19,659,000,000.00 | 19,313,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
3,343,000,000.00
+0% |
3,783,000,000.00
+13% |
4,244,000,000.00
+12% |
4,735,000,000.00
+12% |
3,698,000,000.00
-22% |
3,978,000,000.00
+8% |
4,139,000,000.00
+4% |
4,453,000,000.00
+8% |
4,402,000,000.00
-1% |
4,771,000,000.00
+8% |
5,092,000,000.00
+7% |
5,842,000,000.00
+15% |
6,157,000,000.00
+5% |
6,534,000,000.00
+6% |
7,299,000,000.00
+12% |
7,495,000,000.00
+3% |
7,881,000,000.00
+5% |
8,187,000,000.00
+4% |
8,689,000,000.00
+6% |
8,919,000,000.00
+3% |
9,830,000,000.00
+10% |
7,147,000,000.00
-27% |
8,571,000,000.00
+20% |
11,362,000,000.00
+33% |
10,703,000,000.00
-6% |
10,508,000,000.00
-2% |
|
| Gross Profit Ratio | (0.47%) | (0.47%) | (0.46%) | (0.46%) | (0.40%) | (0.40%) | (0.38%) | (0.38%) | (0.35%) | (0.33%) | (0.35%) | (0.36%) | (0.36%) | (0.36%) | (0.38%) | (0.39%) | (0.38%) | (0.39%) | (0.40%) | (0.40%) | (0.41%) | (0.36%) | (0.39%) | (0.40%) | (0.35%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 193,000,000.00 | 251,700,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 1,642,000,000.00 | 1,832,000,000.00 | 1,957,000,000.00 | 2,180,000,000.00 | 2,241,000,000.00 | 2,165,000,000.00 | 2,415,000,000.00 | 2,379,000,000.00 | 2,680,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 1,642,000,000.00 | 1,832,000,000.00 | 1,957,000,000.00 | 2,180,000,000.00 | 2,241,000,000.00 | 2,165,000,000.00 | 2,415,000,000.00 | 2,379,000,000.00 | 2,680,000,000.00 | 0.00 | 0.00 | 3,366,000,000.00 | 3,319,000,000.00 | 3,577,000,000.00 | 3,567,000,000.00 | 3,809,000,000.00 | 4,044,000,000.00 | 6,054,000,000.00 | 5,018,000,000.00 | 5,144,000,000.00 | 7,151,000,000.00 | 4,392,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 428,000,000.00 | 468,000,000.00 | 476,000,000.00 | 529,000,000.00 | 644,000,000.00 | 773,000,000.00 | 768,000,000.00 | 786,000,000.00 | 764,000,000.00 | 1,206,000,000.00 | 1,083,000,000.00 | 1,118,000,000.00 | 1,168,000,000.00 | 1,316,000,000.00 | 1,412,000,000.00 | 1,368,000,000.00 | 1,468,000,000.00 | 1,531,000,000.00 | 1,522,000,000.00 | 1,539,000,000.00 | 1,887,000,000.00 | 1,907,000,000.00 | 1,840,000,000.00 | 2,005,000,000.00 | 2,202,000,000.00 | 2,605,000,000.00 | |
| Other Expenses | 2,544,000,000.00 | -7,000,000.00 | -26,000,000.00 | 48,000,000.00 | 101,000,000.00 | -140,000,000.00 | 34,000,000.00 | 27,000,000.00 | 25,000,000.00 | -102,000,000.00 | 127,000,000.00 | 193,000,000.00 | 4,006,000,000.00 | 4,352,000,000.00 | 0.00 | 0.00 | -144,000,000.00 | -96,000,000.00 | -33,000,000.00 | -56,000,000.00 | -76,000,000.00 | -110,000,000.00 | -122,000,000.00 | -130,000,000.00 | 2,830,300,000.00 | 6,991,000,000.00 | |
| Total Operating Expenses | 2,544,000,000.00 | 2,862,000,000.00 | 3,119,000,000.00 | 3,453,000,000.00 | 2,476,000,000.00 | 2,730,000,000.00 | 2,890,000,000.00 | 3,027,000,000.00 | 2,929,000,000.00 | 3,621,000,000.00 | 3,462,000,000.00 | 3,798,000,000.00 | 4,006,000,000.00 | 4,352,000,000.00 | 4,675,000,000.00 | 4,656,000,000.00 | 4,701,000,000.00 | 5,428,000,000.00 | 5,395,000,000.00 | 5,668,000,000.00 | 6,130,000,000.00 | 5,128,000,000.00 | 5,266,000,000.00 | 7,281,000,000.00 | 7,474,000,000.00 | 6,991,000,000.00 | |
| Cost and Exponses | 6,349,000,000.00 | 7,186,000,000.00 | 8,038,000,000.00 | 9,011,000,000.00 | 8,033,000,000.00 | 8,757,000,000.00 | 9,547,000,000.00 | 10,403,000,000.00 | 11,091,000,000.00 | 13,169,000,000.00 | 13,112,000,000.00 | 14,089,000,000.00 | 14,972,000,000.00 | 16,201,000,000.00 | 16,579,000,000.00 | 16,418,000,000.00 | 17,331,000,000.00 | 18,033,000,000.00 | 18,315,000,000.00 | 19,238,000,000.00 | 20,269,000,000.00 | 17,696,000,000.00 | 18,832,000,000.00 | 24,638,000,000.00 | 27,133,000,000.00 | 26,304,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
799,000,000.00
+0% |
921,000,000.00
+15% |
1,125,000,000.00
+22% |
1,282,000,000.00
+14% |
1,222,000,000.00
-5% |
1,248,000,000.00
+2% |
1,249,000,000.00
+0% |
1,805,000,000.00
+45% |
1,503,000,000.00
-17% |
1,182,000,000.00
-21% |
1,630,000,000.00
+38% |
2,283,000,000.00
+40% |
2,215,000,000.00
-3% |
3,691,000,000.00
+67% |
2,484,000,000.00
-33% |
2,765,000,000.00
+11% |
2,785,000,000.00
+1% |
2,993,000,000.00
+7% |
3,230,000,000.00
+8% |
3,280,000,000.00
+2% |
3,700,000,000.00
+13% |
2,019,000,000.00
-45% |
3,305,000,000.00
+64% |
4,081,000,000.00
+23% |
3,229,000,000.00
-21% |
3,517,000,000.00
+9% |
|
| Operating Income Ratio | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.15%) | (0.12%) | (0.08%) | (0.11%) | (0.14%) | (0.13%) | (0.20%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.10%) | (0.15%) | (0.14%) | (0.11%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78,000,000.00 | 60,000,000.00 | 52,000,000.00 | 67,000,000.00 | 91,000,000.00 | 90,000,000.00 | 100,000,000.00 | 70,000,000.00 | 62,000,000.00 | 517,000,000.00 | 399,000,000.00 | 342,000,000.00 | 347,000,000.00 | 386,000,000.00 | 405,000,000.00 | 75,000,000.00 | 50,000,000.00 | 49,000,000.00 | 74,000,000.00 | 90,000,000.00 | 110,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 71,000,000.00 | 109,000,000.00 | 140,000,000.00 | 180,000,000.00 | 199,000,000.00 | 185,000,000.00 | 168,000,000.00 | 469,000,000.00 | 633,000,000.00 | 590,000,000.00 | 501,000,000.00 | 558,000,000.00 | 635,000,000.00 | 511,000,000.00 | 412,000,000.00 | 419,000,000.00 | 468,000,000.00 | 492,000,000.00 | 529,000,000.00 | 497,000,000.00 | 462,000,000.00 | 458,000,000.00 | 674,000,000.00 | 680,000,000.00 | |
| Total Other Income/Exp... | 10,000,000.00 | -7,000,000.00 | -26,000,000.00 | -61,000,000.00 | -39,000,000.00 | -209,000,000.00 | -85,000,000.00 | -95,000,000.00 | -102,000,000.00 | -587,000,000.00 | -202,000,000.00 | -316,000,000.00 | -190,000,000.00 | 1,137,000,000.00 | -447,000,000.00 | -340,000,000.00 | 9,000,000.00 | -343,000,000.00 | -444,000,000.00 | -275,000,000.00 | -416,000,000.00 | -621,000,000.00 | -399,000,000.00 | -113,000,000.00 | -707,000,000.00 | -1,510,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 1,227,000,000.00 | 1,389,000,000.00 | 1,601,000,000.00 | 1,859,000,000.00 | 1,967,000,000.00 | 1,933,000,000.00 | 2,052,000,000.00 | 2,629,000,000.00 | 2,116,000,000.00 | 2,270,000,000.00 | 3,144,000,000.00 | 3,697,000,000.00 | 3,533,000,000.00 | 3,814,000,000.00 | 3,896,000,000.00 | 4,163,000,000.00 | 4,253,000,000.00 | 4,466,000,000.00 | 4,722,000,000.00 | 4,752,000,000.00 | 5,536,000,000.00 | 2,592,000,000.00 | 6,386,000,000.00 | 6,410,000,000.00 | 5,146,000,000.00 | 5,292,000,000.00 | |
| EBITDA ratio | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.21%) | (0.19%) | (0.20%) | (0.23%) | (0.19%) | (0.16%) | (0.21%) | (0.23%) | (0.21%) | (0.21%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.23%) | (0.20%) | (0.23%) | (0.21%) | (0.17%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 809,000,000.00 | 914,000,000.00 | 1,099,000,000.00 | 1,221,000,000.00 | 1,183,000,000.00 | 928,000,000.00 | 1,169,000,000.00 | 1,710,000,000.00 | 1,401,000,000.00 | 595,000,000.00 | 1,428,000,000.00 | 1,967,000,000.00 | 2,025,000,000.00 | 3,634,000,000.00 | 2,107,000,000.00 | 2,440,000,000.00 | 2,838,000,000.00 | 2,412,000,000.00 | 2,908,000,000.00 | 2,846,000,000.00 | 3,120,000,000.00 | 188,000,000.00 | 4,084,000,000.00 | 3,947,000,000.00 | 2,522,000,000.00 | 2,007,000,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.09%) | (0.11%) | (0.14%) | (0.11%) | (0.04%) | (0.10%) | (0.12%) | (0.12%) | (0.20%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.01%) | (0.18%) | (0.14%) | (0.08%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 265,000,000.00 | 277,000,000.00 | 327,000,000.00 | 364,000,000.00 | 319,000,000.00 | 306,000,000.00 | 300,000,000.00 | 365,000,000.00 | 429,000,000.00 | 248,000,000.00 | 286,000,000.00 | 399,000,000.00 | 465,000,000.00 | 525,000,000.00 | 520,000,000.00 | 732,000,000.00 | 697,000,000.00 | 673,000,000.00 | 755,000,000.00 | 741,000,000.00 | 910,000,000.00 | 245,000,000.00 | 799,000,000.00 | 1,131,000,000.00 | 121,000,000.00 | 846,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 516,000,000.00
+0% |
621,000,000.00
+20% |
767,000,000.00
+24% |
857,000,000.00
+12% |
798,000,000.00
-7% |
537,000,000.00
-33% |
761,000,000.00
+42% |
1,211,000,000.00
+59% |
807,000,000.00
-33% |
209,000,000.00
-74% |
1,018,000,000.00
+387% |
1,436,000,000.00
+41% |
1,430,000,000.00
0% |
2,949,000,000.00
+106% |
1,364,000,000.00
-54% |
1,516,000,000.00
+11% |
1,892,000,000.00
+25% |
1,540,000,000.00
-19% |
1,935,000,000.00
+26% |
1,903,000,000.00
-2% |
2,166,000,000.00
+14% |
-204,000,000.00
-109% |
3,324,000,000.00
-1,729% |
2,682,000,000.00
-19% |
2,304,000,000.00
-14% |
978,000,000.00
-58% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.05%) | (0.07%) | (0.10%) | (0.06%) | (0.01%) | (0.07%) | (0.09%) | (0.08%) | (0.16%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (-0.01%) | (0.15%) | (0.09%) | (0.08%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 1.05 | 1.26 | 1.46 | 1.62 | 1.63 | 1.31 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.57 | 2.44 | 5.07 | 2.37 | 2.64 | 3.31 | 2.70 | 3.39 | 3.34 | 3.78 | -0.35 | 5.77 | 4.66 | 4.09 | 1.75 | |
| Diluted EPS | 1.05 | 1.26 | 1.46 | 1.62 | 1.63 | 1.31 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.57 | 2.44 | 5.06 | 2.37 | 2.63 | 3.30 | 2.70 | 3.39 | 3.33 | 3.77 | -0.35 | 5.77 | 4.66 | 4.09 | 1.75 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 489,974,593.00 | 391,979,675.00 | 489,974,593.00 | 489,974,593.00 | 391,979,675.00 | 489,974,594.00 | 489,974,594.00 | 489,712,594.00 | 489,353,315.00 | 488,930,340.00 | 488,666,607.00 | 562,234,726.00 | 585,100,381.00 | 575,022,338.00 | 575,062,357.00 | 574,945,645.00 | 572,292,454.00 | 569,737,210.00 | 570,074,335.00 | 570,146,069.00 | 573,643,551.00 | 575,625,598.00 | 575,740,269.00 | 575,563,505.00 | 563,448,845.00 | 558,826,816.00 | |
| Diluted Share Outstanding | 489,974,593.00 | 391,979,675.00 | 489,974,593.00 | 489,974,593.00 | 391,979,675.00 | 489,974,594.00 | 489,974,594.00 | 489,974,594.00 | 489,974,594.00 | 489,974,594.00 | 489,974,594.00 | 563,387,135.00 | 586,277,702.00 | 576,002,613.00 | 576,002,613.00 | 576,002,613.00 | 572,944,188.00 | 570,370,392.00 | 570,652,111.00 | 570,663,632.00 | 574,217,111.00 | 575,625,598.00 | 575,969,395.00 | 576,026,120.00 | 563,979,620.00 | 560,214,089.00 | |