
Heineken
HEIA.ASHeineken Price (HEIA.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
560,214,089
(0.6677)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,148,000,000 | 8,107,000,000 | 9,163,000,000 | 10,293,000,000 | 9,255,000,000 | 10,005,000,000 | 10,796,000,000 | 11,829,000,000 | 12,564,000,000 | 14,319,000,000 | 14,742,000,000 | 16,133,000,000 | 17,123,000,000 | 18,383,000,000 | 19,203,000,000 | 19,257,000,000 | 20,511,000,000 | 20,792,000,000 | 21,609,000,000 | 22,489,000,000 | 23,969,000,000 | 19,715,000,000 | 22,137,000,000 | 28,719,000,000 | 30,362,000,000 | 29,821,000,000 |
Net Income | 516,000,000 | 621,000,000 | 767,000,000 | 857,000,000 | 798,000,000 | 537,000,000 | 761,000,000 | 1,211,000,000 | 807,000,000 | 209,000,000 | 1,018,000,000 | 1,436,000,000 | 1,430,000,000 | 2,949,000,000 | 1,364,000,000 | 1,516,000,000 | 1,892,000,000 | 1,540,000,000 | 1,935,000,000 | 1,903,000,000 | 2,166,000,000 | -204,000,000 | 3,324,000,000 | 2,682,000,000 | 2,304,000,000 | 978,000,000 |
FCF USD | 495,000,000 | 617,000,000 | 569,000,000 | 453,000,000 | 1,000,000,000 | 620,000,000 | 998,000,000 | 972,000,000 | 585,000,000 | 400,000,000 | 1,602,000,000 | 1,953,000,000 | 2,055,000,000 | 1,447,000,000 | 1,545,000,000 | 1,564,000,000 | 1,851,000,000 | 1,961,000,000 | 2,186,000,000 | 2,500,000,000 | 2,236,000,000 | 1,496,000,000 | 2,584,000,000 | 2,485,000,000 | 1,753,000,000 | 3,038,000,000 |
OCF USD | 936,000,000 | 1,035,000,000 | 1,165,000,000 | 1,184,000,000 | 1,637,000,000 | 1,277,000,000 | 1,872,000,000 | 1,849,000,000 | 1,730,000,000 | 1,660,000,000 | 2,379,000,000 | 2,657,000,000 | 2,911,000,000 | 2,695,000,000 | 2,914,000,000 | 3,058,000,000 | 3,489,000,000 | 3,718,000,000 | 3,882,000,000 | 4,388,000,000 | 4,337,000,000 | 3,136,000,000 | 4,181,000,000 | 4,496,000,000 | 4,430,000,000 | 5,503,000,000 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.41 | 1.04 | 1.42 | 3.41 | 4.92 | 2.88 | 1.55 | 1.56 | 26.18 | 6.48 | 4.93 | 5.13 | 3.64 | 7.18 | 6.27 | 5.64 | 7.11 | 6.29 | 6.60 | 6.17 | -71.65 | 4.10 | 4.81 | 6.10 | 0.00 |
D/E | 0.19 | 0.37 | 0.25 | 0.48 | 1.13 | 0.98 | 0.82 | 0.67 | 0.50 | 2.25 | 1.63 | 0.89 | 0.96 | 1.15 | 1.07 | 0.95 | 1.11 | 1.10 | 1.15 | 1.03 | 1.06 | 1.36 | 0.97 | 0.84 | 0.91 | 0.00 |
CA/CL | 1.40 | 1.27 | 1.37 | 1.06 | 1.25 | 1.05 | 0.87 | 1.06 | 0.92 | 0.94 | 0.78 | 0.77 | 0.76 | 0.71 | 0.69 | 0.71 | 0.76 | 0.78 | 0.79 | 0.87 | 0.68 | 0.83 | 0.79 | 0.78 | 0.77 | 0.77 |
TA/TL | 1.91 | 1.67 | 1.77 | 1.61 | 1.56 | 1.59 | 1.62 | 1.74 | 1.85 | 1.30 | 1.39 | 1.66 | 1.59 | 1.55 | 1.59 | 1.63 | 1.60 | 1.59 | 1.55 | 1.59 | 1.57 | 1.49 | 1.65 | 1.70 | 1.68 | 1.71 |
Total Debt | 490,000,000 | 875,000,000 | 797,000,000 | 1,215,000,000 | 3,574,000,000 | 3,302,000,000 | 3,255,000,000 | 3,332,000,000 | 2,676,000,000 | 10,053,000,000 | 8,702,000,000 | 9,072,000,000 | 9,360,000,000 | 13,470,000,000 | 12,217,000,000 | 11,765,000,000 | 15,005,000,000 | 14,604,000,000 | 15,378,000,000 | 14,986,000,000 | 17,052,000,000 | 18,196,000,000 | 16,873,000,000 | 16,377,000,000 | 18,238,000,000 | 0 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.92% | 14.60% | 15.86% | 17.53% | 10.10% | 9.62% | 10.16% | 13.88% | 10.50% | 4.18% | 8.08% | 8.30% | 7.70% | 10.44% | 7.09% | 7.12% | 6.62% | 7.04% | 7.45% | 7.49% | 6.74% | -1.69% | 6.49% | 6.82% | 6.72% | 5.15% |
ROE | 19.71% | 25.92% | 24.43% | 33.70% | 25.20% | 15.89% | 19.17% | 24.18% | 14.93% | 4.67% | 19.02% | 14.04% | 14.63% | 25.22% | 11.96% | 12.22% | 13.98% | 11.63% | 14.53% | 13.10% | 13.41% | -1.52% | 19.15% | 13.72% | 11.49% | 4.99% |
ROA | 0.00% | 9.87% | 10.63% | 11.01% | 7.32% | 5.15% | 6.43% | 10.35% | 7.50% | 1.69% | 5.66% | 5.91% | 5.75% | 8.64% | 4.09% | 4.35% | 4.72% | 3.92% | 4.72% | 4.54% | 4.56% | -0.47% | 6.67% | 5.02% | 4.09% | 2.16% |
NM % | 7.22% | 7.66% | 8.37% | 8.33% | 8.62% | 5.37% | 7.05% | 10.24% | 6.42% | 1.46% | 6.91% | 8.90% | 8.35% | 16.04% | 7.10% | 7.87% | 9.22% | 7.41% | 8.95% | 8.46% | 9.04% | -1.03% | 15.02% | 9.34% | 7.59% | 3.28% |
FCF / R% | 0.00% | 7.61% | 6.21% | 4.40% | 10.80% | 6.20% | 9.24% | 8.22% | 4.66% | 2.79% | 10.87% | 12.11% | 12.00% | 7.87% | 8.05% | 8.12% | 9.02% | 9.43% | 10.12% | 11.12% | 9.33% | 7.59% | 11.67% | 8.65% | 5.77% | 10.19% |
FCF / NI% | 95.93% | 99.36% | 74.19% | 52.86% | 125.31% | 115.46% | 131.14% | 72.27% | 60.19% | 115.27% | 140.28% | 124.55% | 131.73% | 46.54% | 113.27% | 103.17% | 97.83% | 127.34% | 112.97% | 130.68% | 103.23% | -733.33% | 77.74% | 92.65% | 76.09% | 261.67% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 | 0.24 | 0.30 | 0.31 | 0.26 | 0.30 | 0.32 | 0.33 | 0.42 | 0.49 | 0.52 | 0.55 | 0.56 | 0.59 | 0.64 | 0.59 | 0.68 | 0.75 | 0.64 | 0.63 | 0.64 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.05 | 1.58 | 1.57 | 1.75 | 2.04 | 1.10 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.55 | 2.44 | 5.13 | 2.37 | 2.64 | 3.31 | 2.70 | 3.39 | 3.34 | 3.78 | -0.35 | 5.77 | 4.66 | 4.09 | 1.75 |
SPS | 14.59 | 20.68 | 18.70 | 21.01 | 23.61 | 20.42 | 22.03 | 24.15 | 25.67 | 29.29 | 30.17 | 28.69 | 29.27 | 31.97 | 33.39 | 33.49 | 35.84 | 36.49 | 37.91 | 39.44 | 41.78 | 34.25 | 38.45 | 49.90 | 53.89 | 53.36 |
OCPS | 1.91 | 2.64 | 2.38 | 2.42 | 4.18 | 2.61 | 3.82 | 3.78 | 3.54 | 3.40 | 4.87 | 4.73 | 4.98 | 4.69 | 5.07 | 5.32 | 6.10 | 6.53 | 6.81 | 7.70 | 7.56 | 5.45 | 7.26 | 7.81 | 7.86 | 9.85 |
FCPS | 1.01 | 1.57 | 1.16 | 0.92 | 2.55 | 1.27 | 2.04 | 1.98 | 1.20 | 0.82 | 3.28 | 3.47 | 3.51 | 2.52 | 2.69 | 2.72 | 3.23 | 3.44 | 3.83 | 4.38 | 3.90 | 2.60 | 4.49 | 4.32 | 3.11 | 5.44 |
BVPS | 5.85 | 6.43 | 6.41 | 5.99 | 9.95 | 7.88 | 9.21 | 11.27 | 12.15 | 9.72 | 11.56 | 18.71 | 17.25 | 22.19 | 21.49 | 23.40 | 26.33 | 25.58 | 25.47 | 27.55 | 30.18 | 25.00 | 34.22 | 38.08 | 40.45 | 40.09 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.05 | 1.58 | 1.57 | 1.75 | 2.04 | 1.10 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.55 | 2.44 | 5.13 | 2.37 | 2.64 | 3.31 | 2.70 | 3.39 | 3.34 | 3.78 | -0.35 | 5.77 | 4.66 | 4.09 | 1.75 |
CAGR-SPS | 14.59 | 20.68 | 18.70 | 21.01 | 23.61 | 20.42 | 22.03 | 24.15 | 25.67 | 29.29 | 30.17 | 28.69 | 29.27 | 31.97 | 33.39 | 33.49 | 35.84 | 36.49 | 37.91 | 39.44 | 41.78 | 34.25 | 38.45 | 49.90 | 53.89 | 53.36 |
CAGR-OCPS | 1.91 | 2.64 | 2.38 | 2.42 | 4.18 | 2.61 | 3.82 | 3.78 | 3.54 | 3.40 | 4.87 | 4.73 | 4.98 | 4.69 | 5.07 | 5.32 | 6.10 | 6.53 | 6.81 | 7.70 | 7.56 | 5.45 | 7.26 | 7.81 | 7.86 | 9.85 |
CAGR-FCPS | 1.01 | 1.57 | 1.16 | 0.92 | 2.55 | 1.27 | 2.04 | 1.98 | 1.20 | 0.82 | 3.28 | 3.47 | 3.51 | 2.52 | 2.69 | 2.72 | 3.23 | 3.44 | 3.83 | 4.38 | 3.90 | 2.60 | 4.49 | 4.32 | 3.11 | 5.44 |
CAGR-BVPS | 5.85 | 6.43 | 6.41 | 5.99 | 9.95 | 7.88 | 9.21 | 11.27 | 12.15 | 9.72 | 11.56 | 18.71 | 17.25 | 22.19 | 21.49 | 23.40 | 26.33 | 25.58 | 25.47 | 27.55 | 30.18 | 25.00 | 34.22 | 38.08 | 40.45 | 40.09 |