Hawkwing
HNG.LHawkwing plc Price (HNG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hawkwing plcCurrency: GBp
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
113,109.00
+0% |
9,332,892.00
+8,151% |
11,282,630.00
+21% |
13,373,863.00
+19% |
29,996,555.00
+124% |
35,195,962.00
+17% |
37,812,467.00
+7% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,002.89 | 362,003.00 | 383,870.00 | 16,062.00 | 6,371,230.00 | 8,629,393.00 | 12,061,511.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
110,106.00
+0% |
8,970,888.00
+8,048% |
10,898,759.00
+21% |
13,357,801.00
+23% |
23,625,324.00
+77% |
26,566,569.00
+12% |
25,750,956.00
-3% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||||
| Gross Profit Ratio | (0.97%) | (0.96%) | (0.97%) | (1.00%) | (0.79%) | (0.75%) | (0.68%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 8,225,841.00 | 10,029,139.00 | 12,263,015.00 | 20,647,944.00 | 32,222,238.00 | 30,301,771.00 | 3,549,512.00 | 353,883.00 | 340,000.00 | 410,000.00 | 0.00 | |||||||
| Selling, General & Admin... | 189,182.00 | 8,225,841.00 | 10,029,139.00 | 12,263,015.00 | 20,647,944.00 | 32,222,238.00 | 30,301,771.00 | 3,549,512.00 | 353,883.00 | 340,000.00 | 410,000.00 | 0.00 | |||||||
| Selling & Marketing Exp... | 189,182.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 189,182.00 | 2,730,189.00 | 3,064,290.00 | 3,047,925.00 | 3,939,916.00 | 4,086,541.00 | 2,125,193.00 | 766,013.00 | 171,860.00 | 206,297.00 | 1,029,000.00 | 228,485.00 | |||||||
| Other Expenses | 441,425.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15,253.60 | 0.00 | -22,000.00 | 0.00 | |||||||
| Total Operating Expenses | 630,607.00 | 8,225,841.00 | 10,029,139.00 | 12,263,015.00 | 20,647,944.00 | 32,222,238.00 | 30,301,771.00 | 3,549,512.00 | 338,629.00 | 340,000.00 | 388,000.00 | 0.00 | |||||||
| Cost and Exponses | 633,610.00 | 8,587,845.00 | 10,413,009.00 | 12,279,077.00 | 27,019,174.00 | 40,851,631.00 | 42,363,282.00 | 3,549,512.00 | 338,629.00 | 340,000.00 | 388,000.00 | 0.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,997,925.60
+0% |
745,047.00
-137% |
869,620.00
+17% |
1,094,785.00
+26% |
2,977,380.00
+172% |
-5,655,669.00
-290% |
-4,550,815.50
-20% |
-3,549,512.32
-22% |
-338,629.92
-90% |
-340,000.00
+0% |
-388,000.00
+14% |
0.00
+0% |
|||||||
| Operating Income Ratio | (-17.66%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (-0.16%) | (-0.12%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315,000.00 | 0.00 | |||||||
| Interest Expenses | 21,020.00 | 793,933.00 | 839,299.00 | 825,586.00 | 1,075,934.00 | 1,848,750.00 | 1,055,197.00 | 18,705,866.00 | 0.00 | 0.00 | 731,000.00 | 0.00 | |||||||
| Total Other Income/Exp... | -77,074.28 | -793,933.23 | -839,299.12 | -825,586.80 | -1,075,934.06 | -1,848,750.50 | -1,707,110.79 | 0.00 | 0.00 | 0.00 | 298,000.00 | 0.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -337,325.11 | 3,475,236.00 | 3,933,911.00 | 4,142,711.00 | 6,917,297.00 | -1,569,128.00 | -2,425,621.66 | -2,783,498.56 | -338,629.92 | -340,000.00 | 641,000.00 | 0.00 | |||||||
| EBITDA ratio | (-2.98%) | (0.37%) | (0.35%) | (0.31%) | (0.23%) | (-0.04%) | (-0.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,074,999.88 | -48,885.99 | 30,321.00 | 269,199.00 | 1,901,446.00 | -7,504,419.50 | -6,257,926.29 | -3,549,512.32 | -338,629.92 | -340,000.00 | -90,000.00 | 0.00 | |||||||
| Income Before Tax Ratio | (-18.35%) | (-0.01%) | (0.00%) | (0.02%) | (0.06%) | (-0.21%) | (-0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -346,333.80 | 691,210.00 | -559,734.89 | 258,276.00 | 1,684,775.00 | -2,513,360.50 | -496,519.87 | 1,576.16 | -1,525.36 | 0.00 | -70,000.00 | 0.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,728,666.09
+0% |
-740,096.76
-57% |
590,056.00
-180% |
10,922.00
-98% |
-59,399.12
-644% |
-5,016,184.50
+8,345% |
-5,761,406.42
+15% |
-3,551,088.48
-38% |
-337,104.56
-91% |
-340,000.00
+1% |
-20,000.00
-94% |
0.00
+0% |
|||||||
| Net Income Ratio | (-15.28%) | (-0.08%) | (0.05%) | (0.00%) | (0.00%) | (-0.14%) | (-0.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.35 | -0.15 | 0.09 | 0.00 | -0.01 | -0.70 | -0.80 | -0.50 | -0.05 | -0.02 | 0.00 | 0.00 | |||||||
| Diluted EPS | -0.35 | -0.15 | 0.09 | 0.00 | -0.01 | -0.70 | -0.80 | -0.50 | -0.05 | -0.02 | 0.00 | 0.00 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,933,150.00 | 5,018,757.00 | 6,281,361.00 | 6,281,610.00 | 6,818,313.00 | 7,159,663.00 | 7,171,359.00 | 7,171,359.00 | 7,171,360.00 | 18,127,232.00 | 50,288,019.00 | 0.00 | |||||||
| Diluted Share Outstanding | 4,933,150.00 | 5,018,757.00 | 6,281,361.00 | 6,581,544.00 | 6,907,883.00 | 7,159,663.00 | 7,171,359.00 | 7,171,359.00 | 7,171,360.00 | 18,127,232.00 | 50,288,019.00 | 0.00 | |||||||