
Hawkwing
HNG.LHawkwing plc Price (HNG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 113,109 | 9,332,892 | 11,282,630 | 13,373,863 | 29,996,555 | 35,195,962 | 37,812,467 | 0 | 0 | 0 | 0 | 0 |
Net Income | -1,728,666 | -740,097 | 590,056 | 10,922 | -59,399 | -5,016,185 | -5,761,406 | -3,551,088 | -337,105 | -340,000 | -20,000 | 0 |
FCF USD | 179,172 | 1,472,767 | 1,904,796 | 1,827,213 | 1,259,531 | 1,205,213 | 5,360,342 | -5,437,752 | -447,693 | -338,000 | -1,549,000 | 0 |
OCF USD | 182,175 | 1,498,139 | 2,014,560 | 1,914,590 | 1,378,329 | 1,537,518 | 5,611,192 | -5,340,030 | -447,693 | -338,000 | -1,549,000 | 0 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.82 | 4.11 | 2.88 | 4.59 | 0.00 | -3.56 | 0.00 | 0.00 | 0.00 | -169.81 | - |
D/E | 0.36 | 0.22 | 0.29 | 0.36 | 0.61 | 1.24 | 1.51 | -2.04 | 0.00 | 0.00 | 6.08 | 0.00 |
CA/CL | 1.42 | 1.01 | 1.13 | 1.26 | 1.62 | 0.54 | 0.76 | 0.72 | 2.49 | 34.47 | 43.20 | - |
TA/TL | 1.95 | 2.34 | 2.32 | 2.18 | 1.80 | 1.47 | 1.32 | 0.72 | 2.49 | 34.47 | 1.16 | - |
Total Debt | 6,140,014 | 4,768,549 | 6,214,694 | 7,996,306 | 15,356,697 | 24,821,562 | 20,811,656 | 17,704,217 | 0 | 0 | 15,283,000 | 0 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -7.15% | 43.17% | 61.55% | 0.15% | 0.84% | -8.39% | -12.12% | -39.44% | -237.64% | -31.75% | -0.48% | 0.00% |
ROE | -10.09% | -3.46% | 2.77% | 0.05% | -0.24% | -25.07% | -41.89% | 40.82% | -237.64% | -31.75% | -0.80% | 0.00% |
ROA | 0.00% | 2.00% | 2.33% | 2.65% | 5.29% | -8.99% | -8.03% | -95.55% | -142.12% | -30.83% | -0.49% | 0.00% |
NM % | -1,528.32% | -7.93% | 5.23% | 0.08% | -0.20% | -14.25% | -15.24% | - | - | - | - | - |
FCF / R% | 0.00% | 15.78% | 16.88% | 13.66% | 4.20% | 3.42% | 14.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
FCF / NI% | -8.97% | 197.67% | 219.04% | 166.90% | 42.30% | -21.31% | -117.79% | 25.54% | 132.81% | 99.41% | 1,721.11% | - |
Operating Margin (OM) | 0.00 | -0.26 | -0.20 | -0.25 | -0.06 | -0.31 | -0.51 | - | - | - | - | - |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.35 | -0.15 | 0.09 | 0.00 | -0.01 | -0.70 | -0.80 | -0.50 | -0.05 | -0.02 | 0.00 | 0.00 |
SPS | 0.02 | 1.86 | 1.80 | 2.13 | 4.40 | 4.92 | 5.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
OCPS | 0.04 | 0.30 | 0.32 | 0.30 | 0.20 | 0.21 | 0.78 | -0.74 | -0.06 | -0.02 | -0.03 | 0.00 |
FCPS | 0.04 | 0.29 | 0.30 | 0.29 | 0.18 | 0.17 | 0.75 | -0.76 | -0.06 | -0.02 | -0.03 | 0.00 |
BVPS | 3.47 | 4.26 | 3.39 | 3.56 | 3.68 | 2.79 | 1.92 | -1.21 | 0.02 | 0.06 | 0.05 | 0.00 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.35 | -0.15 | 0.09 | 0.00 | -0.01 | -0.70 | -0.80 | -0.50 | -0.05 | -0.02 | 0.00 | 0.00 |
CAGR-SPS | 0.02 | 1.86 | 1.80 | 2.13 | 4.40 | 4.92 | 5.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-OCPS | 0.04 | 0.30 | 0.32 | 0.30 | 0.20 | 0.21 | 0.78 | -0.74 | -0.06 | -0.02 | -0.03 | 0.00 |
CAGR-FCPS | 0.04 | 0.29 | 0.30 | 0.29 | 0.18 | 0.17 | 0.75 | -0.76 | -0.06 | -0.02 | -0.03 | 0.00 |
CAGR-BVPS | 3.47 | 4.26 | 3.39 | 3.56 | 3.68 | 2.79 | 1.92 | -1.21 | 0.02 | 0.06 | 0.05 | 0.00 |