Intelligent
IMB.AXIntelligent Monitoring Group Limited Price (IMB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
244,302,683
(85.8918)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Intelligent Monitoring Group LimitedCurrency: AUD
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
958,776.00
+0% |
1,151,467.00
+20% |
5,001,365.00
+334% |
21,450,678.00
+329% |
14,554,317.00
-32% |
6,517,256.00
-55% |
726,569.00
-89% |
26,179.00
-96% |
0.00
+0% |
0.00
+0% |
4,876,189.00
+0% |
4,902,949.00
+1% |
4,851,245.00
-1% |
7,239,344.00
+49% |
11,471,619.00
+58% |
14,682,985.00
+28% |
19,741,000.00
+34% |
27,633,000.00
+40% |
25,465,000.00
-8% |
23,088,000.00
-9% |
32,878,000.00
+42% |
121,796,000.00
+270% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 573,840.00 | 696,427.00 | 5,028,177.00 | 12,775,087.00 | 14,008,730.00 | 5,936,292.00 | 1,165,730.00 | 3,825.00 | 0.00 | 0.00 | 2,944,750.00 | 2,625,665.00 | 3,798,612.00 | 5,836,157.00 | 7,355,055.00 | 12,480,947.00 | 12,553,000.00 | 16,809,000.00 | 14,911,000.00 | 13,708,000.00 | 27,646,000.00 | 82,588,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
384,936.00
+0% |
455,040.00
+18% |
-26,812.00
-106% |
8,675,591.00
-32,457% |
545,587.00
-94% |
580,964.00
+6% |
-439,161.00
-176% |
22,354.00
-105% |
0.00
+0% |
0.00
+0% |
1,931,439.00
+0% |
2,277,284.00
+18% |
1,052,633.00
-54% |
1,403,187.00
+33% |
4,116,564.00
+193% |
2,202,038.00
-47% |
7,188,000.00
+226% |
10,824,000.00
+51% |
10,554,000.00
-2% |
9,380,000.00
-11% |
5,232,000.00
-44% |
39,208,000.00
+649% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.40%) | (0.40%) | (-0.01%) | (0.40%) | (0.04%) | (0.09%) | (-0.60%) | (0.85%) | (0.00%) | (0.00%) | (0.40%) | (0.46%) | (0.22%) | (0.19%) | (0.36%) | (0.15%) | (0.36%) | (0.39%) | (0.41%) | (0.41%) | (0.16%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,231.00 | 23,012.00 | 28,000.00 | 358,000.00 | 4,186,000.00 | 1,053,000.00 | 137,000.00 | 199,000.00 | 312,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 503,622.00 | 497,747.00 | 857,471.00 | 1,326,711.00 | 1,190,331.00 | 2,716,520.00 | 2,580,188.00 | 2,046,704.00 | 2,115,289.00 | 1,021,890.00 | 940,890.00 | 1,092,095.00 | 1,010,771.00 | 888,758.00 | 731,439.00 | 4,980,856.00 | 1,396,365.00 | 3,249,701.00 | 3,164,000.00 | 4,304,000.00 | 4,460,000.00 | 5,047,000.00 | 7,534,000.00 | 22,581,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 503,622.00 | 497,747.00 | 857,471.00 | 1,326,711.00 | 1,190,331.00 | 2,716,520.00 | 2,580,188.00 | 2,046,704.00 | 2,115,289.00 | 1,021,890.00 | 940,890.00 | 1,092,095.00 | 1,010,771.00 | 888,758.00 | 731,439.00 | 5,209,864.00 | 1,741,409.00 | 3,744,013.00 | 3,922,000.00 | 5,268,000.00 | 4,599,000.00 | 5,116,000.00 | 8,938,000.00 | 28,073,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,906.00 | 0.00 | 0.00 | 0.00 | 94,987.00 | 251,237.00 | 27,462.00 | 229,008.00 | 345,044.00 | 494,312.00 | 758,000.00 | 964,000.00 | 139,000.00 | 69,000.00 | 397,000.00 | 2,257,000.00 | |
| Depreciation and Amortiz... | 4,000.00 | 20,000.00 | 37,065.00 | 33,074.00 | 0.00 | 0.00 | 0.00 | 28,741.00 | 23,007.00 | 51,871.00 | 66,665.00 | 220,892.00 | 323,599.00 | 466,066.00 | 425,789.00 | 509,280.00 | 4,177.00 | 12,627.00 | 47,129.00 | 55,545.00 | 62,506.00 | 43,339.00 | 293,073.00 | 907,944.00 | 1,861,175.00 | 4,967,000.00 | 11,581,000.00 | 8,042,000.00 | 6,242,000.00 | 7,296,000.00 | 17,693,000.00 | |
| Other Expenses | 246,000.00 | 735,000.00 | 1,049,937.00 | -257,816.00 | -1,238,284.00 | -1,652,421.00 | -1,351,502.00 | -347,255.00 | -264,365.00 | -298,169.00 | -907,531.00 | 90,511.00 | 30,000.00 | 66,885.00 | 900,000.00 | 392,919.00 | -36,767.00 | -90,525.00 | -19,938.00 | 154,227.00 | 104,352.00 | 132,160.00 | -754,449.00 | 652,230.00 | -35,318.00 | -3,077,000.00 | -4,124,000.00 | -2,495,000.00 | 4,529,000.00 | -470,000.00 | 0.00 | |
| Total Operating Expenses | 246,000.00 | 735,000.00 | 1,049,937.00 | 514,749.00 | -1,238,284.00 | -1,652,421.00 | -1,351,502.00 | 660,249.00 | 1,388,756.00 | 5,327,233.00 | 2,377,683.00 | 1,777,208.00 | 6,457,466.00 | 5,470,872.00 | 3,427,228.00 | 2,649,047.00 | 1,639,753.00 | 1,019,167.00 | 1,180,724.00 | 4,063,596.00 | 951,264.00 | 4,070,904.00 | 6,014,717.00 | 3,025,185.00 | 5,987,741.00 | 9,703,000.00 | 17,483,000.00 | 13,279,000.00 | 12,307,000.00 | 8,938,000.00 | 28,073,000.00 | |
| Cost and Exponses | 246,000.00 | 735,000.00 | 1,049,937.00 | 514,749.00 | -1,238,284.00 | -1,652,421.00 | -1,351,502.00 | 660,249.00 | 1,388,756.00 | 5,901,073.00 | 3,074,110.00 | 6,805,385.00 | 19,232,553.00 | 19,479,602.00 | 9,363,520.00 | 3,814,777.00 | 1,643,578.00 | 1,019,167.00 | 1,180,724.00 | 4,063,596.00 | 951,264.00 | 4,070,904.00 | 11,850,874.00 | 10,380,240.00 | 18,468,688.00 | 22,256,000.00 | 34,292,000.00 | 28,190,000.00 | 26,015,000.00 | 36,584,000.00 | 110,661,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
-2,458,000.00
+0% |
-4,759,000.00
+94% |
-7,127,881.00
+50% |
-3,596,356.00
-50% |
-1,238,284.00
-66% |
-1,652,421.00
+33% |
-1,351,502.00
-18% |
-939,014.00
-31% |
-1,597,757.00
+70% |
-5,216,605.00
+226% |
-2,809,564.00
-46% |
-1,706,275.00
-39% |
2,218,125.00
-230% |
-4,919,560.00
-322% |
-1,879,333.00
-62% |
-3,062,835.00
+63% |
-1,638,405.00
-47% |
-1,019,374.00
-38% |
-1,180,724.00
+16% |
-4,063,596.00
+244% |
-951,264.00
-77% |
-4,057,050.00
+326% |
-5,360,605.00
+32% |
1,749,947.00
-133% |
-1,928,808.00
-210% |
-5,502,000.00
+185% |
-10,822,000.00
+97% |
-5,260,000.00
-51% |
1,602,000.00
-130% |
-3,706,000.00
-331% |
11,135,000.00
-400% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.44%) | (-2.44%) | (-0.34%) | (0.10%) | (-0.34%) | (-0.29%) | (-4.22%) | (-62.58%) | (0.00%) | (0.00%) | (-0.83%) | (-0.19%) | (-0.84%) | (-0.74%) | (0.15%) | (-0.13%) | (-0.28%) | (-0.39%) | (-0.21%) | (0.07%) | (-0.11%) | (0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 56,455.00 | 191,914.00 | 53,333.00 | 48,269.00 | 0.00 | 0.00 | 0.00 | 68,490.00 | 56,287.00 | 23,960.00 | 20,610.00 | 7,234.00 | 7,317.00 | 5,725.00 | 66,931.00 | 25,373.00 | 15,761.00 | 67,952.00 | 30,624.00 | 11,522.00 | 10,652.00 | 3,445.00 | 5,374.00 | 6,338.00 | 9,305.00 | 8,000.00 | 2,000.00 | 2,000.00 | 5,787,000.00 | 8,000.00 | 260,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,836.00 | 8,047.00 | 17,611.00 | 5,689.00 | 9,232.00 | 16,711.00 | 2,691.00 | 0.00 | 47,832.00 | 22,882.00 | 51,189.00 | 84,536.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 399,772.00 | 334,684.00 | 1,069,436.00 | 2,820,000.00 | 7,900,000.00 | 7,812,000.00 | 5,790,000.00 | 5,383,000.00 | 16,007,000.00 | |
| Total Other Income/Exp... | 1,352,000.00 | 2,747,000.00 | 4,088,909.00 | 1,669,270.00 | 0.00 | -6,836.00 | -8,047.00 | -17,611.00 | -5,689.00 | -966,614.00 | -1,491,215.00 | -190,475.00 | 37,317.00 | -47,832.00 | 943,786.00 | -1,460,214.00 | -13,759.00 | -22,367.00 | 10,686.00 | 165,749.00 | 115,004.00 | -3,066,482.00 | -1,137,595.00 | 40,961.00 | -1,705,192.00 | -11,043,000.00 | -30,901,000.00 | -823,000.00 | -4,177,000.00 | 1,054,000.00 | -23,711,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | -2,454,000.00 | -4,739,000.00 | -7,090,816.00 | -3,563,282.00 | -1,238,284.00 | -1,652,421.00 | -1,351,502.00 | -910,273.00 | -1,574,750.00 | -5,164,734.00 | -1,992,000.00 | -1,770,915.00 | 2,541,724.00 | -4,453,499.00 | -1,453,804.00 | -3,987,952.00 | -1,542,440.00 | -1,028,907.00 | -1,122,911.00 | -3,842,299.00 | -773,756.00 | -3,905,814.00 | -5,056,283.00 | 2,533,169.00 | -724,778.00 | -5,853,000.00 | -18,038,000.00 | 238,000.00 | 7,855,000.00 | -344,000.00 | 21,124,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.39%) | (-2.38%) | (-0.30%) | (0.12%) | (-0.31%) | (-0.22%) | (-3.51%) | (-62.43%) | (0.00%) | (0.00%) | (-0.82%) | (-0.18%) | (-0.83%) | (-0.70%) | (0.23%) | (0.00%) | (-0.03%) | (0.03%) | (0.11%) | (0.34%) | (0.11%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | -1,106,000.00 | -2,012,000.00 | -3,038,972.00 | -1,927,086.00 | -619,142.00 | -1,659,257.00 | -1,359,549.00 | -956,625.00 | -1,603,446.00 | -6,363,437.00 | -3,435,275.00 | -1,994,495.00 | 2,255,442.00 | -4,967,392.00 | -1,902,478.00 | -4,548,422.00 | -1,631,158.00 | -1,041,533.00 | -1,170,038.00 | -3,897,847.00 | -836,260.00 | -3,949,153.00 | -5,749,125.00 | 1,515,718.00 | -3,633,655.00 | -13,558,000.00 | -37,560,000.00 | -15,658,000.00 | -4,177,000.00 | -11,857,000.00 | -12,576,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.64%) | (-2.98%) | (-0.40%) | (0.11%) | (-0.34%) | (-0.29%) | (-6.26%) | (-62.31%) | (0.00%) | (0.00%) | (-0.80%) | (-0.17%) | (-0.81%) | (-0.79%) | (0.13%) | (-0.25%) | (-0.69%) | (-1.36%) | (-0.61%) | (-0.18%) | (-0.36%) | (-0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,106,000.00 | -2,012,000.00 | -3,038,972.00 | -1,927,086.00 | -619,142.00 | -1,659,257.00 | -1,359,549.00 | -956,625.00 | -1,603,446.00 | -6,363,437.00 | -3,435,275.00 | -1,994,495.00 | -7,317.00 | 114,717.00 | 922,882.00 | 51,189.00 | 47,769.00 | -68,159.00 | -30,624.00 | -11,522.00 | -10,652.00 | 10,409.00 | -354,677.00 | -176,618.00 | -387,717.00 | -2,937,000.00 | -5,180,000.00 | 5,317,000.00 | 10,319,000.00 | 7,128,105.00 | -10,897,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | -1,106,000.00
+0% |
-2,012,000.00
+82% |
-3,038,972.00
+51% |
-1,927,086.00
-37% |
-619,142.00
-68% |
-1,659,257.00
+168% |
-1,359,549.00
-18% |
-956,625.00
-30% |
-1,603,446.00
+68% |
-6,365,090.00
+297% |
-3,435,786.00
-46% |
-1,999,349.00
-42% |
2,255,442.00
-213% |
-4,967,392.00
-320% |
-1,902,478.00
-62% |
-4,548,422.00
+139% |
-1,631,158.00
-64% |
-1,041,533.00
-36% |
-1,170,038.00
+12% |
-3,897,847.00
+233% |
-836,260.00
-79% |
-3,949,153.00
+372% |
-5,749,125.00
+46% |
1,692,336.00
-129% |
-3,245,938.00
-292% |
-10,621,000.00
+227% |
-32,380,000.00
+205% |
-15,658,000.00
-52% |
-4,177,000.00
-73% |
-11,857,000.00
+184% |
-3,013,000.00
-75% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.64%) | (-2.98%) | (-0.40%) | (0.11%) | (-0.34%) | (-0.29%) | (-6.26%) | (-62.31%) | (0.00%) | (0.00%) | (-0.80%) | (-0.17%) | (-0.81%) | (-0.79%) | (0.15%) | (-0.22%) | (-0.54%) | (-1.17%) | (-0.61%) | (-0.18%) | (-0.36%) | (-0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | -1,421.59 | -2,355.97 | -3,271.23 | -834.96 | -495.31 | -1,136.48 | -713.67 | -396.61 | -527.62 | -1,887.07 | -594.84 | -220.34 | 208.13 | -360.74 | -89.65 | -166.41 | -0.35 | -9.94 | -8.70 | -25.89 | -2.31 | -8.59 | -1.74 | 0.37 | -0.71 | -1.86 | -3.48 | -1.58 | -0.08 | -0.09 | -0.01 | |
| Diluted EPS | -1,421.59 | -2,355.97 | -3,271.23 | -834.96 | -495.31 | -1,136.48 | -713.67 | -396.61 | -527.62 | -1,887.07 | -594.84 | -220.34 | 208.13 | -360.74 | -89.65 | -166.41 | -0.35 | -9.94 | -8.70 | -25.89 | -2.31 | -8.59 | -1.74 | 0.37 | -0.71 | -1.86 | -3.48 | -1.58 | -0.08 | -0.09 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 778.00 | 854.00 | 929.00 | 2,308.00 | 1,250.00 | 1,460.00 | 1,905.00 | 2,412.00 | 3,039.00 | 3,373.00 | 5,776.00 | 9,074.00 | 10,843.00 | 13,770.00 | 21,222.00 | 27,332.00 | 4,712,616.00 | 104,769.00 | 134,463.00 | 150,563.00 | 362,452.00 | 459,515.00 | 3,304,136.00 | 4,421,774.00 | 4,587,126.00 | 5,718,390.00 | 9,293,825.00 | 9,905,327.00 | 54,328,942.00 | 131,421,950.00 | 244,302,683.00 | |
| Diluted Share Outstanding | 778.00 | 854.00 | 929.00 | 2,308.00 | 1,250.00 | 1,460.00 | 1,905.00 | 2,412.00 | 3,039.00 | 3,373.00 | 5,776.00 | 9,074.00 | 10,843.00 | 13,770.00 | 21,222.00 | 27,332.00 | 4,712,616.00 | 104,769.00 | 134,463.00 | 150,563.00 | 362,452.00 | 459,515.00 | 3,304,136.00 | 4,421,774.00 | 4,587,126.00 | 5,718,390.00 | 9,293,825.00 | 9,905,327.00 | 54,328,942.00 | 131,421,950.00 | 244,302,683.00 | |