
Indorama
INDORAMA.NSIndorama Synthetics Price (INDORAMA.NS)
$34.66
0.8438%Market Cap
$8,901,083,026
0.2619%Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
261,113,151
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,747,895,000 | 18,709,074,000 | 20,116,839,000 | 25,455,225,000 | 24,444,843,000 | 25,260,484,000 | 27,960,600,000 | 29,688,000,000 | 29,101,300,000 | 26,500,400,000 | 27,967,700,000 | 25,356,600,000 | 24,718,300,000 | 21,992,000,000 | 15,899,500,000 | 20,489,300,000 | 19,814,900,000 | 39,061,900,000 | 40,189,100,000 | 36,961,000,000 |
Net Income | 702,079,000 | 518,339,000 | 206,394,000 | 30,203,000 | -978,344,000 | 71,325,000 | 1,394,100,000 | 319,600,000 | 402,600,000 | -135,500,000 | -206,900,000 | 561,400,000 | -814,300,000 | -826,900,000 | -2,710,600,000 | -3,165,400,000 | 1,133,800,000 | 2,690,600,000 | -245,600,000 | -2,034,400,000 |
FCF USD | 1,519,866,000 | 265,817,000 | -3,131,347,000 | 291,786,000 | 2,414,681,000 | 1,477,478,000 | 3,025,100,000 | -1,111,600,000 | -3,028,900,000 | -1,252,100,000 | 2,018,500,000 | 1,084,700,000 | -380,100,000 | 149,000,000 | -2,161,100,000 | -1,297,500,000 | 1,562,200,000 | 1,200,100,000 | -4,462,800,000 | -3,568,300,000 |
OCF USD | 2,492,435,000 | 3,257,588,000 | 227,153,000 | 1,187,693,000 | 3,136,215,000 | 1,617,497,000 | 3,334,400,000 | 92,700,000 | -280,400,000 | -891,800,000 | 2,213,400,000 | 1,518,700,000 | 392,100,000 | 280,700,000 | -2,111,400,000 | -1,189,800,000 | 1,821,500,000 | 2,001,700,000 | -809,900,000 | -967,300,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 5.68 | 19.70 | 154.22 | -5.34 | 114.32 | 2.94 | 4.73 | 7.25 | -10.15 | -11.72 | -1.66 | -0.60 | -0.29 | -0.53 | -1.79 | 72.36 | 0.91 | -23.56 | -1.89 |
D/E | 0.85 | 0.84 | 1.43 | 1.73 | 1.97 | 1.71 | 0.99 | 0.73 | 1.00 | 0.95 | 0.82 | 0.78 | 0.50 | 0.87 | 2.38 | 2.22 | 1.19 | 0.59 | 1.55 | 3.64 |
CA/CL | 1.06 | 0.65 | 1.01 | 1.20 | 0.97 | 1.05 | 1.08 | 0.71 | 0.67 | 0.73 | 0.72 | 0.69 | 0.61 | 0.51 | 0.50 | 0.69 | 0.70 | 0.82 | 0.83 | 0.61 |
TA/TL | 1.55 | 1.54 | 1.38 | 1.32 | 1.30 | 1.32 | 1.35 | 1.42 | 1.40 | 1.40 | 1.41 | 1.44 | 1.45 | 1.39 | 1.18 | 1.18 | 1.24 | 1.40 | 1.27 | 1.14 |
Total Debt | 5,765,319,000 | 5,609,375,000 | 9,417,673,000 | 10,961,414,000 | 10,133,960,000 | 8,710,610,000 | 6,115,600,000 | 4,529,600,000 | 6,303,800,000 | 5,567,600,000 | 4,475,200,000 | 4,563,500,000 | 2,487,200,000 | 3,664,500,000 | 5,740,400,000 | 4,929,300,000 | 3,951,700,000 | 3,535,000,000 | 8,901,300,000 | 13,393,300,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.96% | 4.71% | 2.16% | 2.17% | -1.10% | 5.22% | 12.93% | -3.82% | -8.54% | 3.65% | 1.24% | -1.37% | -6.19% | -2.83% | -13.81% | -25.45% | 251.61% | 33.30% | 0.93% | -4.31% |
ROE | 10.40% | 7.77% | 3.13% | 0.48% | -18.98% | 1.40% | 22.49% | 5.16% | 6.41% | -2.31% | -3.77% | 9.58% | -16.23% | -19.70% | -112.38% | -142.58% | 34.02% | 44.90% | -4.29% | -55.27% |
ROA | 0.00% | 3.54% | 1.42% | 0.27% | -6.57% | 0.36% | 8.68% | 1.82% | 1.81% | -1.48% | -1.10% | -3.07% | -8.35% | -8.34% | -26.52% | -12.17% | 0.20% | 10.42% | -0.91% | -7.00% |
NM % | 3.74% | 2.77% | 1.03% | 0.12% | -4.00% | 0.28% | 4.99% | 1.08% | 1.38% | -0.51% | -0.74% | 2.21% | -3.29% | -3.76% | -17.05% | -15.45% | 5.72% | 6.89% | -0.61% | -5.50% |
FCF / R% | 0.00% | 1.42% | -15.57% | 1.15% | 9.88% | 5.85% | 10.82% | -3.74% | -10.41% | -4.72% | 7.22% | 4.28% | -1.54% | 0.68% | -13.59% | -6.33% | 7.88% | 3.07% | -11.10% | -9.65% |
FCF / NI% | 142.72% | 39.57% | -913.53% | 410.52% | -164.61% | 1,939.00% | 145.20% | -290.77% | -763.14% | 408.65% | -975.59% | -182.64% | 28.32% | -11.93% | 51.25% | 71.91% | 4,608.26% | 54.69% | 1,805.34% | 175.40% |
Operating Margin (OM) | 0.00 | 0.29 | 0.26 | 0.19 | 0.15 | 0.14 | 0.16 | 0.00 | 0.07 | 0.07 | 0.05 | 0.07 | 0.04 | 0.01 | -0.16 | -0.28 | -0.23 | -0.05 | -0.05 | -0.10 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 5.33 | 3.93 | 1.57 | 0.20 | -6.44 | 0.47 | 9.18 | 2.11 | 2.65 | -0.89 | -1.36 | 3.70 | -5.36 | -5.45 | -17.01 | -12.14 | 4.34 | 10.30 | -0.94 | -7.79 |
SPS | 142.22 | 141.92 | 152.60 | 167.66 | 161.00 | 166.38 | 184.17 | 195.54 | 191.68 | 174.55 | 184.21 | 167.02 | 162.81 | 144.85 | 99.79 | 78.61 | 75.89 | 149.60 | 153.91 | 141.53 |
OCPS | 18.91 | 24.71 | 1.72 | 7.82 | 20.66 | 10.65 | 21.96 | 0.61 | -1.85 | -5.87 | 14.58 | 10.00 | 2.58 | 1.85 | -13.25 | -4.56 | 6.98 | 7.67 | -3.10 | -3.70 |
FCPS | 11.53 | 2.02 | -23.75 | 1.92 | 15.90 | 9.73 | 19.93 | -7.32 | -19.95 | -8.25 | 13.30 | 7.14 | -2.50 | 0.98 | -13.56 | -4.98 | 5.98 | 4.60 | -17.09 | -13.66 |
BVPS | 51.22 | 50.63 | 50.00 | 41.73 | 33.95 | 33.51 | 40.82 | 40.81 | 41.35 | 38.69 | 36.12 | 38.61 | 33.05 | 27.64 | 15.14 | 8.52 | 12.76 | 22.95 | 21.93 | 14.10 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 5.33 | 3.93 | 1.57 | 0.20 | -6.44 | 0.47 | 9.18 | 2.11 | 2.65 | -0.89 | -1.36 | 3.70 | -5.36 | -5.45 | -17.01 | -12.14 | 4.34 | 10.30 | -0.94 | -7.79 |
CAGR-SPS | 142.22 | 141.92 | 152.60 | 167.66 | 161.00 | 166.38 | 184.17 | 195.54 | 191.68 | 174.55 | 184.21 | 167.02 | 162.81 | 144.85 | 99.79 | 78.61 | 75.89 | 149.60 | 153.91 | 141.53 |
CAGR-OCPS | 18.91 | 24.71 | 1.72 | 7.82 | 20.66 | 10.65 | 21.96 | 0.61 | -1.85 | -5.87 | 14.58 | 10.00 | 2.58 | 1.85 | -13.25 | -4.56 | 6.98 | 7.67 | -3.10 | -3.70 |
CAGR-FCPS | 11.53 | 2.02 | -23.75 | 1.92 | 15.90 | 9.73 | 19.93 | -7.32 | -19.95 | -8.25 | 13.30 | 7.14 | -2.50 | 0.98 | -13.56 | -4.98 | 5.98 | 4.60 | -17.09 | -13.66 |
CAGR-BVPS | 51.22 | 50.63 | 50.00 | 41.73 | 33.95 | 33.51 | 40.82 | 40.81 | 41.35 | 38.69 | 36.12 | 38.61 | 33.05 | 27.64 | 15.14 | 8.52 | 12.76 | 22.95 | 21.93 | 14.10 |