Imperial
IPC.AXImperial Pacific Limited Price (IPC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,267,999
(2.7046)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Imperial Pacific LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
-193,000.00
+0% |
172,000.00
-189% |
-9,000.00
-105% |
-119,000.00
+1,222% |
-48,000.00
-60% |
-31,000.00
-35% |
-852,000.00
+2,648% |
-1,118,912.00
+31% |
-783,360.00
-30% |
-1,659.00
-100% |
-14,723.00
+787% |
3,933,033.00
-26,814% |
2,857.00
-100% |
283,934.00
+9,838% |
-15,141.00
-105% |
-138,369.00
+814% |
30,906.00
-122% |
371,744.00
+1,103% |
823,864.00
+122% |
173,733.00
-79% |
87,693.00
-50% |
78,731.00
-10% |
47,507.00
-40% |
5,186.00
-89% |
113,021.00
+2,079% |
80,108.00
-29% |
-53,902.00
-167% |
287,763.00
-634% |
478,023.00
+66% |
133,335.00
-72% |
114,724.00
-14% |
186,369.00
+62% |
190,768.00
+2% |
242,858.00
+27% |
147,401.00
-39% |
742,360.00
+404% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 269,000.00 | 76,000.00 | 85,000.00 | 119,000.00 | 48,000.00 | 31,000.00 | 852,000.00 | 1,221,268.00 | 897,740.00 | 0.00 | 0.00 | 0.00 | 112,000.00 | 91,000.00 | 0.00 | 820,000.00 | 211,386.00 | 157,120.00 | 177,440.00 | 0.00 | 155,886.00 | 132,970.00 | 132,429.00 | 140,742.00 | 0.00 | 238,717.00 | 123,657.00 | 205,246.00 | 287,508.00 | 10,330.00 | 0.00 | -14,849.00 | -33,128.00 | -100,327.00 | -248,097.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
-462,000.00
+0% |
96,000.00
-121% |
-94,000.00
-198% |
-238,000.00
+153% |
-96,000.00
-60% |
-62,000.00
-35% |
-1,704,000.00
+2,648% |
-2,340,180.00
+37% |
-1,681,100.00
-28% |
-1,659.00
-100% |
-14,723.00
+787% |
3,933,033.00
-26,814% |
-109,143.00
-103% |
192,934.00
-277% |
-15,141.00
-108% |
-958,369.00
+6,230% |
-180,480.00
-81% |
214,624.00
-219% |
646,424.00
+201% |
173,733.00
-73% |
-68,193.00
-139% |
-54,239.00
-20% |
-84,922.00
+57% |
-135,556.00
+60% |
113,021.00
-183% |
-158,609.00
-240% |
-177,559.00
+12% |
82,517.00
-146% |
190,515.00
+131% |
123,005.00
-35% |
114,724.00
-7% |
201,218.00
+75% |
223,896.00
+11% |
343,185.00
+53% |
395,498.00
+15% |
742,360.00
+88% |
|
| Gross Profit Ratio | (2.39%) | (0.56%) | (10.44%) | (2.00%) | (2.00%) | (2.00%) | (2.00%) | (2.09%) | (2.15%) | (1.00%) | (1.00%) | (1.00%) | (-38.20%) | (0.68%) | (1.00%) | (6.93%) | (-5.84%) | (0.58%) | (0.78%) | (1.00%) | (-0.78%) | (-0.69%) | (-1.79%) | (-26.14%) | (1.00%) | (-1.98%) | (3.29%) | (0.29%) | (0.40%) | (0.92%) | (1.00%) | (1.08%) | (1.17%) | (1.41%) | (2.68%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.63 | -0.12 | -1.17 | -1.62 | -0.78 | -0.48 | 0.12 | 0.11 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,420.00 | 0.00 | 47,000.00 | 113,000.00 | 0.00 | 11,410.00 | 96,102.00 | 41,122.00 | 12,255.00 | 215,384.00 | 68,238.00 | 69,102.00 | 70,309.00 | 69,614.00 | 185,996.00 | 196,337.00 | 70,831.00 | 72,166.00 | 74,436.00 | 90,366.00 | 221,545.00 | 195,300.00 | 204,660.00 | 159,255.00 | 69,767.00 | 220,515.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,420.00 | 0.00 | 47,000.00 | 113,000.00 | 0.00 | 11,410.00 | 96,102.00 | 41,122.00 | 12,255.00 | 215,384.00 | 68,238.00 | 69,102.00 | 70,309.00 | 69,614.00 | 185,996.00 | 196,337.00 | 70,831.00 | -0.58 | -0.10 | -1.12 | 221,545.00 | 195,300.00 | 204,660.00 | 159,255.00 | 69,767.00 | 220,515.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4,000.00 | 3,000.00 | 2,000.00 | 2,000.00 | 1,000.00 | 1,000.00 | 948,000.00 | 717,913.00 | 1,731.00 | 0.00 | 975.00 | 875.00 | 769.00 | 807.00 | 747.00 | 542.00 | 942.00 | 740.00 | 1,101.00 | 824.00 | 550.00 | 368.00 | 267.00 | 197.00 | 151.00 | 70.00 | 70.00 | -25,024.00 | -228,773.00 | 146,134.00 | 186,063.00 | 48,593.00 | 48,593.00 | 23,783.00 | 45,532.00 | 45,532.00 | |
| Other Expenses | -126,000.00 | -93,000.00 | -31,000.00 | -153,000.00 | -52,000.00 | -54,000.00 | -27,761,000.00 | -25,993,109.00 | -328,336.00 | 387,378.00 | -58,178.00 | -1,008,596.00 | -83,678.00 | -113,816.00 | -172,874.00 | 3,981,910.00 | 218,967.00 | -1,359.00 | 26,051.00 | -98,019.00 | 12,931.00 | 95,565.00 | 65,021.00 | 53,753.00 | -33,794.00 | -65,134.00 | 34,762.00 | 2,989,547.00 | 3,097,947.00 | 3,175,375.00 | -300,782.00 | 10,000.00 | 30,656.00 | 98,000.00 | 10,000.00 | 0.00 | |
| Total Operating Expenses | -1,295,000.00 | 8,000.00 | 638,000.00 | 602,000.00 | 1,203,000.00 | 151,000.00 | 28,611,000.00 | 33,090,222.00 | 4,585,164.00 | 387,378.00 | 23,242.00 | -1,008,596.00 | 73,755.00 | 114,547.00 | -172,874.00 | 9,058,961.00 | 315,069.00 | 106,466.00 | -1,656,946.00 | 117,365.00 | 81,169.00 | 164,667.00 | 135,330.00 | 123,367.00 | 152,202.00 | 131,203.00 | 105,593.00 | 333,007.00 | 120,303.00 | 282,432.00 | 303,928.00 | 338,154.00 | 339,564.00 | 415,922.00 | 276,751.00 | 220,515.00 | |
| Cost and Exponses | -1,425,000.00 | 84,000.00 | 723,000.00 | 721,000.00 | 1,251,000.00 | 182,000.00 | 29,463,000.00 | 34,311,490.00 | 5,482,904.00 | 387,378.00 | 23,242.00 | -1,008,596.00 | 185,755.00 | 205,547.00 | -172,874.00 | 9,878,961.00 | 526,455.00 | 263,586.00 | -1,723,743.00 | 117,365.00 | 237,055.00 | 297,637.00 | 267,759.00 | 264,109.00 | 152,202.00 | 346,231.00 | 229,250.00 | 82,517.00 | 190,515.00 | 123,005.00 | -303,928.00 | -338,154.00 | -339,564.00 | 415,922.00 | -276,751.00 | 351,418.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
1,232,000.00
+0% |
88,000.00
-93% |
-614,000.00
-798% |
-566,000.00
-8% |
-1,198,000.00
+112% |
-127,000.00
-89% |
-754,000.00
+494% |
-7,478,320.00
+892% |
-5,038,457.00
-33% |
385,719.00
-108% |
84,188.00
-78% |
5,998,778.00
+7,025% |
-111,865.00
-102% |
169,519.00
-252% |
-103,462.00
-161% |
-7,788,496.00
+7,428% |
-133,810.00
-98% |
573,561.00
-529% |
2,547,607.00
+344% |
99,781.00
-96% |
4,726.00
-95% |
-88,186.00
-1,966% |
-90,073.00
+2% |
-118,181.00
+31% |
-154,275.00
+31% |
-177,021.00
+15% |
-179,680.00
+2% |
25,024.00
-114% |
228,773.00
+814% |
-146,134.00
-164% |
-186,063.00
+27% |
-151,896.00
-18% |
-104,288.00
-31% |
41,045.00
-139% |
50,090.00
+22% |
260,039.00
+419% |
|
| Operating Income Ratio | (-6.38%) | (0.51%) | (68.22%) | (4.76%) | (24.96%) | (4.10%) | (0.88%) | (6.68%) | (6.43%) | (-232.50%) | (-5.72%) | (1.53%) | (-39.15%) | (0.60%) | (6.83%) | (56.29%) | (-4.33%) | (1.54%) | (3.09%) | (0.57%) | (0.05%) | (-1.12%) | (-1.90%) | (-22.79%) | (-1.37%) | (-2.21%) | (3.33%) | (0.09%) | (0.48%) | (-1.10%) | (-1.62%) | (-0.82%) | (-0.55%) | (0.17%) | (0.34%) | (0.35%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,278.00 | 1,404.00 | 1,620.00 | 1,066.00 | 1,180.00 | 3,507.00 | 99,259.00 | 151,163.00 | 92,114.00 | 43,413.00 | 83,577.00 | 105,222.00 | 108,184.00 | 79,040.00 | 48,659.00 | 29,832.00 | 17,903.00 | 13,128.00 | 7,528.00 | 2,350.00 | 858.00 | 138.00 | 13.00 | 30.00 | 281.00 | 453.00 | |
| Interest Expenses | 193,000.00 | 0.00 | 9,000.00 | 119,000.00 | 48,000.00 | 31,000.00 | 852,000.00 | 1,118,912.00 | 783,360.00 | 1,659.00 | 21,629.00 | 43,259.00 | 64,057.00 | 90,632.00 | 272,418.00 | 210,402.00 | 1,332.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,139.00 | 202.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,849.00 | 2,472.00 | 866.00 | 5,718.00 | 3,539.00 | |
| Total Other Income/Exp... | 0.00 | 15,000.00 | 499,000.00 | 119,000.00 | 477,000.00 | 132,000.00 | 1,162,000.00 | 1,581,053.00 | 508,425.00 | 1,987,486.00 | 194,412.00 | -3,010,574.00 | 41,017.00 | 8,707.00 | -84,478.00 | 11,048,019.00 | 12,638.00 | 188,932.00 | -40,746.00 | -43,414.00 | 65,422.00 | 0.00 | 0.00 | 0.00 | 115,094.00 | 125,926.00 | -13,219.00 | 763.00 | -276,884.00 | -45,566.00 | -57,583.00 | -105,325.00 | -111,926.00 | 904,259.00 | 271,590.00 | 127,364.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 385,719.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234,206.00 | 514,185.00 | -118,724.00 | -60,146.00 | -56,310.00 | -88,017.00 | -126,634.00 | -154,124.00 | -176,951.00 | -179,610.00 | 0.00 | 0.00 | -10,330.00 | 0.00 | -108,152.00 | -55,695.00 | 64,828.00 | 95,622.00 | 436,474.00 | |
| EBITDA ratio | (-6.40%) | (0.53%) | (68.00%) | (1.13%) | (6.60%) | (-6.42%) | (-2.38%) | (1.29%) | (3.69%) | (-232.50%) | (-5.78%) | (1.53%) | (-26.91%) | (1.58%) | (6.78%) | (-39.45%) | (0.88%) | (1.14%) | (3.04%) | (0.33%) | (0.06%) | (-1.12%) | (-1.87%) | (-22.71%) | (-1.36%) | (-2.21%) | (3.33%) | (1.63%) | (1.12%) | (2.17%) | (-0.03%) | (-0.81%) | (-0.55%) | (0.27%) | (0.65%) | (0.59%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,232,000.00 | 103,000.00 | -115,000.00 | -447,000.00 | -721,000.00 | 5,000.00 | 408,000.00 | -5,897,267.00 | -4,530,032.00 | 820,375.00 | 194,412.00 | 2,988,204.00 | -70,848.00 | 178,226.00 | -187,940.00 | 3,259,523.00 | -133,073.00 | 422,398.00 | 2,506,861.00 | 56,367.00 | 4,726.00 | -88,186.00 | -90,073.00 | -118,181.00 | -39,181.00 | -51,095.00 | -161,952.00 | -167,681.00 | -48,111.00 | -149,097.00 | -189,204.00 | -141,785.00 | -118,140.00 | 755,962.00 | 113,052.00 | 387,403.00 | |
| Income Before Tax Ratio | (-6.38%) | (0.60%) | (12.78%) | (3.76%) | (15.02%) | (-0.16%) | (-0.48%) | (5.27%) | (5.78%) | (-494.50%) | (-13.20%) | (0.76%) | (-24.80%) | (0.63%) | (12.41%) | (-23.56%) | (-4.31%) | (1.14%) | (3.04%) | (0.32%) | (0.05%) | (-1.12%) | (-1.90%) | (-22.79%) | (-0.35%) | (-0.64%) | (3.00%) | (-0.58%) | (-0.10%) | (-1.12%) | (-1.65%) | (-0.76%) | (-0.62%) | (3.11%) | (0.77%) | (0.52%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,232,000.00 | 103,000.00 | -115,000.00 | -447,000.00 | -721,000.00 | 5,000.00 | 408,000.00 | -5,897,267.00 | -4,530,032.00 | 820,375.00 | 194,412.00 | 2,988,204.00 | -70,848.00 | 178,226.00 | -187,940.00 | 3,259,523.00 | -133,073.00 | 75,267.00 | 134,086.00 | 8,262.00 | -706.00 | -16,500.00 | -13,500.00 | -30,000.00 | 0.00 | 0.00 | 0.00 | -180,220.00 | -58,730.00 | -156,460.00 | -3,141.00 | -48,583.00 | -48,583.00 | 2,279.00 | -23.00 | 2,654.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
191,000.00
+0% |
355,000.00
+86% |
162,000.00
-54% |
-184,000.00
-214% |
2,620,255.00
-1,524% |
852,982.00
-67% |
-436,315.00
-151% |
-131,853.00
-70% |
2,967,315.00
-2,350% |
-70,848.00
-102% |
178,226.00
-352% |
-187,940.00
-205% |
1,988,723.00
-1,158% |
157,915.00
-92% |
347,131.00
+120% |
2,372,775.00
+584% |
48,105.00
-98% |
5,432.00
-89% |
-71,686.00
-1,420% |
-76,573.00
+7% |
-88,181.00
+15% |
-39,181.00
-56% |
-51,095.00
+30% |
-161,952.00
+217% |
-180,220.00
+11% |
-58,730.00
-67% |
-156,460.00
+166% |
-189,204.00
+21% |
-141,785.00
-25% |
-118,140.00
-17% |
758,241.00
-742% |
113,029.00
-85% |
384,749.00
+240% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.61%) | (-7.40%) | (-5.23%) | (0.22%) | (-2.34%) | (-1.09%) | (263.00%) | (8.96%) | (0.75%) | (-24.80%) | (0.63%) | (12.41%) | (-14.37%) | (5.11%) | (0.93%) | (2.88%) | (0.28%) | (0.06%) | (-0.91%) | (-1.61%) | (-17.00%) | (-0.35%) | (-0.64%) | (3.00%) | (-0.63%) | (-0.12%) | (-1.17%) | (-1.65%) | (-0.76%) | (-0.62%) | (3.12%) | (0.77%) | (0.52%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.03 | -0.11 | 0.06 | -0.06 | -1.14 | -0.28 | -0.15 | -0.05 | 1.03 | -0.02 | 0.06 | -0.06 | 0.67 | 0.05 | 0.12 | 0.79 | 0.02 | 0.00 | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 | -0.05 | -0.06 | -0.02 | -0.05 | -0.06 | -0.04 | -0.03 | 0.15 | 0.02 | 0.07 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.03 | -0.11 | 0.06 | -0.06 | -1.14 | -0.28 | -0.15 | -0.05 | 1.03 | -0.02 | 0.06 | -0.06 | 0.67 | 0.05 | 0.12 | 0.79 | 0.02 | 0.00 | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 | -0.05 | -0.06 | -0.02 | -0.05 | -0.06 | -0.04 | -0.03 | 0.15 | 0.02 | 0.07 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,175,374.00 | 3,175,374.00 | 3,175,374.00 | 2,886,170.00 | 2,886,170.00 | 2,687,556.00 | 2,887,198.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,990,359.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,906,536.00 | 3,012,020.00 | 3,087,213.00 | 3,175,375.00 | 3,175,375.00 | 4,013,322.00 | 5,013,059.00 | 5,129,271.00 | 5,270,534.00 | |
| Diluted Share Outstanding | 3,175,374.00 | 3,175,374.00 | 3,175,374.00 | 2,886,170.00 | 2,886,170.00 | 2,687,556.00 | 2,887,198.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,886,688.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,990,359.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,989,545.00 | 2,906,504.00 | 3,011,893.00 | 3,087,171.00 | 3,175,375.00 | 3,175,375.00 | 4,013,322.00 | 5,013,059.00 | 5,129,271.00 | 5,267,999.00 | |