Jamna
JAMNAAUTO.NSJamna Auto Industries Limited Price (JAMNAAUTO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
399,638,910
(0.0403)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jamna Auto Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,779,757,000.00
+0% |
4,670,306,000.00
+68% |
4,592,921,000.00
-2% |
6,130,633,000.00
+33% |
9,032,550,000.00
+47% |
11,196,523,000.00
+24% |
9,801,513,000.00
-12% |
8,337,610,000.00
-15% |
10,950,078,000.00
+31% |
12,557,960,000.00
+15% |
12,994,639,000.00
+3% |
17,076,621,000.00
+31% |
20,912,333,000.00
+22% |
11,103,152,000.00
-47% |
10,581,549,000.00
-5% |
16,823,496,000.00
+59% |
23,253,177,000.00
+38% |
24,267,727,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,235,723,000.00 | 3,546,279,000.00 | 3,711,374,000.00 | 4,638,059,000.00 | 7,088,718,000.00 | 7,700,466,000.00 | 6,446,143,000.00 | 5,631,620,000.00 | 7,350,568,000.00 | 7,936,289,000.00 | 8,620,322,000.00 | 11,735,269,000.00 | 14,493,277,000.00 | 7,493,453,000.00 | 6,982,467,000.00 | 11,782,129,000.00 | 15,500,056,000.00 | 16,371,910,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
544,034,000.00
+0% |
1,124,027,000.00
+107% |
881,547,000.00
-22% |
1,492,574,000.00
+69% |
1,943,832,000.00
+30% |
3,496,057,000.00
+80% |
3,355,370,000.00
-4% |
2,705,990,000.00
-19% |
3,599,510,000.00
+33% |
4,621,671,000.00
+28% |
4,374,317,000.00
-5% |
5,341,352,000.00
+22% |
6,419,056,000.00
+20% |
3,609,699,000.00
-44% |
3,599,082,000.00
0% |
5,041,367,000.00
+40% |
7,753,121,000.00
+54% |
7,895,817,000.00
+2% |
|
| Gross Profit Ratio | (0.20%) | (0.24%) | (0.19%) | (0.24%) | (0.22%) | (0.31%) | (0.34%) | (0.32%) | (0.33%) | (0.37%) | (0.34%) | (0.31%) | (0.31%) | (0.33%) | (0.34%) | (0.30%) | (0.33%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,600,000.00 | 18,700,000.00 | 18,900,000.00 | 25,800,000.00 | 16,668,000.00 | 29,365,000.00 | 34,100,000.00 | 35,700,000.00 | 46,700,000.00 | 39,200,000.00 | 37,500,000.00 | 0.00 | |
| General and Administrative | 200,655,000.00 | 325,169,000.00 | 363,328,000.00 | 378,634,000.00 | 482,764,000.00 | 0.00 | 55,014,000.00 | 70,593,000.00 | 717,553,000.00 | 582,309,000.00 | 74,349,000.00 | 117,802,000.00 | 108,581,000.00 | 81,396,000.00 | 70,921,000.00 | 77,318,000.00 | 113,549,000.00 | 145,558,000.00 | |
| Selling, General & Admin... | 200,655,000.00 | 325,169,000.00 | 363,328,000.00 | 378,634,000.00 | 482,764,000.00 | 0.00 | 1,104,276,000.00 | 1,083,858,000.00 | 772,432,000.00 | 625,331,000.00 | 430,187,000.00 | 587,760,000.00 | 633,511,000.00 | 430,522,000.00 | 400,970,000.00 | 484,217,000.00 | 183,724,000.00 | 724,598,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 363,923,000.00 | 312,719,000.00 | 54,879,000.00 | 43,022,000.00 | 355,838,000.00 | 469,958,000.00 | 524,930,000.00 | 349,126,000.00 | 330,049,000.00 | 406,899,000.00 | 70,175,000.00 | 579,040,000.00 | |
| Depreciation and Amortiz... | 37,889,000.00 | 82,780,000.00 | 94,727,000.00 | 143,457,000.00 | 225,134,000.00 | 323,899,000.00 | 291,663,000.00 | 252,465,000.00 | 311,015,000.00 | 469,533,000.00 | 477,321,000.00 | 413,717,000.00 | 464,548,000.00 | 413,702,000.00 | 355,809,000.00 | 367,349,000.00 | 410,139,000.00 | 442,422,000.00 | |
| Other Expenses | 130,938,000.00 | 269,414,000.00 | 238,533,000.00 | 261,733,000.00 | 604,009,000.00 | 188,164,000.00 | 2,774,588,000.00 | 2,469,048,000.00 | 2,948,740,000.00 | 3,354,064,000.00 | 2,355,299,000.00 | 2,685,305,000.00 | 3,364,075,000.00 | 2,256,699,000.00 | 99,296,000.00 | 4,002,214,000.00 | -174,241,000.00 | 6,621,125,000.00 | |
| Total Operating Expenses | 331,593,000.00 | 599,102,000.00 | 601,861,000.00 | 838,048,000.00 | 1,086,773,000.00 | 2,760,698,000.00 | 2,774,588,000.00 | 2,469,048,000.00 | 2,948,740,000.00 | 3,354,064,000.00 | 2,785,486,000.00 | 3,273,065,000.00 | 3,997,586,000.00 | 2,687,221,000.00 | 2,505,454,000.00 | 3,101,176,000.00 | 5,434,397,000.00 | 7,345,723,000.00 | |
| Cost and Exponses | 2,567,316,000.00 | 4,145,381,000.00 | 4,313,235,000.00 | 5,476,107,000.00 | 8,175,491,000.00 | 10,461,164,000.00 | 9,220,731,000.00 | 8,100,668,000.00 | 10,299,308,000.00 | 11,290,353,000.00 | 11,405,808,000.00 | 15,008,334,000.00 | 18,490,863,000.00 | 10,180,674,000.00 | 9,487,921,000.00 | 14,883,305,000.00 | 20,934,453,000.00 | 21,397,231,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
212,441,000.00
+0% |
524,925,000.00
+147% |
279,686,000.00
-47% |
654,526,000.00
+134% |
857,059,000.00
+31% |
735,359,000.00
-14% |
321,545,000.00
-56% |
167,071,000.00
-48% |
473,814,000.00
+184% |
1,049,851,000.00
+122% |
1,588,831,000.00
+51% |
2,068,287,000.00
+30% |
2,371,218,000.00
+15% |
754,225,000.00
-68% |
982,661,000.00
+30% |
1,895,521,000.00
+93% |
2,208,528,000.00
+17% |
2,830,422,000.00
+28% |
|
| Operating Income Ratio | (0.08%) | (0.11%) | (0.06%) | (0.11%) | (0.09%) | (0.07%) | (0.03%) | (0.02%) | (0.04%) | (0.08%) | (0.12%) | (0.12%) | (0.11%) | (0.07%) | (0.09%) | (0.11%) | (0.09%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,384,000.00 | 8,166,000.00 | 6,434,000.00 | 3,217,000.00 | 6,080,000.00 | 7,052,000.00 | 8,467,000.00 | 2,475,000.00 | 3,249,000.00 | 1,897,000.00 | 3,953,000.00 | 2,813,000.00 | 8,516,000.00 | |
| Interest Expenses | 124,347,000.00 | 269,414,000.00 | 355,426,000.00 | 261,733,000.00 | 214,829,000.00 | 188,164,000.00 | 266,587,000.00 | 240,705,000.00 | 103,936,000.00 | 59,084,000.00 | 50,738,000.00 | 190,707,000.00 | 257,169,000.00 | 175,824,000.00 | 61,198,000.00 | 31,896,000.00 | 27,737,000.00 | 52,019,000.00 | |
| Total Other Income/Exp... | -141,313,000.00 | -324,159,000.00 | -440,494,000.00 | -408,480,000.00 | -312,000,000.00 | -231,393,000.00 | -325,697,000.00 | -103,602,000.00 | -186,076,000.00 | 0.00 | -137,993,000.00 | -207,142,000.00 | -266,492,000.00 | -206,066,000.00 | 26,157,000.00 | -37,628,000.00 | -10,657,000.00 | 2,205,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 233,364,000.00 | 607,705,000.00 | 289,345,000.00 | 797,983,000.00 | 1,083,789,000.00 | 1,048,877,000.00 | 870,260,000.00 | 331,632,000.00 | 937,178,000.00 | 1,705,598,000.00 | 2,116,704,000.00 | 2,533,113,000.00 | 2,894,429,000.00 | 1,312,349,000.00 | 1,430,930,000.00 | 2,321,801,000.00 | 2,738,457,000.00 | 3,327,047,000.00 | |
| EBITDA ratio | (0.09%) | (0.13%) | (0.08%) | (0.13%) | (0.12%) | (0.09%) | (0.09%) | (0.04%) | (0.08%) | (0.13%) | (0.15%) | (0.14%) | (0.14%) | (0.12%) | (0.14%) | (0.14%) | (0.12%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 71,128,000.00 | 200,766,000.00 | -160,808,000.00 | 246,046,000.00 | 545,059,000.00 | 512,213,000.00 | 321,545,000.00 | 167,071,000.00 | 473,814,000.00 | 1,049,851,000.00 | 1,443,750,000.00 | 1,860,909,000.00 | 2,154,978,000.00 | 716,412,000.00 | 1,008,818,000.00 | 1,912,734,000.00 | 2,293,800,000.00 | 2,832,627,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.04%) | (-0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.08%) | (0.11%) | (0.11%) | (0.10%) | (0.06%) | (0.10%) | (0.11%) | (0.10%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,884,000.00 | 40,117,000.00 | -35,094,000.00 | 54,950,000.00 | 173,510,000.00 | 90,330,000.00 | 44,281,000.00 | 28,673,000.00 | 179,972,000.00 | 334,809,000.00 | 396,351,000.00 | 607,851,000.00 | 780,465,000.00 | 237,615,000.00 | 279,189,000.00 | 504,691,000.00 | 610,121,000.00 | 778,482,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 63,244,000.00
+0% |
160,649,000.00
+154% |
-125,712,000.00
-178% |
191,096,000.00
-252% |
372,022,000.00
+95% |
421,883,000.00
+13% |
277,264,000.00
-34% |
138,396,000.00
-50% |
293,839,000.00
+112% |
715,037,000.00
+143% |
1,047,393,000.00
+46% |
1,253,058,000.00
+20% |
1,374,513,000.00
+10% |
478,797,000.00
-65% |
729,628,000.00
+52% |
1,408,042,000.00
+93% |
1,683,678,000.00
+20% |
2,054,144,000.00
+22% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (-0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.04%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.49 | 0.56 | -0.36 | 0.52 | 0.97 | 1.07 | 0.69 | 0.34 | 0.74 | 1.80 | 2.64 | 3.15 | 3.45 | 1.20 | 1.83 | 3.53 | 4.23 | 5.15 | |
| Diluted EPS | 0.49 | 0.49 | -0.36 | 0.52 | 0.96 | 1.06 | 0.69 | 0.34 | 0.73 | 1.79 | 2.63 | 3.14 | 3.45 | 1.20 | 1.83 | 3.52 | 4.21 | 5.14 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 129,202,140.00 | 287,384,140.00 | 349,908,630.00 | 365,329,770.00 | 382,170,100.00 | 393,904,600.00 | 394,793,250.00 | 395,000,270.00 | 395,481,820.00 | 397,104,340.00 | 398,037,389.00 | 398,292,648.00 | 398,311,132.00 | 398,325,235.00 | 398,325,235.00 | 398,337,885.00 | 398,488,008.00 | 398,862,913.00 | |
| Diluted Share Outstanding | 129,202,140.00 | 327,187,373.00 | 349,908,630.00 | 365,329,770.00 | 388,068,510.00 | 396,341,960.00 | 396,804,480.00 | 400,015,020.00 | 398,559,950.00 | 398,956,460.00 | 398,612,009.00 | 398,572,898.00 | 398,311,132.00 | 398,325,235.00 | 398,325,235.00 | 399,525,191.00 | 399,799,902.00 | 399,638,910.00 | |