JB Hi-Fi Price (JBH.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

109,800,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
JB Hi-Fi Limited
news-img

Income Statement

JB Hi-Fi Limited

Currency: AUD

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 355,835,000.00

+0%

452,357,000.00

+27%

693,943,000.00

+53%

945,821,000.00

+36%

1,281,837,000.00

+36%

1,828,564,000.00

+43%

2,327,266,000.00

+27%

2,731,320,000.00

+17%

2,959,253,000.00

+8%

3,127,792,000.00

+6%

3,308,396,000.00

+6%

3,483,775,000.00

+5%

3,652,136,000.00

+5%

3,954,500,000.00

+8%

5,628,000,000.00

+42%

6,854,300,000.00

+22%

7,095,300,000.00

+4%

7,918,900,000.00

+12%

8,916,100,000.00

+13%

9,232,000,000.00

+4%

9,626,400,000.00

+4%

9,592,400,000.00

0%

Cost of Revenue
Cost of Revenue 275,901,000.00 346,421,000.00 534,474,000.00 733,395,000.00 998,478,000.00 1,428,873,000.00 1,823,675,000.00 2,137,146,000.00 2,307,224,000.00 2,467,962,000.00 2,596,194,000.00 2,727,794,000.00 2,853,883,000.00 3,089,100,000.00 4,397,500,000.00 5,384,100,000.00 5,568,200,000.00 6,224,800,000.00 6,938,900,000.00 7,151,600,000.00 7,443,900,000.00 7,452,000,000.00
Gross Profit
Gross Profit 79,934,000.00

+0%

105,936,000.00

+33%

159,469,000.00

+51%

212,426,000.00

+33%

283,359,000.00

+33%

399,691,000.00

+41%

503,591,000.00

+26%

594,174,000.00

+18%

652,029,000.00

+10%

659,830,000.00

+1%

712,202,000.00

+8%

755,981,000.00

+6%

798,253,000.00

+6%

865,400,000.00

+8%

1,230,500,000.00

+42%

1,470,200,000.00

+19%

1,527,100,000.00

+4%

1,694,100,000.00

+11%

1,977,200,000.00

+17%

2,080,400,000.00

+5%

2,182,500,000.00

+5%

2,140,400,000.00

-2%

Gross Profit Ratio (0.22%) (0.23%) (0.23%) (0.22%) (0.22%) (0.22%) (0.22%) (0.22%) (0.22%) (0.21%) (0.22%) (0.22%) (0.22%) (0.22%) (0.22%) (0.21%) (0.22%) (0.21%) (0.22%) (0.23%) (0.23%) (0.22%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 14,788,000.00 21,419,000.00 31,445,000.00 45,412,000.00 62,514,000.00 84,071,000.00 105,839,000.00 125,978,000.00 141,698,000.00 156,058,000.00 167,488,000.00 27,600,000.00 27,711,000.00 27,200,000.00 36,200,000.00 48,200,000.00 44,500,000.00 41,700,000.00 41,300,000.00 41,800,000.00 46,000,000.00 376,100,000.00
Selling, General & Admin... 57,055,000.00 77,444,000.00 115,656,000.00 159,333,000.00 204,534,000.00 277,507,000.00 336,250,000.00 391,120,000.00 428,521,000.00 465,523,000.00 504,319,000.00 532,263,000.00 562,011,000.00 605,600,000.00 864,900,000.00 1,043,000,000.00 1,081,900,000.00 1,141,300,000.00 1,180,700,000.00 1,225,700,000.00 1,346,100,000.00 1,415,200,000.00
Selling & Marketing Exp... 42,267,000.00 56,025,000.00 84,211,000.00 113,921,000.00 142,020,000.00 193,436,000.00 230,411,000.00 265,142,000.00 286,823,000.00 309,465,000.00 336,831,000.00 355,694,000.00 374,084,000.00 404,600,000.00 580,100,000.00 695,100,000.00 731,000,000.00 809,800,000.00 845,800,000.00 881,100,000.00 978,300,000.00 1,039,100,000.00
Depreciation and Amortiz... 1,319,000.00 3,168,000.00 5,268,000.00 7,439,000.00 10,854,000.00 14,741,000.00 18,749,000.00 23,277,000.00 27,287,000.00 30,754,000.00 33,232,000.00 35,530,000.00 39,124,000.00 40,901,000.00 53,900,000.00 60,400,000.00 54,700,000.00 214,400,000.00 210,900,000.00 214,800,000.00 222,300,000.00 235,200,000.00
Other Expenses 478,000.00 150,000.00 43,813,000.00 53,093,000.00 78,825,000.00 122,184,000.00 167,341,000.00 203,054,000.00 115,000.00 194,307,000.00 119,000.00 118,000.00 631,000.00 546,000.00 -20,400,000.00 1,100,000.00 2,400,000.00 3,600,000.00 2,900,000.00 3,000,000.00 7,600,000.00 0.00
Total Operating Expenses 275,901,000.00 86,847,000.00 159,469,000.00 212,426,000.00 283,359,000.00 399,691,000.00 503,591,000.00 594,174,000.00 483,466,000.00 659,830,000.00 567,800,000.00 564,459,000.00 596,794,000.00 643,699,999.00 960,600,000.00 1,119,100,000.00 1,153,500,000.00 1,141,300,000.00 1,180,700,000.00 1,225,700,000.00 1,346,100,000.00 1,415,200,000.00
Cost and Exponses 341,216,000.00 433,268,000.00 693,943,000.00 945,821,000.00 1,281,837,000.00 1,828,564,000.00 2,327,266,000.00 2,731,320,000.00 2,790,690,000.00 3,127,792,000.00 3,163,994,000.00 3,292,253,000.00 3,450,677,000.00 3,732,799,999.00 5,358,100,000.00 6,503,200,000.00 6,721,700,000.00 7,366,100,000.00 8,119,600,000.00 8,377,299,999.00 8,790,000,000.00 8,867,200,000.00
Operating Income
Operating Income 14,619,000.00

+0%

19,089,000.00

+31%

30,642,000.00

+61%

36,051,000.00

+18%

54,049,000.00

+50%

87,039,000.00

+61%

123,127,000.00

+41%

151,571,000.00

+23%

168,563,000.00

+11%

130,660,000.00

-22%

144,402,000.00

+11%

191,002,000.00

+32%

200,828,000.00

+5%

225,200,000.00

+12%

294,800,000.00

+31%

352,500,000.00

+20%

381,100,000.00

+8%

552,800,000.00

+45%

796,500,000.00

+44%

854,700,000.00

+7%

836,400,000.00

-2%

725,200,000.00

-13%

Operating Income Ratio (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.05%) (0.06%) (0.06%) (0.04%) (0.04%) (0.05%) (0.05%) (0.06%) (0.05%) (0.05%) (0.05%) (0.07%) (0.09%) (0.09%) (0.09%) (0.08%)
Other Income and Exp...
Interest Income 316,000.00 356,000.00 560,000.00 672,000.00 1,302,000.00 1,008,000.00 1,562,000.00 1,448,000.00 2,236,000.00 568,000.00 455,000.00 8,845,000.00 5,927,000.00 3,900,000.00 10,700,000.00 16,600,000.00 14,300,000.00 36,400,000.00 24,700,000.00 20,100,000.00 26,300,000.00 0.00
Interest Expenses 3,985,000.00 2,511,000.00 4,576,000.00 5,962,000.00 7,441,000.00 9,283,000.00 8,034,000.00 6,957,000.00 6,268,000.00 13,654,000.00 10,156,000.00 8,845,000.00 5,927,000.00 3,765,000.00 10,300,000.00 16,100,000.00 14,000,000.00 34,400,000.00 24,700,000.00 20,100,000.00 26,300,000.00 31,000,000.00
Total Other Income/Exp... -2,310,000.00 616,000.00 636,000.00 2,749,000.00 5,330,000.00 6,921,000.00 12,366,000.00 18,030,000.00 -9,982,000.00 17,713,000.00 -9,604,000.00 -41,041,000.00 -40,710,000.00 -7,400,000.00 -106,200,000.00 -92,700,000.00 -85,900,000.00 -104,800,000.00 -76,500,000.00 -79,400,000.00 -89,300,000.00 -97,800,000.00
EBITDA
EBITDA 17,613,000.00 25,384,000.00 41,122,000.00 52,201,000.00 77,674,000.00 117,984,000.00 162,276,000.00 199,835,000.00 191,836,000.00 192,781,000.00 210,230,000.00 226,532,000.00 239,952,000.00 262,505,000.00 348,700,000.00 412,900,000.00 435,800,000.00 696,800,000.00 955,600,000.00 1,010,200,000.00 995,700,000.00 893,600,000.00
EBITDA ratio (0.22%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.07%) (0.07%) (0.08%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.06%) (0.06%) (0.06%) (0.10%) (0.11%) (0.12%) (0.11%) (0.09%)
Income Before Tax
Income Before Tax 12,309,000.00 19,705,000.00 31,278,000.00 38,800,000.00 59,379,000.00 93,960,000.00 135,493,000.00 169,601,000.00 158,581,000.00 148,373,000.00 168,052,000.00 182,677,000.00 195,532,000.00 217,800,000.00 259,200,000.00 334,500,000.00 359,300,000.00 448,000,000.00 720,000,000.00 775,300,000.00 747,100,000.00 627,400,000.00
Income Before Tax Ratio (0.03%) (0.04%) (0.05%) (0.04%) (0.05%) (0.05%) (0.06%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%) (0.05%) (0.05%) (0.05%) (0.06%) (0.08%) (0.08%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense 12,309,000.00 19,705,000.00 31,278,000.00 11,954,000.00 18,003,000.00 28,875,000.00 41,055,000.00 50,949,000.00 48,886,000.00 43,732,000.00 51,420,000.00 54,230,000.00 59,021,000.00 65,599,999.00 86,800,000.00 101,300,000.00 109,500,000.00 145,700,000.00 213,900,000.00 230,400,000.00 222,500,000.00 188,600,000.00
Net Income
Net Income 8,593,000.00

+0%

0.00

+0%

-1,159,000.00

+0%

25,813,000.00

-2,327%

40,389,000.00

+56%

65,085,000.00

+61%

94,438,000.00

+45%

118,652,000.00

+26%

109,695,000.00

-8%

104,641,000.00

-5%

116,383,000.00

+11%

128,359,000.00

+10%

136,511,000.00

+6%

152,181,000.00

+11%

172,400,000.00

+13%

233,200,000.00

+35%

249,800,000.00

+7%

302,300,000.00

+21%

506,100,000.00

+67%

544,900,000.00

+8%

524,600,000.00

-4%

438,800,000.00

-16%

Net Income Ratio (0.02%) (0.00%) (0.00%) (0.03%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.03%) (0.03%) (0.04%) (0.04%) (0.06%) (0.06%) (0.05%) (0.05%)
Earning Per Share
Basic EPS 0.08 0.16 0.20 0.25 0.38 0.61 0.87 1.08 1.01 1.05 1.16 1.28 1.38 1.52 1.54 2.03 2.17 2.63 4.41 4.79 4.80 4.01
Diluted EPS 0.08 0.16 0.20 0.24 0.38 0.60 0.87 1.07 1.00 1.05 1.16 1.27 1.36 1.50 1.53 2.01 2.15 2.61 4.38 4.77 4.78 4.00
Share Outstanding
Basic Share Outstanding 103,369,336.00 86,486,285.00 103,893,673.00 104,378,533.00 105,419,109.00 106,636,827.00 108,303,976.00 109,440,715.00 109,118,825.00 99,990,498.00 100,093,746.00 101,157,695.00 100,037,000.00 100,186,872.00 111,700,000.00 114,800,000.00 114,900,000.00 114,900,000.00 114,800,000.00 113,700,000.00 109,300,000.00 109,300,000.00
Diluted Share Outstanding 103,369,336.00 86,486,285.00 103,893,673.00 106,517,718.00 107,361,132.00 108,571,605.00 109,087,475.00 110,776,230.00 109,828,891.00 100,048,340.00 100,672,389.00 101,161,000.00 100,037,000.00 101,300,000.00 112,700,000.00 115,900,000.00 116,100,000.00 116,000,000.00 115,600,000.00 114,200,000.00 109,800,000.00 109,800,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation