
JB
JBH.AXJB Hi-Fi Price (JBH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
109,800,000
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 355,835,000 | 452,357,000 | 693,943,000 | 945,821,000 | 1,281,837,000 | 1,828,564,000 | 2,327,266,000 | 2,731,320,000 | 2,959,253,000 | 3,127,792,000 | 3,308,396,000 | 3,483,775,000 | 3,652,136,000 | 3,954,500,000 | 5,628,000,000 | 6,854,300,000 | 7,095,300,000 | 7,918,900,000 | 8,916,100,000 | 9,232,000,000 | 9,626,400,000 | 9,592,400,000 |
Net Income | 8,593,000 | 0 | -1,159,000 | 25,813,000 | 40,389,000 | 65,085,000 | 94,438,000 | 118,652,000 | 109,695,000 | 104,641,000 | 116,383,000 | 128,359,000 | 136,511,000 | 152,181,000 | 172,400,000 | 233,200,000 | 249,800,000 | 302,300,000 | 506,100,000 | 544,900,000 | 524,600,000 | 438,800,000 |
FCF USD | -6,253,000 | -13,825,000 | -15,812,000 | -29,046,000 | -34,406,000 | -51,573,000 | 101,133,000 | 95,255,000 | 64,882,000 | 168,929,000 | 121,103,000 | 5,412,000 | 137,430,000 | 132,800,000 | 141,500,000 | 237,700,000 | 242,300,000 | 938,200,000 | 501,000,000 | 569,800,000 | 644,400,000 | 678,100,000 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 145,577,000 | 152,103,000 | 109,945,000 | 215,007,000 | 0 | 41,326,000 | 179,896,000 | 185,100,000 | 190,600,000 | 292,100,000 | 301,600,000 | 981,300,000 | 558,700,000 | 627,400,000 | 716,400,000 | 752,600,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | - | -61.51 | 3.88 | 2.91 | 1.89 | 0.95 | 0.29 | 2.12 | 1.43 | - | 1.40 | 1.02 | 0.72 | 3.29 | 2.01 | 1.76 | 1.91 | 0.92 | 0.80 | 0.92 | 1.05 |
D/E | 0.83 | 0.89 | 1.24 | 1.27 | 1.05 | 0.76 | 0.39 | 0.24 | 1.53 | 0.81 | 0.51 | 0.61 | 0.41 | 0.27 | 0.65 | 0.50 | 0.42 | 0.67 | 0.48 | 0.47 | 0.46 | 0.42 |
CA/CL | 1.22 | 1.25 | 1.37 | 1.42 | 1.35 | 1.38 | 1.32 | 1.25 | 1.45 | 1.22 | 1.27 | 1.64 | 1.62 | 1.57 | 1.32 | 1.32 | 1.37 | 0.93 | 1.08 | 1.09 | 1.18 | 1.21 |
TA/TL | 1.41 | 1.40 | 1.40 | 1.34 | 1.35 | 1.44 | 1.53 | 1.70 | 1.25 | 1.29 | 1.41 | 1.52 | 1.62 | 1.69 | 1.53 | 1.61 | 1.69 | 1.54 | 1.71 | 1.68 | 1.68 | 1.81 |
Total Debt | 32,000,000 | 43,599,000 | 77,636,000 | 100,561,000 | 118,434,000 | 124,517,000 | 89,358,000 | 69,624,000 | 232,582,000 | 149,775,000 | 124,331,000 | 179,653,000 | 139,461,000 | 109,736,000 | 558,800,000 | 469,400,000 | 439,100,000 | 741,600,000 | 631,300,000 | 604,400,000 | 655,100,000 | 657,400,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 13.20% | 15.39% | 20.24% | 25.40% | 27.46% | 27.68% | 24.79% | 25.00% | 27.26% | 31.41% | 29.27% | 12.84% | 16.08% | 18.76% | 18.93% | 27.08% | 29.71% | 23.64% | 19.17% |
ROE | 22.27% | 0.00% | -1.86% | 32.69% | 35.71% | 39.71% | 41.19% | 40.45% | 72.02% | 56.72% | 47.83% | 43.57% | 39.74% | 37.60% | 20.20% | 24.61% | 23.92% | 27.34% | 38.68% | 42.56% | 36.95% | 28.14% |
ROA | 0.00% | 0.00% | -0.50% | 7.90% | 8.90% | 12.15% | 14.27% | 16.61% | 14.30% | 12.90% | 0.00% | 14.93% | 15.25% | 15.34% | 7.01% | 9.36% | 9.73% | 9.59% | 16.08% | 17.24% | 15.01% | 12.59% |
NM % | 2.41% | 0.00% | -0.17% | 2.73% | 3.15% | 3.56% | 4.06% | 4.34% | 3.71% | 3.35% | 3.52% | 3.68% | 3.74% | 3.85% | 3.06% | 3.40% | 3.52% | 3.82% | 5.68% | 5.90% | 5.45% | 4.57% |
FCF / R% | 0.00% | -3.06% | -2.28% | -3.07% | -2.68% | -2.82% | 4.35% | 3.49% | 2.19% | 5.40% | 3.66% | 0.16% | 3.76% | 3.36% | 2.51% | 3.47% | 3.41% | 11.85% | 5.62% | 6.17% | 6.69% | 7.07% |
FCF / NI% | -72.77% | - | 1,364.28% | -112.52% | -85.19% | -79.24% | 107.09% | 80.28% | 59.15% | 161.44% | - | 4.22% | 100.67% | 87.25% | 82.08% | 101.93% | 97.00% | 310.35% | 98.99% | 104.57% | 122.84% | 154.54% |
Operating Margin (OM) | 0.00 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.13 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.08 | 0.00 | -0.01 | 0.25 | 0.38 | 0.61 | 0.87 | 1.08 | 1.01 | 1.05 | 1.16 | 1.27 | 1.36 | 1.52 | 1.54 | 2.03 | 2.17 | 2.63 | 4.41 | 4.79 | 4.80 | 4.01 |
SPS | 3.44 | 5.23 | 6.68 | 9.06 | 12.16 | 17.15 | 21.49 | 24.96 | 27.12 | 31.28 | 33.05 | 34.44 | 36.51 | 39.47 | 50.38 | 59.71 | 61.75 | 68.92 | 77.67 | 81.20 | 88.07 | 87.76 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 | 1.39 | 1.01 | 2.15 | 0.00 | 0.41 | 1.80 | 1.85 | 1.71 | 2.54 | 2.62 | 8.54 | 4.87 | 5.52 | 6.55 | 6.89 |
FCPS | -0.06 | -0.16 | -0.15 | -0.28 | -0.33 | -0.48 | 0.93 | 0.87 | 0.59 | 1.69 | 1.21 | 0.05 | 1.37 | 1.33 | 1.27 | 2.07 | 2.11 | 8.17 | 4.36 | 5.01 | 5.90 | 6.20 |
BVPS | 0.37 | 0.57 | 0.64 | 0.80 | 1.13 | 1.54 | 2.12 | 2.68 | 1.40 | 1.85 | 2.44 | 2.91 | 3.43 | 4.04 | 7.64 | 8.25 | 9.09 | 9.62 | 11.40 | 11.26 | 12.99 | 14.26 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.08 | 0.00 | -0.01 | 0.25 | 0.38 | 0.61 | 0.87 | 1.08 | 1.01 | 1.05 | 1.16 | 1.27 | 1.36 | 1.52 | 1.54 | 2.03 | 2.17 | 2.63 | 4.41 | 4.79 | 4.80 | 4.01 |
CAGR-SPS | 3.44 | 5.23 | 6.68 | 9.06 | 12.16 | 17.15 | 21.49 | 24.96 | 27.12 | 31.28 | 33.05 | 34.44 | 36.51 | 39.47 | 50.38 | 59.71 | 61.75 | 68.92 | 77.67 | 81.20 | 88.07 | 87.76 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 | 1.39 | 1.01 | 2.15 | 0.00 | 0.41 | 1.80 | 1.85 | 1.71 | 2.54 | 2.62 | 8.54 | 4.87 | 5.52 | 6.55 | 6.89 |
CAGR-FCPS | -0.06 | -0.16 | -0.15 | -0.28 | -0.33 | -0.48 | 0.93 | 0.87 | 0.59 | 1.69 | 1.21 | 0.05 | 1.37 | 1.33 | 1.27 | 2.07 | 2.11 | 8.17 | 4.36 | 5.01 | 5.90 | 6.20 |
CAGR-BVPS | 0.37 | 0.57 | 0.64 | 0.80 | 1.13 | 1.54 | 2.12 | 2.68 | 1.40 | 1.85 | 2.44 | 2.91 | 3.43 | 4.04 | 7.64 | 8.25 | 9.09 | 9.62 | 11.40 | 11.26 | 12.99 | 14.26 |