JOSAPAR Joaquim Oliveira S.A. Participações Price (JOPA3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,582,361

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
JOSAPAR Joaquim Oliveira S.A. Participações
news-img

Income Statement

JOSAPAR Joaquim Oliveira S.A. Participações

Currency: BRL

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 555,767,000.00

+0%

774,232,000.00

+39%

691,832,000.00

-11%

688,041,000.00

-1%

737,262,000.00

+7%

930,344,000.00

+26%

987,306,000.00

+6%

1,028,233,000.00

+4%

1,056,831,000.00

+3%

1,172,311,000.00

+11%

1,069,282,000.00

-9%

1,106,752,000.00

+4%

1,218,630,000.00

+10%

1,564,081,000.00

+28%

2,002,742,000.00

+28%

2,265,866,000.00

+13%

2,119,154,000.00

-6%

Cost of Revenue
Cost of Revenue 381,368,000.00 552,257,000.00 533,684,000.00 503,966,000.00 500,903,000.00 645,419,000.00 690,463,000.00 712,057,000.00 709,322,000.00 782,255,000.00 757,776,000.00 775,579,000.00 883,695,000.00 1,136,035,000.00 1,605,302,000.00 1,781,780,000.00 1,661,899,000.00
Gross Profit
Gross Profit 174,399,000.00

+0%

221,975,000.00

+27%

158,148,000.00

-29%

184,075,000.00

+16%

236,359,000.00

+28%

284,925,000.00

+21%

296,843,000.00

+4%

316,176,000.00

+7%

347,509,000.00

+10%

390,056,000.00

+12%

311,506,000.00

-20%

331,173,000.00

+6%

334,935,000.00

+1%

428,046,000.00

+28%

397,440,000.00

-7%

484,086,000.00

+22%

457,255,000.00

-6%

Gross Profit Ratio (0.31%) (0.29%) (0.23%) (0.27%) (0.32%) (0.31%) (0.30%) (0.31%) (0.33%) (0.33%) (0.29%) (0.30%) (0.27%) (0.27%) (0.20%) (0.21%) (0.22%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 34,566,000.00 43,424,000.00 39,545,000.00 47,141,000.00 55,677,000.00 70,542,000.00 71,440,000.00 77,920,000.00 106,444,000.00 111,167,000.00 106,384,000.00 115,009,000.00 119,238,000.00 132,318,000.00 134,775,000.00 156,056,000.00 138,273,000.00
Selling, General & Admin... 120,209,000.00 149,265,000.00 136,982,000.00 146,250,000.00 176,721,000.00 207,210,000.00 229,263,000.00 241,086,000.00 266,386,000.00 273,337,000.00 249,577,000.00 266,025,000.00 287,610,000.00 306,357,000.00 309,049,000.00 354,606,000.00 337,215,000.00
Selling & Marketing Exp... 85,643,000.00 105,841,000.00 97,437,000.00 99,109,000.00 121,044,000.00 136,668,000.00 157,823,000.00 163,166,000.00 159,942,000.00 162,170,000.00 143,193,000.00 151,016,000.00 168,372,000.00 174,039,000.00 174,274,000.00 198,550,000.00 198,942,000.00
Depreciation and Amortiz... 13,391,000.00 13,646,000.00 14,587,000.00 10,404,000.00 11,415,000.00 9,575,000.00 9,312,000.00 11,241,000.00 12,830,000.00 13,507,000.00 14,322,000.00 15,082,000.00 15,526,000.00 16,709,000.00 17,153,000.00 16,015,000.00 14,900,000.00
Other Expenses 540,000.00 2,301,000.00 1,459,000.00 -840,000.00 -2,091,000.00 -4,095,000.00 -1,854,000.00 786,000.00 -6,434,000.00 3,134,000.00 -4,435,000.00 1,873,000.00 18,075,000.00 4,243,000.00 4,710,000.00 -619,000.00 0.00
Total Operating Expenses 123,586,000.00 151,566,000.00 138,441,000.00 147,241,000.00 174,630,000.00 200,594,000.00 225,296,000.00 241,872,000.00 259,952,000.00 276,471,000.00 245,142,000.00 267,898,000.00 305,685,000.00 310,600,000.00 313,759,000.00 353,987,000.00 337,215,000.00
Cost and Exponses 504,954,000.00 703,823,000.00 672,125,000.00 651,207,000.00 675,533,000.00 846,013,000.00 915,759,000.00 953,929,000.00 969,274,000.00 1,058,726,000.00 1,002,918,000.00 1,043,477,000.00 1,189,380,000.00 1,446,635,000.00 1,919,061,000.00 2,135,767,000.00 1,999,114,000.00
Operating Income
Operating Income 42,786,000.00

+0%

50,773,000.00

+19%

6,356,000.00

-87%

23,806,000.00

+275%

61,729,000.00

+159%

84,331,000.00

+37%

71,547,000.00

-15%

40,942,000.00

-43%

50,827,000.00

+24%

118,017,000.00

+132%

68,494,000.00

-42%

66,294,000.00

-3%

97,647,000.00

+47%

196,620,000.00

+101%

171,950,000.00

-13%

281,431,000.00

+64%

120,040,000.00

-57%

Operating Income Ratio (0.08%) (0.07%) (0.01%) (0.03%) (0.08%) (0.09%) (0.07%) (0.04%) (0.05%) (0.10%) (0.06%) (0.06%) (0.08%) (0.13%) (0.09%) (0.12%) (0.06%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80,610,000.00 80,549,000.00 71,003,000.00 66,888,000.00 68,397,000.00 79,174,000.00 88,269,000.00 151,332,000.00 129,409,000.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,340,000.00 125,078,000.00 102,014,000.00 96,151,000.00 95,982,000.00 108,006,000.00 115,523,000.00 236,702,000.00 227,771,000.00
Total Other Income/Exp... 540,000.00 -18,244,000.00 -18,195,000.00 -13,028,000.00 -18,771,000.00 -15,220,000.00 -13,167,000.00 -34,148,000.00 -30,295,999.00 -48,961,000.00 -33,141,000.00 -32,282,000.00 -28,762,000.00 -28,695,000.00 -27,627,000.00 -81,551,000.00 -91,632,000.00
EBITDA
EBITDA 90,576,000.00 112,019,000.00 62,509,000.00 46,398,000.00 73,144,000.00 93,906,000.00 79,005,000.00 88,305,000.00 180,997,000.00 207,641,000.00 151,689,000.00 145,245,000.00 113,173,000.00 213,329,000.00 189,103,000.00 297,446,000.00 271,079,000.00
EBITDA ratio (0.12%) (0.11%) (0.05%) (0.07%) (0.10%) (0.10%) (0.08%) (0.08%) (0.09%) (0.18%) (0.14%) (0.13%) (0.09%) (0.14%) (0.09%) (0.13%) (0.13%)
Income Before Tax
Income Before Tax 43,326,000.00 50,773,000.00 6,356,000.00 22,966,000.00 42,958,000.00 69,111,000.00 49,092,000.00 40,942,000.00 50,827,000.00 69,056,000.00 35,353,000.00 34,012,000.00 1,665,000.00 88,614,000.00 56,427,000.00 44,729,000.00 28,408,000.00
Income Before Tax Ratio (0.08%) (0.07%) (0.01%) (0.03%) (0.06%) (0.07%) (0.05%) (0.04%) (0.05%) (0.06%) (0.03%) (0.03%) (0.00%) (0.06%) (0.03%) (0.02%) (0.01%)
Income Tax Expense
Income Tax Expense 19,007,000.00 20,425,000.00 -264,000.00 9,175,000.00 20,680,000.00 30,554,000.00 24,883,000.00 14,820,000.00 20,922,000.00 33,205,000.00 10,047,000.00 3,716,000.00 -16,823,000.00 50,196,000.00 19,242,000.00 7,467,000.00 6,150,000.00
Net Income
Net Income 22,071,000.00

+0%

27,653,000.00

+25%

3,391,000.00

-88%

12,155,000.00

+258%

18,690,000.00

+54%

33,588,000.00

+80%

19,200,000.00

-43%

20,530,000.00

+7%

24,176,000.00

+18%

30,701,000.00

+27%

19,152,000.00

-38%

24,124,000.00

+26%

18,488,000.00

-23%

31,829,000.00

+72%

30,744,000.00

-3%

30,541,000.00

-1%

16,105,000.00

-47%

Net Income Ratio (0.04%) (0.04%) (0.00%) (0.02%) (0.03%) (0.04%) (0.02%) (0.02%) (0.02%) (0.03%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.01%) (0.01%)
Earning Per Share
Basic EPS 2.09 2.61 0.74 1.15 1.77 3.17 2.29 2.47 2.29 0.03 1.81 2.28 1.75 3.01 2.91 2.89 1.52
Diluted EPS 2.09 2.61 0.74 1.15 1.77 3.17 2.29 2.47 2.29 0.03 1.81 2.28 1.75 3.01 2.91 2.89 1.52
Share Outstanding
Basic Share Outstanding 10,582,000.00 10,582,000.00 10,582,000.00 10,595,270.00 10,582,361.00 10,582,230.00 8,392,818.00 8,318,476.00 10,580,306.00 10,582,209.00 10,582,361.00 10,582,361.00 10,582,361.00 10,582,361.00 10,582,361.00 10,582,361.00 10,582,361.00
Diluted Share Outstanding 10,582,000.00 10,582,000.00 10,582,000.00 10,595,270.00 10,582,361.00 10,582,361.00 8,392,819.00 8,318,476.00 10,580,306.00 10,582,361.00 10,582,560.00 10,582,512.00 10,582,361.00 10,582,361.00 10,582,361.00 10,582,361.00 10,582,361.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation