JSW
JSWHL.NSJSW Holdings Price (JSWHL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,099,625
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JSW Holdings LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
320,798,000.00
+0% |
293,969,000.00
-8% |
433,347,000.00
+47% |
493,574,000.00
+14% |
503,492,000.00
+2% |
633,516,000.00
+26% |
886,511,000.00
+40% |
1,073,084,000.00
+21% |
1,210,145,000.00
+13% |
928,119,000.00
-23% |
1,861,421,000.00
+101% |
4,067,648,000.00
+119% |
1,695,608,000.00
-58% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,553,000.00 | 0.00 | 0.00 | 23,965,000.00 | 834,000.00 | 1,733,000.00 | 2,265,000.00 | 3,298,000.00 | 2,120,000.00 | 4,550,000.00 | 10,418,000.00 | 3,885,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
320,798,000.00
+0% |
287,416,000.00
-10% |
433,347,000.00
+51% |
493,574,000.00
+14% |
479,527,000.00
-3% |
632,682,000.00
+32% |
884,778,000.00
+40% |
1,070,819,000.00
+21% |
1,206,847,000.00
+13% |
925,999,000.00
-23% |
1,856,871,000.00
+101% |
4,057,230,000.00
+118% |
1,691,723,000.00
-58% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.98%) | (1.00%) | (1.00%) | (0.95%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 | 0.95 | 0.95 | 0.95 | 0.94 | 0.97 | 0.99 | 0.00 | |
| General and Administrative | 1,070,114.00 | 4,054,723.00 | 3,686,476.00 | 1,800,000.00 | 2,247,000.00 | 2,379,000.00 | 3,269,000.00 | 2,639,000.00 | 9,941,000.00 | 3,908,000.00 | 7,845,000.00 | 11,260,000.00 | 1,141,000.00 | 1,279,000.00 | 1,703,000.00 | 1,276,000.00 | 2,521,000.00 | 6,375,000.00 | 4,668,000.00 | 13,500,000.00 | |
| Selling, General & Admin... | 1,070,114.00 | 4,054,723.00 | 3,686,476.00 | 1,800,000.00 | 2,247,000.00 | 2,379,000.00 | 3,269,000.00 | 2,639,000.00 | 9,941,000.00 | 3,908,000.00 | 7,845,000.00 | 11,260,000.00 | 1,273,000.00 | 1,427,000.00 | 1,841,000.00 | 1,440,000.00 | 2,714,000.00 | 6,375,000.00 | 4,668,000.00 | 103,542,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 213,000.00 | 209,000.00 | 201,000.00 | 205,000.00 | 132,000.00 | 148,000.00 | 138,000.00 | 164,000.00 | 193,000.00 | 0.00 | 0.00 | 90,042,000.00 | |
| Depreciation and Amortiz... | 185,455.00 | 417,617.00 | 1,824,334.00 | 34,000.00 | 39,000.00 | 29,000.00 | 17,000.00 | 10,000.00 | 15,000.00 | 172,000.00 | 309,000.00 | 188,000.00 | 34,068,000.00 | 40,969,000.00 | 46,130,000.00 | 46,436,000.00 | 41,592,000.00 | 48,392,000.00 | 48,642,000.00 | 27,000.00 | |
| Other Expenses | -385,776.00 | 31,689,657.00 | -11,561,371.00 | 6,366,000.00 | -48,943,000.00 | 10,108,000.00 | 5,237,000.00 | 19,796,000.00 | 19,563,000.00 | 19,832,000.00 | 23,027,000.00 | 24,153,000.00 | 37,575,000.00 | 43,756,000.00 | 50,014,000.00 | 50,520,000.00 | 45,228,000.00 | 46,767,000.00 | -47,449,000.00 | 0.00 | |
| Total Operating Expenses | 684,338.00 | 35,744,380.00 | -7,874,895.00 | 8,166,000.00 | -46,696,000.00 | 12,487,000.00 | 8,506,000.00 | 22,435,000.00 | 29,504,000.00 | 23,740,000.00 | 30,872,000.00 | 35,413,000.00 | 38,848,000.00 | 45,183,000.00 | 51,855,000.00 | 51,960,000.00 | 47,942,000.00 | 53,142,000.00 | 59,042,000.00 | 103,542,000.00 | |
| Cost and Exponses | 684,338.00 | 35,744,380.00 | -7,874,895.00 | 8,166,000.00 | -46,696,000.00 | 12,487,000.00 | 8,506,000.00 | 22,435,000.00 | 29,504,000.00 | 23,740,000.00 | 30,872,000.00 | 35,413,000.00 | 39,682,000.00 | 46,916,000.00 | 54,120,000.00 | 55,258,000.00 | 50,062,000.00 | 57,692,000.00 | 59,042,000.00 | 103,542,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-684,338.00
+0% |
-35,744,380.00
+5,123% |
7,874,895.00
-122% |
-8,166,000.00
-204% |
46,696,000.00
-672% |
-12,487,000.00
-127% |
-8,506,000.00
-32% |
298,363,000.00
-3,608% |
264,465,000.00
-11% |
409,607,000.00
+55% |
462,702,000.00
+13% |
468,079,000.00
+1% |
593,834,000.00
+27% |
839,595,000.00
+41% |
1,018,964,000.00
+21% |
1,154,559,000.00
+13% |
877,727,000.00
-24% |
1,803,729,000.00
+106% |
4,008,606,000.00
+122% |
1,592,066,000.00
-60% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.93%) | (0.90%) | (0.95%) | (0.94%) | (0.93%) | (0.94%) | (0.95%) | (0.95%) | (0.95%) | (0.95%) | (0.97%) | (0.99%) | (0.94%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 3,652,932.00 | 18,308,513.00 | 23,003,306.00 | 55,212,000.00 | 97,915,000.00 | 49,677,000.00 | 63,204,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,602,000.00 | 0.00 | 0.00 | 676,000.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 3,652,932.00 | 18,308,513.00 | 23,003,306.00 | 55,212,000.00 | 97,915,000.00 | 49,677,000.00 | 63,204,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,602,000.00 | 0.00 | 0.00 | 676,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 53,960,855.00 | 53,262.00 | 390,283,983.00 | 21,000.00 | 350,034,000.00 | 0.00 | 229,399,000.00 | 0.00 | -1,696,999.00 | 0.00 | 0.00 | 0.00 | -7,808,000.00 | 17,017,000.00 | -107,000.00 | -328,000.00 | -10,801,000.00 | -16,112,000.00 | -21,414,000.00 | -17,168,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -335,218.00 | 65,379,991.00 | 383,430,212.00 | 49,639,000.00 | 46,735,000.00 | 57,883,000.00 | 220,910,000.00 | 298,373,000.00 | 264,480,000.00 | 409,779,000.00 | 463,011,000.00 | 468,267,000.00 | 593,988,000.00 | 839,895,000.00 | 1,019,648,000.00 | 1,155,140,000.00 | 877,986,000.00 | 1,803,876,000.00 | 4,008,653,000.00 | 1,574,925,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.93%) | (0.90%) | (0.95%) | (0.94%) | (0.93%) | (0.94%) | (0.95%) | (0.95%) | (0.95%) | (0.95%) | (0.97%) | (0.99%) | (0.93%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 53,276,517.00 | 65,015,636.00 | 398,179,953.00 | 49,626,000.00 | 396,758,000.00 | 57,854,000.00 | 220,893,000.00 | 298,363,000.00 | 264,465,000.00 | 409,607,000.00 | 462,702,000.00 | 468,079,000.00 | 593,834,000.00 | 842,197,000.00 | 1,019,160,000.00 | 1,154,559,000.00 | 877,051,000.00 | 1,803,729,000.00 | 4,008,606,000.00 | 1,574,898,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.93%) | (0.90%) | (0.95%) | (0.94%) | (0.93%) | (0.94%) | (0.95%) | (0.95%) | (0.95%) | (0.94%) | (0.97%) | (0.99%) | (0.93%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 327,899.00 | 4,091,954.00 | 4,437,260.00 | 16,258,000.00 | 33,300,000.00 | 14,023,000.00 | 13,862,000.00 | 31,539,000.00 | 47,616,000.00 | 80,007,000.00 | 95,600,000.00 | 102,000,000.00 | 120,000,000.00 | 161,065,000.00 | 141,000,000.00 | 113,910,000.00 | 219,999,000.00 | 457,701,000.00 | 1,012,517,000.00 | 388,417,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 52,948,618.00
+0% |
60,923,682.00
+15% |
393,742,693.00
+546% |
33,368,000.00
-92% |
363,458,000.00
+989% |
43,831,000.00
-88% |
207,031,000.00
+372% |
266,824,000.00
+29% |
216,849,000.00
-19% |
329,600,000.00
+52% |
367,102,000.00
+11% |
366,079,000.00
0% |
482,082,000.00
+32% |
686,556,000.00
+42% |
1,000,258,000.00
+46% |
1,064,382,000.00
+6% |
752,150,000.00
-29% |
1,516,161,000.00
+102% |
3,314,951,000.00
+119% |
1,555,589,000.00
-53% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.83%) | (0.74%) | (0.76%) | (0.74%) | (0.73%) | (0.76%) | (0.77%) | (0.93%) | (0.88%) | (0.81%) | (0.81%) | (0.81%) | (0.92%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 4.77 | 5.49 | 35.47 | 3.01 | 32.75 | 3.95 | 18.65 | 24.04 | 19.54 | 29.69 | 33.07 | 32.98 | 43.43 | 61.97 | 90.36 | 96.17 | 67.96 | 136.66 | 298.72 | 140.18 | |
| Diluted EPS | 4.77 | 5.49 | 35.47 | 3.01 | 32.75 | 3.95 | 18.65 | 24.04 | 19.54 | 29.69 | 33.07 | 32.98 | 43.43 | 61.97 | 90.36 | 96.17 | 67.96 | 136.66 | 298.65 | 140.15 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,079,205.00 | 11,069,373.00 | 11,068,287.00 | 11,068,287.00 | 11,094,021.00 | 11,097,262.00 | 11,097,082.00 | |
| Diluted Share Outstanding | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,099,625.00 | 11,079,205.00 | 11,069,373.00 | 11,068,287.00 | 11,068,287.00 | 11,094,021.00 | 11,099,625.00 | 11,099,625.00 | |