Kingsway
KFSKingsway Financial Services Price (KFS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,448,000
(4.521)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kingsway Financial Services Inc.Currency: USD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
37,394,415.00
+0% |
86,601,247.00
+132% |
137,174,882.00
+58% |
229,370,938.00
+67% |
333,693,922.00
+45% |
396,739,000.00
+19% |
588,865,438.00
+48% |
1,155,342,975.00
+96% |
1,939,731,024.00
+68% |
2,027,376,179.00
+5% |
1,923,217,000.00
-5% |
1,916,355,000.00
0% |
2,035,685,000.00
+6% |
1,475,594,000.00
-28% |
452,698,000.00
-69% |
248,077,000.00
-45% |
228,547,000.00
-8% |
159,659,000.00
-30% |
172,160,000.00
+8% |
187,834,000.00
+9% |
158,751,000.00
-15% |
176,615,000.00
+11% |
193,179,000.00
+9% |
43,610,000.00
-77% |
63,214,000.00
+45% |
65,717,000.00
+4% |
94,775,000.00
+44% |
114,689,000.00
+21% |
107,655,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 959,000.00 | 4,029,000.00 | 5,500,000.00 | 5,288,000.00 | 5,435,000.00 | 7,687,000.00 | 7,370,000.00 | 4,701,000.00 | 2,692,000.00 | 7,052,000.00 | 24,081,000.00 | 31,622,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
37,394,415.00
+0% |
86,601,247.00
+132% |
137,174,882.00
+58% |
229,370,938.00
+67% |
333,693,922.00
+45% |
396,739,000.00
+19% |
588,865,438.00
+48% |
1,155,342,975.00
+96% |
1,939,731,024.00
+68% |
2,027,376,179.00
+5% |
1,923,217,000.00
-5% |
1,916,355,000.00
0% |
2,035,685,000.00
+6% |
1,475,594,000.00
-28% |
452,698,000.00
-69% |
248,077,000.00
-45% |
228,547,000.00
-8% |
158,700,000.00
-31% |
168,131,000.00
+6% |
182,334,000.00
+8% |
153,463,000.00
-16% |
171,180,000.00
+12% |
185,492,000.00
+8% |
36,240,000.00
-80% |
58,513,000.00
+61% |
63,025,000.00
+8% |
87,723,000.00
+39% |
90,608,000.00
+3% |
76,033,000.00
-16% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.98%) | (0.97%) | (0.97%) | (0.97%) | (0.96%) | (0.83%) | (0.93%) | (0.96%) | (0.93%) | (0.79%) | (0.71%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.24 | -0.30 | -0.35 | -0.05 | -0.10 | -0.08 | 0.36 | 0.00 | |
| General and Administrative | 2,786,250.00 | 8,463,137.00 | 13,417,003.00 | 29,363,126.00 | 42,443,827.00 | 44,626,000.00 | 51,469,239.00 | 77,978,288.00 | 109,974,012.00 | 160,248,390.00 | 155,773,000.00 | 182,256,000.00 | 243,082,000.00 | 256,483,000.00 | 110,484,000.00 | 83,990,000.00 | 77,936,000.00 | 73,931,000.00 | 79,812,000.00 | 67,233,000.00 | 41,760,000.00 | 41,629,000.00 | 46,269,000.00 | 29,367,000.00 | 36,261,000.00 | 41,950,000.00 | 48,733,000.00 | 43,519,000.00 | 41,805,000.00 | |
| Selling, General & Admin... | 2,786,250.00 | 8,463,137.00 | 13,417,003.00 | 29,363,126.00 | 42,443,827.00 | 44,626,000.00 | 51,469,239.00 | 77,978,288.00 | 109,974,012.00 | 160,248,390.00 | 155,773,000.00 | 182,256,000.00 | 243,082,000.00 | 523,077,000.00 | 184,198,000.00 | 111,368,000.00 | 102,241,000.00 | 73,931,000.00 | 79,812,000.00 | 67,233,000.00 | 41,760,000.00 | 41,629,000.00 | 46,269,000.00 | 29,367,000.00 | 36,261,000.00 | 41,950,000.00 | 48,733,000.00 | 43,519,000.00 | 41,805,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 266,594,000.00 | 73,714,000.00 | 27,378,000.00 | 24,305,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -1,393,125.29 | -437,748.51 | -279,520.90 | 2,864,695.00 | 5,649,990.00 | 4,901,000.00 | 4,192,263.00 | 454,802.00 | 658,559.00 | 573,976.00 | 18,504,000.00 | 4,961,000.00 | 15,542,000.00 | 67,763,000.00 | 10,650,000.00 | 6,621,000.00 | 2,271,000.00 | 2,955,000.00 | 3,838,000.00 | 1,787,000.00 | 1,244,000.00 | 53,437,000.00 | 63,778,000.00 | 74,888,000.00 | 66,160,000.00 | 57,427,000.00 | 84,760,000.00 | 91,566,000.00 | 6,220,000.00 | |
| Other Expenses | -35,268,066.64 | -83,537,007.99 | -130,745,901.52 | -225,269,216.25 | -360,772,532.75 | -411,845,000.00 | -598,617,444.94 | -1,180,593,402.82 | -1,973,650,685.94 | -2,043,136,406.74 | -1,898,722,000.00 | -1,928,510,000.00 | -2,261,311,000.00 | -2,296,140,000.00 | -933,681,000.00 | -388,981,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 114,446,000.00 | 136,413,000.00 | 157,290,000.00 | -99,924,000.00 | -119,561,000.00 | -129,262,000.00 | -164,859,000.00 | 34,661,000.00 | 65,850,000.00 | |
| Total Operating Expenses | -32,481,816.05 | -75,073,870.06 | -117,328,898.26 | -195,906,090.09 | -318,328,705.37 | -367,219,000.00 | -547,148,205.38 | -1,102,615,113.92 | -1,863,676,673.58 | -1,882,888,016.37 | -1,742,949,000.00 | -1,746,254,000.00 | -2,018,229,000.00 | -1,773,063,000.00 | -749,483,000.00 | -277,613,000.00 | 77,936,000.00 | 73,931,000.00 | 79,812,000.00 | 67,233,000.00 | 156,206,000.00 | 178,042,000.00 | 203,559,000.00 | -70,192,000.00 | -83,300,000.00 | -87,312,000.00 | -116,126,000.00 | 78,180,000.00 | 107,655,000.00 | |
| Cost and Exponses | 2,932,895.00 | 8,463,137.00 | 13,417,003.00 | 29,363,126.00 | 49,747,473.00 | 52,233,000.00 | 550,630,033.00 | 1,110,411,545.00 | 1,879,857,646.00 | 1,905,758,896.00 | 1,768,870,000.00 | 1,776,501,000.00 | 2,057,096,000.00 | 1,831,472,000.00 | 589,448,000.00 | 315,320,000.00 | 254,794,000.00 | 209,920,000.00 | 215,538,000.00 | 199,115,000.00 | 170,073,000.00 | 187,068,000.00 | 222,595,000.00 | 63,972,000.00 | 66,346,000.00 | 72,254,000.00 | 100,559,000.00 | 79,732,000.00 | 107,655,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
4,912,599.00
+0% |
11,527,377.00
+135% |
19,845,983.00
+72% |
33,464,848.00
+69% |
15,365,216.00
-54% |
29,520,000.00
+92% |
41,717,232.00
+41% |
52,727,861.00
+26% |
76,054,350.00
+44% |
144,488,162.00
+90% |
180,268,000.00
+25% |
170,101,000.00
-6% |
17,456,000.00
-90% |
-297,469,000.00
-1,804% |
-296,785,000.00
0% |
-29,536,000.00
-90% |
-26,078,000.00
-12% |
-53,278,000.00
+104% |
-43,311,000.00
-19% |
-11,224,000.00
-74% |
-1,528,000.00
-86% |
-6,847,000.00
+348% |
-11,655,000.00
+70% |
-16,208,000.00
+39% |
-20,086,000.00
+24% |
-21,595,000.00
+8% |
-21,351,000.00
-1% |
37,569,000.00
-276% |
954,000.00
-97% |
|
| Operating Income Ratio | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.01%) | (-0.20%) | (-0.66%) | (-0.12%) | (-0.11%) | (-0.33%) | (-0.25%) | (-0.06%) | (-0.01%) | (-0.04%) | (-0.06%) | (-0.37%) | (-0.32%) | (-0.33%) | (-0.23%) | (0.33%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.77 | 0.00 | 0.00 | 0.00 | -0.62 | 0.00 | -0.83 | -0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,253,000.00 | 1,870,000.00 | 1,287,000.00 | 1,609,000.00 | 1,476,000.00 | 0.00 | 595,000.00 | 747,000.00 | 463,000.00 | 367,000.00 | 715,000.00 | 0.00 | |
| Interest Expenses | 146,644.00 | 0.00 | 0.00 | 0.00 | 7,303,645.00 | 7,607,000.00 | 7,160,265.00 | 7,796,431.00 | 16,180,972.00 | 22,870,880.00 | 25,921,000.00 | 30,247,000.00 | 38,867,000.00 | 35,022,000.00 | 23,912,000.00 | 14,825,000.00 | 7,478,000.00 | 7,638,000.00 | 7,263,000.00 | 5,645,000.00 | 5,278,000.00 | 7,395,000.00 | 11,241,000.00 | 12,262,000.00 | 15,057,000.00 | 13,669,000.00 | 12,325,000.00 | 8,092,000.00 | 6,250,000.00 | |
| Total Other Income/Exp... | 8,505,396.00 | 19,552,766.00 | 35,079,873.00 | 57,944,971.00 | 0.62 | 0.00 | 38,235,404.00 | 44,931,430.00 | 54,747,000.00 | 112,373,000.00 | 310,915,000.00 | 139,854,000.00 | -1,278,676,000.00 | -58,409,000.00 | 9,501,000.00 | -92,998,000.00 | -586,000.00 | -19,431,000.00 | -43,378,000.00 | -4,663,000.00 | -9,794,000.00 | -3,606,000.00 | -2,974,000.00 | -19,656,000.00 | -1,723,000.00 | -1,115,000.00 | -6,156,000.00 | 4,825,000.00 | 22,697,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | -1,246,481.29 | -0.51 | -0.90 | -0.24 | 21,015,206.00 | 12,508,000.00 | 45,909,496.00 | 53,182,664.00 | 70,511,559.00 | 161,273,000.00 | 198,772,000.00 | 175,062,000.00 | 32,998,000.00 | -11,377,000.00 | -65,484,000.00 | -22,915,000.00 | -26,078,000.00 | 0.00 | 0.00 | -11,224,000.00 | -1,528,000.00 | 1,258,000.00 | 0.00 | 30,000.00 | 3,434,000.00 | 14,113,000.00 | 3,239,000.00 | 30,132,000.00 | 5,934,000.00 | |
| EBITDA ratio | (0.09%) | (0.13%) | (0.14%) | (0.16%) | (0.06%) | (0.09%) | (0.08%) | (0.05%) | (0.04%) | (0.07%) | (0.10%) | (0.09%) | (0.02%) | (-0.16%) | (-0.63%) | (-0.09%) | (-0.05%) | (-0.29%) | (-0.19%) | (-0.06%) | (0.02%) | (0.01%) | (-0.08%) | (-0.22%) | (-0.21%) | (-0.23%) | (-0.13%) | (0.38%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 8,505,396.00 | 19,552,766.00 | 35,079,873.00 | 57,944,971.00 | 42,030,413.00 | 66,208,000.00 | 38,235,404.00 | 44,931,430.00 | 59,873,377.00 | 121,617,282.00 | 154,347,000.00 | 139,854,000.00 | -21,411,000.00 | -355,878,000.00 | -136,750,000.00 | -67,243,000.00 | -26,247,000.00 | -50,261,000.00 | -43,378,000.00 | -11,281,000.00 | -11,322,000.00 | -10,453,000.00 | -29,416,000.00 | -20,362,000.00 | -3,132,000.00 | -6,537,000.00 | -5,784,000.00 | 34,957,000.00 | 23,651,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.23%) | (0.26%) | (0.25%) | (0.13%) | (0.17%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (-0.01%) | (-0.24%) | (-0.30%) | (-0.27%) | (-0.11%) | (-0.31%) | (-0.25%) | (-0.06%) | (-0.07%) | (-0.06%) | (-0.15%) | (-0.47%) | (-0.05%) | (-0.10%) | (-0.06%) | (0.30%) | (0.22%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 1,979,704.00 | 3,356,071.00 | 4,332,573.00 | 13,281,768.00 | -1,309,144.03 | 3,596,000.00 | 6,333,622.00 | -5,587,209.63 | -5,892,332.49 | 12,640,790.00 | 19,339,000.00 | 16,545,000.00 | -2,885,000.00 | 73,374,000.00 | -30,410,000.00 | -6,118,000.00 | -169,000.00 | 3,017,000.00 | -67,000.00 | -57,000.00 | 93,000.00 | -9,720,000.00 | -17,761,000.00 | 358,000.00 | -363,000.00 | -1,115,000.00 | -7,644,000.00 | 4,825,000.00 | -1,899,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 2,786,250.00
+0% |
8,171,305.00
+193% |
15,513,410.00
+90% |
20,183,080.00
+30% |
9,370,715.00
-54% |
18,317,000.00
+95% |
28,223,344.00
+54% |
50,518,639.00
+79% |
65,765,710.00
+30% |
108,976,491.00
+66% |
135,008,000.00
+24% |
123,309,000.00
-9% |
-18,526,000.00
-115% |
-405,865,000.00
+2,091% |
-290,287,000.00
-28% |
-38,243,000.00
-87% |
-20,138,000.00
-47% |
-52,083,000.00
+159% |
-36,861,000.00
-29% |
-12,820,000.00
-65% |
1,107,000.00
-109% |
803,000.00
-27% |
-15,469,000.00
-2,026% |
-26,586,000.00
+72% |
-2,769,000.00
-90% |
-5,422,000.00
+96% |
1,860,000.00
-134% |
24,722,000.00
+1,229% |
23,559,000.00
-5% |
|
| Net Income Ratio | (0.07%) | (0.09%) | (0.11%) | (0.09%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.05%) | (0.07%) | (0.06%) | (-0.01%) | (-0.28%) | (-0.64%) | (-0.15%) | (-0.09%) | (-0.33%) | (-0.21%) | (-0.07%) | (0.01%) | (0.00%) | (-0.08%) | (-0.61%) | (-0.04%) | (-0.08%) | (0.02%) | (0.22%) | (0.22%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.33 | 0.96 | 1.82 | 2.32 | 1.04 | 2.16 | 3.12 | 4.16 | 4.64 | 7.20 | 9.56 | 8.76 | -1.31 | -29.41 | -21.54 | -2.94 | -1.54 | -3.96 | -2.61 | -0.74 | 0.04 | 0.02 | -0.75 | -1.22 | -0.13 | -0.24 | 0.08 | 1.16 | 0.91 | |
| Diluted EPS | 0.33 | 0.96 | 1.82 | 2.28 | 1.04 | 2.16 | 3.08 | 4.08 | 4.60 | 7.16 | 9.48 | 8.68 | -1.31 | -29.38 | -21.53 | -2.94 | -1.54 | -3.96 | -2.61 | -0.74 | 0.04 | 0.02 | -0.72 | -1.22 | -0.13 | -0.24 | 0.08 | 1.05 | 0.89 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 8,502,500.00 | 8,502,500.00 | 8,502,500.00 | 9,012,931.00 | 8,800,000.00 | 8,562,963.00 | 9,300,641.00 | 12,174,038.00 | 13,120,043.00 | 14,029,722.00 | 14,122,176.00 | 14,076,370.00 | 14,164,228.00 | 13,799,149.00 | 13,475,403.00 | 13,023,500.00 | 13,086,000.00 | 13,149,000.00 | 14,111,000.00 | 17,398,000.00 | 19,624,590.00 | 20,003,000.00 | 20,551,010.00 | 21,728,000.00 | 21,860,000.00 | 22,176,000.00 | 22,537,000.00 | 22,961,000.00 | 25,713,000.00 | |
| Diluted Share Outstanding | 8,502,500.00 | 8,502,500.00 | 8,502,500.00 | 9,171,053.00 | 8,800,000.00 | 8,562,963.00 | 9,421,429.00 | 12,412,745.00 | 13,234,130.00 | 14,108,101.00 | 14,241,350.00 | 14,206,106.00 | 14,164,228.00 | 13,812,673.00 | 13,484,187.00 | 13,023,500.00 | 13,086,000.00 | 13,149,000.00 | 14,111,000.00 | 17,398,000.00 | 19,710,000.00 | 20,003,000.00 | 21,547,000.00 | 21,728,000.00 | 21,860,000.00 | 22,176,000.00 | 22,537,000.00 | 25,304,000.00 | 26,448,000.00 | |