
Kingsway
KFSKingsway Financial Services Price (KFS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,448,000
(4.521)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37,394,415 | 86,601,247 | 137,174,882 | 229,370,938 | 333,693,922 | 396,739,000 | 588,865,438 | 1,155,342,975 | 1,939,731,024 | 2,027,376,179 | 1,923,217,000 | 1,916,355,000 | 2,035,685,000 | 1,475,594,000 | 452,698,000 | 248,077,000 | 228,547,000 | 159,659,000 | 172,160,000 | 187,834,000 | 158,751,000 | 176,615,000 | 193,179,000 | 43,610,000 | 63,214,000 | 65,717,000 | 94,775,000 | 114,689,000 | 107,655,000 |
Net Income | 2,786,250 | 8,171,305 | 15,513,410 | 20,183,080 | 9,370,715 | 18,317,000 | 28,223,344 | 50,518,639 | 65,765,710 | 108,976,491 | 135,008,000 | 123,309,000 | -18,526,000 | -405,865,000 | -290,287,000 | -38,243,000 | -20,138,000 | -52,083,000 | -36,861,000 | -12,820,000 | 1,107,000 | 803,000 | -15,469,000 | -26,586,000 | -2,769,000 | -5,422,000 | 1,860,000 | 24,722,000 | 23,559,000 |
FCF USD | 7,478,882 | 26,556,742 | 29,279,813 | -51,043,662 | 413,413 | 56,127,000 | 24,456,337 | 41,882,474 | 22,837,511 | 125,773,204 | 254,409,000 | 123,872,000 | -99,317,000 | -466,357,000 | -668,321,000 | -71,454,000 | -77,458,000 | -46,866,000 | -42,940,000 | -9,968,000 | -33,008,000 | -16,234,000 | -14,428,000 | -10,143,000 | -971,000 | 1,459,000 | -6,738,000 | 11,887,000 | -26,391,000 |
OCF USD | 8,065,462 | 32,904,096 | 31,795,502 | 41,082,333 | 23,220,080 | 61,683,000 | 24,456,337 | 41,882,475 | 22,837,511 | 125,773,204 | 273,747,000 | 167,228,000 | -99,317,000 | -462,470,000 | -666,316,000 | -69,945,000 | -76,114,000 | -46,696,000 | -41,814,000 | -14,624,000 | -32,805,000 | -15,589,000 | -18,977,000 | -10,143,000 | -759,000 | 1,672,000 | -5,908,000 | -14,574,000 | -26,186,000 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22 | 3.42 | 2.29 | 2.57 | 2.09 | 2.29 | -20.17 | -0.83 | -3.11 | 0.00 | -1.81 | -1.15 | -1.68 | -4.84 | 31.44 | 447.69 | -23.42 | -8.61 | -45.95 | -50.13 | 51.92 | 3.71 | 1.90 |
D/E | 0.00 | 0.00 | 0.00 | 0.40 | 0.63 | 0.52 | 0.27 | 0.44 | 0.49 | 0.51 | 0.45 | 0.44 | 0.58 | 0.75 | 1.95 | 1.32 | 0.38 | 0.94 | 1.63 | 1.24 | 0.83 | 3.74 | 5.52 | 12.34 | 34.06 | 60.25 | 381.88 | 4.76 | 1.65 |
CA/CL | - | - | - | 0.00 | 0.00 | 0.00 | 5.30 | - | 5.47 | 6.22 | 2.97 | 2.71 | 3.08 | - | - | - | 6.50 | 40.64 | 43.94 | 463.28 | 1,298.21 | 33.37 | 27.34 | 11.55 | 11.26 | 12.17 | 113.45 | 34.52 | - |
TA/TL | - | - | - | 10.04 | 6.99 | 8.20 | 1.43 | 1.26 | 1.24 | 1.23 | 1.27 | 1.29 | 1.25 | 1.16 | 1.09 | 1.22 | 1.45 | 1.21 | 1.13 | 1.19 | 1.26 | 1.14 | 1.11 | 1.07 | 1.15 | 1.17 | 1.15 | 1.08 | 1.14 |
Total Debt | 0 | 0 | 0 | 65,692,670 | 105,627,252 | 95,438,000 | 90,777,522 | 172,790,619 | 268,263,454 | 340,254,046 | 360,557,000 | 400,801,000 | 546,092,000 | 338,808,000 | 330,401,000 | 124,919,000 | 47,187,000 | 61,159,000 | 57,681,000 | 54,277,000 | 39,898,000 | 233,693,000 | 243,491,000 | 236,488,000 | 262,058,000 | 271,501,000 | 295,194,000 | 103,309,000 | 45,614,000 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 33.60% | 36.36% | 55.19% | 45.75% | 21.45% | 39.13% | 12.47% | 10.41% | 14.88% | 16.99% | 25.03% | 20.48% | 1.64% | -58.09% | -91.58% | -9.68% | -14.85% | -31.57% | -22.35% | -6.47% | -1.37% | -0.12% | -1.23% | -4.93% | -4.95% | -4.55% | 1.64% | 21.20% | 0.67% |
ROE | 10.35% | 12.93% | 10.41% | 12.40% | 5.62% | 10.07% | 8.37% | 12.98% | 12.10% | 16.35% | 16.78% | 13.69% | -1.97% | -89.48% | -171.42% | -40.34% | -16.31% | -80.04% | -103.91% | -29.27% | 2.29% | 1.29% | -35.04% | -138.77% | -35.99% | -120.33% | 240.62% | 114.01% | 85.02% |
ROA | 0.00% | 4.51% | 4.34% | 3.06% | 1.27% | 2.34% | 2.53% | 2.66% | 2.35% | 3.10% | 3.56% | 3.05% | -0.40% | -12.14% | -5.43% | -11.76% | -6.97% | -14.29% | -11.12% | -3.72% | 0.53% | 0.10% | -2.30% | -8.23% | -1.08% | -1.20% | 0.39% | 9.76% | 12.14% |
NM % | 7.45% | 9.44% | 11.31% | 8.80% | 2.81% | 4.62% | 4.79% | 4.37% | 3.39% | 5.38% | 7.02% | 6.43% | -0.91% | -27.51% | -64.12% | -15.42% | -8.81% | -32.62% | -21.41% | -6.83% | 0.70% | 0.45% | -8.01% | -60.96% | -4.38% | -8.25% | 1.96% | 21.56% | 21.88% |
FCF / R% | 0.00% | 30.67% | 21.34% | -22.25% | 0.12% | 14.15% | 4.15% | 3.63% | 1.18% | 6.20% | 13.23% | 6.46% | -4.88% | -31.60% | -147.63% | -28.80% | -33.89% | -29.35% | -24.94% | -5.31% | -20.79% | -9.19% | -7.47% | -23.26% | -1.54% | 2.22% | -7.11% | 10.36% | -24.51% |
FCF / NI% | 268.42% | 325.00% | 188.74% | -252.90% | 4.41% | 306.42% | 86.65% | 82.90% | 34.73% | 115.41% | 188.44% | 100.46% | 536.10% | 114.90% | 628.48% | 116.90% | 297.02% | 87.97% | 119.00% | 88.81% | -2,601.10% | -3,109.96% | 129.61% | 34.50% | 22.51% | -26.94% | -362.26% | 42.65% | -109.91% |
Operating Margin (OM) | 0.00 | 0.22 | 0.25 | 0.22 | 0.19 | 0.20 | 0.18 | 0.13 | 0.13 | 0.19 | 0.24 | 0.29 | 0.26 | 0.07 | -0.43 | -0.93 | -0.88 | -1.64 | -1.74 | -1.66 | -1.95 | -1.69 | -1.62 | -8.74 | -6.14 | -6.01 | -4.17 | -3.23 | -3.22 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.33 | 0.96 | 1.82 | 2.24 | 1.06 | 2.14 | 3.03 | 4.15 | 5.01 | 7.77 | 9.56 | 8.76 | -1.31 | -29.41 | -21.54 | -2.94 | -1.54 | -3.96 | -2.61 | -0.74 | 0.06 | 0.04 | -0.75 | -1.22 | -0.13 | -0.24 | 0.08 | 1.08 | 0.92 |
SPS | 4.40 | 10.19 | 16.13 | 25.45 | 37.92 | 46.33 | 63.31 | 94.90 | 147.84 | 144.51 | 136.18 | 136.14 | 143.72 | 106.93 | 33.59 | 19.05 | 17.47 | 12.14 | 12.20 | 10.80 | 8.09 | 8.83 | 9.40 | 2.01 | 2.89 | 2.96 | 4.21 | 4.99 | 4.19 |
OCPS | 0.95 | 3.87 | 3.74 | 4.56 | 2.64 | 7.20 | 2.63 | 3.44 | 1.74 | 8.96 | 19.38 | 11.88 | -7.01 | -33.51 | -49.45 | -5.37 | -5.82 | -3.55 | -2.96 | -0.84 | -1.67 | -0.78 | -0.92 | -0.47 | -0.03 | 0.08 | -0.26 | -0.63 | -1.02 |
FCPS | 0.88 | 3.12 | 3.44 | -5.66 | 0.05 | 6.55 | 2.63 | 3.44 | 1.74 | 8.96 | 18.01 | 8.80 | -7.01 | -33.80 | -49.60 | -5.49 | -5.92 | -3.56 | -3.04 | -0.57 | -1.68 | -0.81 | -0.70 | -0.47 | -0.04 | 0.07 | -0.30 | 0.52 | -1.03 |
BVPS | 7.57 | 21.30 | 42.01 | 65.87 | 71.91 | 80.27 | 36.26 | 31.98 | 41.43 | 47.50 | 56.98 | 64.01 | 66.42 | 32.87 | 12.57 | 7.28 | 8.90 | 4.97 | 2.62 | 2.77 | 2.55 | 3.16 | 2.40 | 1.14 | 2.39 | 2.95 | 2.78 | 0.96 | 0.96 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.33 | 0.96 | 1.82 | 2.24 | 1.06 | 2.14 | 3.03 | 4.15 | 5.01 | 7.77 | 9.56 | 8.76 | -1.31 | -29.41 | -21.54 | -2.94 | -1.54 | -3.96 | -2.61 | -0.74 | 0.06 | 0.04 | -0.75 | -1.22 | -0.13 | -0.24 | 0.08 | 1.08 | 0.92 |
CAGR-SPS | 4.40 | 10.19 | 16.13 | 25.45 | 37.92 | 46.33 | 63.31 | 94.90 | 147.84 | 144.51 | 136.18 | 136.14 | 143.72 | 106.93 | 33.59 | 19.05 | 17.47 | 12.14 | 12.20 | 10.80 | 8.09 | 8.83 | 9.40 | 2.01 | 2.89 | 2.96 | 4.21 | 4.99 | 4.19 |
CAGR-OCPS | 0.95 | 3.87 | 3.74 | 4.56 | 2.64 | 7.20 | 2.63 | 3.44 | 1.74 | 8.96 | 19.38 | 11.88 | -7.01 | -33.51 | -49.45 | -5.37 | -5.82 | -3.55 | -2.96 | -0.84 | -1.67 | -0.78 | -0.92 | -0.47 | -0.03 | 0.08 | -0.26 | -0.63 | -1.02 |
CAGR-FCPS | 0.88 | 3.12 | 3.44 | -5.66 | 0.05 | 6.55 | 2.63 | 3.44 | 1.74 | 8.96 | 18.01 | 8.80 | -7.01 | -33.80 | -49.60 | -5.49 | -5.92 | -3.56 | -3.04 | -0.57 | -1.68 | -0.81 | -0.70 | -0.47 | -0.04 | 0.07 | -0.30 | 0.52 | -1.03 |
CAGR-BVPS | 7.57 | 21.30 | 42.01 | 65.87 | 71.91 | 80.27 | 36.26 | 31.98 | 41.43 | 47.50 | 56.98 | 64.01 | 66.42 | 32.87 | 12.57 | 7.28 | 8.90 | 4.97 | 2.62 | 2.77 | 2.55 | 3.16 | 2.40 | 1.14 | 2.39 | 2.95 | 2.78 | 0.96 | 0.96 |