Kiri
KIRIINDUS.NSKiri Industries Limited Price (KIRIINDUS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,063,170
(0.4417)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kiri Industries LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
911,746,795.00
+0% |
1,334,244,065.00
+46% |
2,216,251,000.00
+66% |
2,784,899,000.00
+26% |
8,015,068,000.00
+188% |
38,066,752,000.00
+375% |
41,088,351,000.00
+8% |
5,591,687,000.00
-86% |
6,912,229,000.00
+24% |
9,307,867,000.00
+35% |
10,285,844,000.00
+11% |
11,231,503,000.00
+9% |
11,012,706,000.00
-2% |
13,541,496,000.00
+23% |
12,678,054,000.00
-6% |
9,419,688,000.00
-26% |
14,733,834,000.00
+56% |
9,450,658,000.00
-36% |
9,492,127,000.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 733,076,708.00 | 1,004,105,514.00 | 1,649,101,000.00 | 2,085,570,000.00 | -237,154,000.00 | 19,230,420,000.00 | 30,656,800,000.00 | 5,029,074,000.00 | 5,728,121,000.00 | 7,411,540,000.00 | 8,344,336,000.00 | 8,871,875,000.00 | 7,081,171,000.00 | 9,100,033,000.00 | 8,140,650,000.00 | 6,075,749,000.00 | 10,209,264,000.00 | 6,903,341,000.00 | 7,043,944,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
178,670,087.00
+0% |
330,138,551.00
+85% |
567,150,000.00
+72% |
699,329,000.00
+23% |
8,252,222,000.00
+1,080% |
18,836,332,000.00
+128% |
10,431,551,000.00
-45% |
562,613,000.00
-95% |
1,184,108,000.00
+110% |
1,896,327,000.00
+60% |
1,941,508,000.00
+2% |
2,359,628,000.00
+22% |
3,931,535,000.00
+67% |
4,441,463,000.00
+13% |
4,537,404,000.00
+2% |
3,343,939,000.00
-26% |
4,524,570,000.00
+35% |
2,547,317,000.00
-44% |
2,448,183,000.00
-4% |
|
| Gross Profit Ratio | (0.20%) | (0.25%) | (0.26%) | (0.25%) | (1.03%) | (0.49%) | (0.25%) | (0.10%) | (0.17%) | (0.20%) | (0.19%) | (0.21%) | (0.36%) | (0.33%) | (0.36%) | (0.35%) | (0.31%) | (0.27%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,107,667,000.00 | 0.00 | 0.00 | 4,969,000.00 | 5,688,000.00 | 3,900,000.00 | 7,800,000.00 | 9,000,000.00 | 10,874,000.00 | 9,635,000.00 | 13,119,000.00 | 7,880,000.00 | 0.00 | |
| General and Administrative | 118,843,038.00 | 181,724,450.00 | 297,035,000.00 | 389,527,000.00 | 926,886,000.00 | 6,352,083,000.00 | 1,649,641,000.00 | 62,736,000.00 | 83,723,000.00 | 286,968,000.00 | 299,233,000.00 | 151,053,000.00 | 201,126,000.00 | 185,070,000.00 | 317,515,000.00 | 350,743,000.00 | 296,533,000.00 | 264,687,000.00 | 297,149,000.00 | |
| Selling, General & Admin... | 148,116,035.00 | 227,802,961.00 | 357,818,000.00 | 491,207,000.00 | 1,342,058,000.00 | 9,447,505,000.00 | 7,962,930,000.00 | 133,859,000.00 | 180,115,000.00 | 459,146,000.00 | 427,174,000.00 | 324,358,000.00 | 363,468,000.00 | 377,382,000.00 | 581,691,000.00 | 549,846,000.00 | 654,396,000.00 | 457,218,000.00 | 447,895,000.00 | |
| Selling & Marketing Exp... | 29,272,997.00 | 46,078,511.00 | 60,783,000.00 | 101,680,000.00 | 415,172,000.00 | 3,095,422,000.00 | 6,313,289,000.00 | 71,123,000.00 | 96,392,000.00 | 172,178,000.00 | 127,941,000.00 | 173,305,000.00 | 162,342,000.00 | 192,312,000.00 | 264,176,000.00 | 199,103,000.00 | 357,863,000.00 | 192,531,000.00 | 150,746,000.00 | |
| Depreciation and Amortiz... | 5,620,362.00 | 12,663,375.00 | 24,102,000.00 | 33,408,000.00 | 268,300,000.00 | 1,049,533,000.00 | 1,168,528,000.00 | 347,616,000.00 | 365,728,000.00 | 283,578,000.00 | 268,626,000.00 | 291,526,000.00 | 340,681,000.00 | 375,584,000.00 | 443,983,000.00 | 461,281,000.00 | 501,654,000.00 | 488,819,000.00 | 486,399,000.00 | |
| Other Expenses | -28,576,295.00 | -35,176,580.00 | -55,645,000.00 | -351,673,000.00 | 6,410,732,000.00 | 7,057,232,000.00 | 266,349,000.00 | 535,356,000.00 | 643,065,000.00 | 724,654,000.00 | 599,366,000.00 | 744,673,000.00 | 1,446,000.00 | 633,000.00 | 5,869,000.00 | 21,000.00 | 1,389,000.00 | 33,356,000.00 | 1,812,542,000.00 | |
| Total Operating Expenses | 119,539,740.00 | 192,626,381.00 | 302,173,000.00 | 139,534,000.00 | 7,752,790,000.00 | 16,504,737,000.00 | 9,336,946,000.00 | 669,215,000.00 | 823,180,000.00 | 1,183,800,000.00 | 1,026,540,000.00 | 1,069,031,000.00 | 2,439,865,000.00 | 2,469,189,000.00 | 3,098,025,000.00 | 2,954,524,000.00 | 3,801,525,000.00 | 3,410,906,000.00 | 2,260,437,000.00 | |
| Cost and Exponses | 852,616,448.00 | 1,196,731,895.00 | 1,951,274,000.00 | 2,225,104,000.00 | 7,515,636,000.00 | 35,735,157,000.00 | 39,993,746,000.00 | 5,698,289,000.00 | 6,551,301,000.00 | 8,595,340,000.00 | 9,370,876,000.00 | 9,940,906,000.00 | 9,521,036,000.00 | 11,569,222,000.00 | 11,238,675,000.00 | 9,030,273,000.00 | 14,010,789,000.00 | 10,314,247,000.00 | 10,067,134,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
49,810,444.00
+0% |
91,978,775.00
+85% |
233,730,000.00
+154% |
390,050,000.00
+67% |
499,432,000.00
+28% |
2,331,340,000.00
+367% |
1,659,242,000.00
-29% |
-1,981,220,000.00
-219% |
-720,431,000.00
-64% |
-131,912,000.00
-82% |
295,117,000.00
-324% |
1,232,679,000.00
+318% |
1,491,670,000.00
+21% |
1,972,274,000.00
+32% |
1,439,379,000.00
-27% |
389,416,000.00
-73% |
723,045,000.00
+86% |
-805,798,000.00
-211% |
-591,919,000.00
-27% |
|
| Operating Income Ratio | (0.05%) | (0.07%) | (0.11%) | (0.14%) | (0.06%) | (0.06%) | (0.04%) | (-0.35%) | (-0.10%) | (-0.01%) | (0.03%) | (0.11%) | (0.14%) | (0.15%) | (0.11%) | (0.04%) | (0.05%) | (-0.09%) | (-0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 14,153,986.00 | 5,970,060.00 | 61,101,000.00 | 0.00 | -4,095,000.00 | 0.00 | 94,817,000.00 | 16,666,000.00 | 8,439,000.00 | 9,803,000.00 | 67,546,000.00 | 24,677,000.00 | 7,402,000.00 | 25,826,000.00 | 46,931,000.00 | 22,291,000.00 | 18,377,000.00 | 33,356,000.00 | 66,994,000.00 | |
| Interest Expenses | 23,537,000.00 | 51,477,777.00 | 92,325,000.00 | 169,722,000.00 | 267,558,000.00 | 1,107,970,000.00 | 2,116,158,000.00 | 775,461,000.00 | 802,218,000.00 | 848,641,000.00 | 726,822,000.00 | 76,063,000.00 | 12,538,000.00 | 37,101,000.00 | 37,345,000.00 | 35,046,000.00 | 41,297,000.00 | 63,102,000.00 | 228,234,000.00 | |
| Total Other Income/Exp... | 0.00 | -45,744,222.00 | -552,000.00 | -273,445,000.00 | -910,718,000.00 | -1,107,970,000.00 | -215,989,000.00 | -1,867,463,000.00 | -1,084,135,000.00 | -864,836,000.00 | -564,993,000.00 | 1,483,554,000.00 | 2,271,498,000.00 | 3,221,000.00 | 2,579,793,000.00 | 2,264,564,000.00 | 3,318,773,000.00 | 2,028,565,000.00 | 2,051,689,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 64,750,709.00 | 150,604,000.00 | 289,102,000.00 | 593,203,000.00 | 724,815,000.00 | 976,904,000.00 | 2,359,247,000.00 | 233,859,000.00 | 429,960,000.00 | 1,000,307,000.00 | 1,290,564,000.00 | 1,610,651,000.00 | 1,825,221,000.00 | 2,339,698,000.00 | 1,913,444,000.00 | 848,326,000.00 | 1,232,723,000.00 | -341,414,000.00 | -34,756,000.00 | |
| EBITDA ratio | (0.07%) | (0.11%) | (0.13%) | (0.11%) | (0.01%) | (0.19%) | (0.06%) | (0.24%) | (0.15%) | (0.11%) | (0.12%) | (0.14%) | (0.37%) | (0.18%) | (0.35%) | (0.33%) | (0.31%) | (-0.04%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 49,810,444.00 | 91,978,775.00 | 233,730,000.00 | 116,605,000.00 | -454,278,000.00 | -2,509,160,000.00 | -456,916,000.00 | -1,981,220,000.00 | -720,431,000.00 | -131,912,000.00 | 295,117,000.00 | 1,232,679,000.00 | 3,763,168,000.00 | 1,975,495,000.00 | 4,019,172,000.00 | 2,653,980,000.00 | 4,041,818,000.00 | -893,336,000.00 | 1,459,770,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.11%) | (0.04%) | (-0.06%) | (-0.07%) | (-0.01%) | (-0.35%) | (-0.10%) | (-0.01%) | (0.03%) | (0.11%) | (0.34%) | (0.15%) | (0.32%) | (0.28%) | (0.27%) | (-0.09%) | (0.15%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 3,825,000.00 | 5,650,000.00 | 31,528,000.00 | 31,924,000.00 | 114,354,000.00 | 266,246,000.00 | 229,986,000.00 | 4,818,000.00 | 6,396,000.00 | 29,262,000.00 | 38,374,000.00 | 130,344,000.00 | 182,955,000.00 | 334,341,000.00 | 264,138,000.00 | 129,228,000.00 | 154,084,000.00 | 156,319,000.00 | 129,558,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 39,502,319.00
+0% |
86,328,775.00
+119% |
202,202,000.00
+134% |
84,681,000.00
-58% |
-568,632,000.00
-771% |
-2,775,406,000.00
+388% |
-686,902,000.00
-75% |
-1,986,038,000.00
+189% |
99,127,000.00
-105% |
1,815,246,000.00
+1,731% |
1,957,135,000.00
+8% |
2,663,476,000.00
+36% |
3,580,213,000.00
+34% |
1,641,154,000.00
-54% |
3,755,034,000.00
+129% |
2,524,752,000.00
-33% |
3,887,734,000.00
+54% |
1,066,591,000.00
-73% |
1,330,214,000.00
+25% |
|
| Net Income Ratio | (0.04%) | (0.06%) | (0.09%) | (0.03%) | (-0.07%) | (-0.07%) | (-0.02%) | (-0.36%) | (0.01%) | (0.20%) | (0.19%) | (0.24%) | (0.33%) | (0.12%) | (0.30%) | (0.27%) | (0.26%) | (0.11%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 4.83 | 8.75 | 19.62 | 6.84 | -37.91 | -166.75 | -36.15 | -104.53 | 5.22 | 87.42 | 77.62 | 95.39 | 124.92 | 52.36 | 114.49 | 75.10 | 95.57 | 20.58 | 25.55 | |
| Diluted EPS | 4.83 | 8.75 | 19.62 | 6.84 | -37.91 | -166.75 | -36.15 | -104.53 | 3.70 | 63.63 | 61.88 | 95.39 | 124.92 | 52.36 | 72.34 | 48.69 | 74.94 | 20.58 | 25.55 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 9,520,796.00 | 9,866,146.00 | 10,260,417.00 | 12,239,583.00 | 15,000,053.00 | 16,643,889.00 | 19,000,053.00 | 19,000,053.00 | 19,000,053.00 | 20,765,636.00 | 25,212,308.00 | 27,843,951.00 | 28,659,294.00 | 31,343,951.00 | 32,797,293.00 | 33,620,646.00 | 40,677,778.00 | 51,834,211.00 | 52,063,170.00 | |
| Diluted Share Outstanding | 9,520,796.00 | 9,866,146.00 | 10,260,417.00 | 12,239,583.00 | 15,000,053.00 | 16,643,889.00 | 19,000,053.00 | 19,000,053.00 | 26,761,591.00 | 28,527,174.00 | 31,624,321.00 | 27,843,951.00 | 28,659,294.00 | 31,343,951.00 | 51,908,128.00 | 51,834,211.00 | 51,834,211.00 | 51,834,211.00 | 52,063,170.00 | |