
Kiri
KIRIINDUS.NSKiri Industries Limited Price (KIRIINDUS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,063,170
(0.4417)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 911,746,795 | 1,334,244,065 | 2,216,251,000 | 2,784,899,000 | 8,015,068,000 | 38,066,752,000 | 41,088,351,000 | 5,591,687,000 | 6,912,229,000 | 9,307,867,000 | 10,285,844,000 | 11,231,503,000 | 11,012,706,000 | 13,541,496,000 | 12,678,054,000 | 9,419,688,000 | 14,733,834,000 | 9,450,658,000 | 9,492,127,000 |
Net Income | 39,502,319 | 86,328,775 | 202,202,000 | 84,681,000 | -568,632,000 | -2,775,406,000 | -686,902,000 | -1,986,038,000 | 99,127,000 | 1,815,246,000 | 1,957,135,000 | 2,663,476,000 | 3,580,213,000 | 1,641,154,000 | 3,755,034,000 | 2,524,752,000 | 3,887,734,000 | 1,066,591,000 | 1,330,214,000 |
FCF USD | -196,329,848 | -246,543,068 | -251,001,000 | -879,491,000 | -1,925,043,000 | -3,638,845,000 | -3,386,359,000 | 477,898,000 | 1,304,349,000 | -1,330,220,000 | 1,807,964,000 | 1,234,776,000 | 46,655,000 | 260,860,000 | 111,378,000 | -56,387,000 | 546,995,000 | 669,546,000 | -692,992,000 |
OCF USD | -92,684,039 | -48,884,795 | -47,860,000 | -525,000 | -1,268,367,000 | -1,627,097,000 | -1,150,222,000 | 727,306,000 | 1,688,241,000 | -834,050,000 | 2,264,608,000 | 2,266,923,000 | 703,851,000 | 1,414,411,000 | 1,242,496,000 | 722,063,000 | 921,963,000 | 891,765,000 | -605,788,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 6.49 | 3.70 | 4.10 | 31.52 | 7.41 | -6.82 | -2.50 | 50.02 | 4.05 | 1.37 | 1.28 | 1.08 | 0.78 | 0.68 | 2.74 | 0.39 | -0.46 | 0.18 |
D/E | 1.43 | 1.75 | 1.35 | 1.30 | 1.14 | 1.34 | 1.78 | 3.32 | 3.68 | 1.76 | 0.44 | 0.17 | 0.12 | 0.10 | 0.07 | 0.07 | 0.04 | 0.02 | 0.04 |
CA/CL | 5.36 | 5.05 | 3.14 | 2.98 | 3.19 | 1.96 | 1.09 | 1.20 | 1.10 | 1.98 | 1.07 | 1.34 | 1.80 | 1.54 | 1.45 | 1.35 | 1.24 | 1.13 | 0.98 |
TA/TL | 1.54 | 1.46 | 1.49 | 1.53 | 1.56 | 1.34 | 1.28 | 1.20 | 1.17 | 1.40 | 1.94 | 3.38 | 4.32 | 4.19 | 5.11 | 5.24 | 6.13 | 6.13 | 5.69 |
Total Debt | 359,345,224 | 596,705,542 | 865,833,000 | 1,599,026,000 | 11,347,707,000 | 13,115,566,000 | 16,387,206,000 | 6,220,144,000 | 6,608,056,000 | 7,869,991,000 | 2,834,542,000 | 1,746,469,000 | 1,697,966,000 | 1,576,390,000 | 1,436,988,000 | 1,420,033,000 | 958,618,000 | 451,813,000 | 1,215,665,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.45% | 9.13% | 13.29% | 9.88% | 2.44% | 9.87% | 9.19% | -21.84% | -7.35% | -1.27% | 2.32% | 8.59% | 8.76% | 9.33% | 6.39% | 1.58% | 2.60% | -3.46% | -1.83% |
ROE | 15.71% | 25.36% | 31.61% | 6.89% | -5.74% | -28.45% | -7.48% | -105.88% | 5.52% | 40.57% | 30.37% | 25.62% | 25.49% | 10.47% | 19.42% | 11.56% | 15.11% | 3.98% | 4.73% |
ROA | 0.00% | 8.46% | 11.94% | 11.06% | 0.82% | 3.55% | -1.09% | -17.80% | 0.82% | 11.67% | 14.74% | 8.35% | 7.93% | 9.28% | 5.91% | 1.29% | 2.22% | -2.79% | 3.90% |
NM % | 4.33% | 6.47% | 9.12% | 3.04% | -7.09% | -7.29% | -1.67% | -35.52% | 1.43% | 19.50% | 19.03% | 23.71% | 32.51% | 12.12% | 29.62% | 26.80% | 26.39% | 11.29% | 14.01% |
FCF / R% | 0.00% | -18.48% | -11.33% | -31.58% | -24.02% | -9.56% | -8.24% | 8.55% | 18.87% | -14.29% | 17.58% | 10.99% | 0.42% | 1.93% | 0.88% | -0.60% | 3.71% | 7.08% | -7.30% |
FCF / NI% | -394.15% | -268.04% | -107.39% | -225.48% | -845.41% | -267.13% | 741.13% | -24.06% | 1,315.84% | -73.28% | 92.38% | 100.17% | 3.22% | 13.65% | 7.84% | -16.25% | 80.06% | -74.95% | -52.10% |
Operating Margin (OM) | 0.00 | 0.18 | 0.24 | 0.39 | 1.22 | 0.25 | 0.11 | -0.27 | -0.21 | 0.03 | 0.20 | 0.42 | 0.75 | 0.73 | 1.07 | 1.70 | 1.35 | 2.22 | 2.35 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 4.15 | 8.75 | 19.71 | 6.92 | -37.91 | -166.75 | -36.15 | -104.53 | 5.22 | 87.42 | 77.63 | 95.66 | 124.92 | 52.36 | 114.49 | 75.10 | 95.57 | 20.58 | 25.55 |
SPS | 95.76 | 135.23 | 216.00 | 227.53 | 534.34 | 2,287.13 | 2,162.54 | 294.30 | 363.80 | 448.23 | 407.97 | 403.37 | 384.26 | 432.03 | 386.56 | 280.18 | 362.21 | 182.32 | 182.32 |
OCPS | -9.73 | -4.95 | -4.66 | -0.04 | -84.56 | -97.76 | -60.54 | 38.28 | 88.85 | -40.16 | 89.82 | 81.42 | 24.56 | 45.13 | 37.88 | 21.48 | 22.67 | 17.20 | -11.64 |
FCPS | -20.62 | -24.99 | -24.46 | -71.86 | -128.34 | -218.63 | -178.23 | 25.15 | 68.65 | -64.06 | 71.71 | 44.35 | 1.63 | 8.32 | 3.40 | -1.68 | 13.45 | 12.92 | -13.31 |
BVPS | 26.41 | 34.50 | 62.35 | 100.46 | 665.53 | 586.19 | 483.45 | 98.72 | 94.59 | 215.47 | 255.63 | 373.33 | 490.14 | 500.04 | 589.51 | 649.73 | 632.44 | 516.89 | 540.06 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 4.15 | 8.75 | 19.71 | 6.92 | -37.91 | -166.75 | -36.15 | -104.53 | 5.22 | 87.42 | 77.63 | 95.66 | 124.92 | 52.36 | 114.49 | 75.10 | 95.57 | 20.58 | 25.55 |
CAGR-SPS | 95.76 | 135.23 | 216.00 | 227.53 | 534.34 | 2,287.13 | 2,162.54 | 294.30 | 363.80 | 448.23 | 407.97 | 403.37 | 384.26 | 432.03 | 386.56 | 280.18 | 362.21 | 182.32 | 182.32 |
CAGR-OCPS | -9.73 | -4.95 | -4.66 | -0.04 | -84.56 | -97.76 | -60.54 | 38.28 | 88.85 | -40.16 | 89.82 | 81.42 | 24.56 | 45.13 | 37.88 | 21.48 | 22.67 | 17.20 | -11.64 |
CAGR-FCPS | -20.62 | -24.99 | -24.46 | -71.86 | -128.34 | -218.63 | -178.23 | 25.15 | 68.65 | -64.06 | 71.71 | 44.35 | 1.63 | 8.32 | 3.40 | -1.68 | 13.45 | 12.92 | -13.31 |
CAGR-BVPS | 26.41 | 34.50 | 62.35 | 100.46 | 665.53 | 586.19 | 483.45 | 98.72 | 94.59 | 215.47 | 255.63 | 373.33 | 490.14 | 500.04 | 589.51 | 649.73 | 632.44 | 516.89 | 540.06 |