
Kewal
KKCL.NSKewal Kiran Clothing Price (KKCL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,625,185
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Kewal Kiran Clothing LimitedCurrency: INR
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
880,212,000.00
+0% |
1,336,194,000.00
+52% |
1,595,966,556.00
+19% |
1,445,834,477.00
-9% |
1,752,776,680.00
+21% |
2,353,099,585.00
+34% |
3,001,675,430.00
+28% |
3,029,924,892.00
+1% |
3,672,148,000.00
+21% |
4,083,239,000.00
+11% |
4,573,591,000.00
+12% |
4,923,783,000.00
+8% |
4,553,261,000.00
-8% |
4,961,611,000.00
+9% |
5,248,811,000.00
+6% |
3,006,566,000.00
-43% |
6,051,238,000.00
+101% |
7,742,404,000.00
+28% |
8,604,986,000.00
+11% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 438,560,000.00 | 554,013,000.00 | 697,078,975.00 | 632,223,272.00 | 766,714,650.00 | 850,905,188.00 | 1,544,893,850.00 | 1,501,216,175.00 | 1,831,018,000.00 | 2,129,197,000.00 | 2,380,408,000.00 | 2,498,137,000.00 | 2,388,337,000.00 | 2,412,088,000.00 | 2,620,770,000.00 | 1,800,508,000.00 | 3,587,172,000.00 | 4,488,676,000.00 | 4,910,854,000.00 | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
441,652,000.00
+0% |
782,181,000.00
+77% |
898,887,581.00
+15% |
813,611,205.00
-9% |
986,062,030.00
+21% |
1,502,194,397.00
+52% |
1,456,781,580.00
-3% |
1,528,708,717.00
+5% |
1,841,130,000.00
+20% |
1,954,042,000.00
+6% |
2,193,183,000.00
+12% |
2,425,646,000.00
+11% |
2,164,924,000.00
-11% |
2,549,523,000.00
+18% |
2,628,041,000.00
+3% |
1,206,058,000.00
-54% |
2,464,066,000.00
+104% |
3,253,728,000.00
+32% |
3,694,132,000.00
+14% |
|
Gross Profit Ratio | (0.50%) | (0.59%) | (0.56%) | (0.56%) | (0.56%) | (0.64%) | (0.49%) | (0.50%) | (0.50%) | (0.48%) | (0.48%) | (0.49%) | (0.48%) | (0.51%) | (0.50%) | (0.40%) | (0.41%) | (0.42%) | (0.43%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 25,716,000.00 | 42,137,000.00 | 49,843,714.00 | 58,228,679.00 | 98,413,585.00 | 77,668,805.00 | 108,534,654.00 | 167,474,950.00 | 181,831,000.00 | 202,488,000.00 | 252,948,000.00 | 314,342,000.00 | 244,417,000.00 | 250,314,000.00 | 273,486,000.00 | 209,186,000.00 | 205,568,000.00 | 232,396,000.00 | 1,485,059,000.00 | |
Selling, General & Admin... | 119,998,000.00 | 242,814,000.00 | 270,096,918.00 | 304,924,571.00 | 318,936,765.00 | 339,677,071.00 | 437,584,544.00 | 451,396,718.00 | 524,481,000.00 | 535,812,000.00 | 641,826,000.00 | 834,406,000.00 | 519,126,000.00 | 644,244,000.00 | 953,106,000.00 | 395,235,000.00 | 541,155,000.00 | 676,900,000.00 | 1,922,684,000.00 | |
Selling & Marketing Exp... | 94,282,000.00 | 200,677,000.00 | 220,253,204.00 | 246,695,892.00 | 220,523,180.00 | 262,008,266.00 | 329,049,890.00 | 283,921,768.00 | 342,650,000.00 | 333,324,000.00 | 388,878,000.00 | 520,064,000.00 | 274,709,000.00 | 393,930,000.00 | 679,620,000.00 | 186,049,000.00 | 335,587,000.00 | 444,504,000.00 | 437,625,000.00 | |
Depreciation and Amortiz... | 14,915,000.00 | 29,619,000.00 | 39,202,528.00 | 50,410,084.00 | 58,445,407.00 | 57,263,393.00 | 62,309,584.00 | 59,375,659.00 | 51,473,000.00 | 37,397,000.00 | 41,607,000.00 | 47,567,000.00 | 56,859,000.00 | 79,739,000.00 | 81,480,000.00 | 66,688,999.00 | 70,042,000.00 | 87,014,000.00 | 103,696,000.00 | |
Other Expenses | 129,303,000.00 | 240,872,000.00 | 274,818,632.00 | -26,710,041.00 | 1,359,602.00 | 444,665,606.00 | 2,327,085.00 | 400,127,164.00 | 434,023,000.00 | 490,528,000.00 | 548,752,000.00 | 643,577,000.00 | 8,951,000.00 | 9,234,000.00 | 9,516,000.00 | 8,981,000.00 | 10,470,000.00 | 10,800,000.00 | 0.00 | |
Total Operating Expenses | 249,301,000.00 | 483,686,000.00 | 544,915,550.00 | 546,115,256.00 | 578,420,925.00 | 784,342,677.00 | 774,948,032.00 | 851,523,882.00 | 958,504,000.00 | 1,026,340,000.00 | 1,190,578,000.00 | 1,477,983,000.00 | 1,240,476,000.00 | 1,506,752,000.00 | 1,759,376,000.00 | 1,084,396,000.00 | 1,520,851,000.00 | 1,811,128,000.00 | 1,922,684,000.00 | |
Cost and Exponses | 687,861,000.00 | 1,037,699,000.00 | 1,241,994,525.00 | 1,178,338,528.00 | 1,345,135,575.00 | 1,635,247,865.00 | 2,319,841,882.00 | 2,352,740,057.00 | 2,789,522,000.00 | 3,155,537,000.00 | 3,570,986,000.00 | 3,976,120,000.00 | 3,628,813,000.00 | 3,918,840,000.00 | 4,380,146,000.00 | 2,884,904,000.00 | 5,108,023,000.00 | 6,299,804,000.00 | 6,833,538,000.00 | |
Operating Income | ||||||||||||||||||||
Operating Income |
192,351,000.00
+0% |
298,495,000.00
+55% |
353,972,031.00
+19% |
267,495,949.00
-24% |
407,641,105.00
+52% |
717,851,720.00
+76% |
681,833,548.00
-5% |
677,184,835.00
-1% |
882,626,000.00
+30% |
927,702,000.00
+5% |
1,002,605,000.00
+8% |
947,663,000.00
-5% |
924,448,000.00
-2% |
1,042,771,000.00
+13% |
878,181,000.00
-16% |
128,642,000.00
-85% |
940,502,000.00
+631% |
1,442,646,000.00
+53% |
1,771,448,000.00
+23% |
|
Operating Income Ratio | (0.22%) | (0.22%) | (0.22%) | (0.19%) | (0.23%) | (0.31%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.22%) | (0.19%) | (0.20%) | (0.21%) | (0.17%) | (0.04%) | (0.16%) | (0.19%) | (0.21%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | -2,289,000.00 | 0.00 | 0.00 | 64,457,492.00 | 70,806,242.00 | 70,249,233.00 | 93,606,817.00 | 69,840,152.00 | 12,675,000.00 | 7,915,000.00 | 6,200,000.00 | 4,660,000.00 | 3,897,000.00 | 2,906,000.00 | 2,570,000.00 | 18,513,000.00 | 16,486,000.00 | 21,205,000.00 | 34,010,000.00 | |
Interest Expenses | 8,496,000.00 | 0.00 | 0.00 | 27,088,815.00 | 94,096,395.00 | 20,591,010.00 | 10,231,337.00 | 26,211,000.00 | 29,579,000.00 | 9,654,000.00 | 15,016,000.00 | 28,838,000.00 | 44,196,000.00 | 60,969,000.00 | 76,583,000.00 | 58,289,000.00 | 36,349,000.00 | 52,098,000.00 | 43,594,000.00 | |
Total Other Income/Exp... | -10,362,000.00 | -16,718,961.00 | -30,048,564.00 | -60,290,640.00 | 79,854,548.00 | 69,446,004.00 | 81,312,954.00 | 95,527,525.00 | 88,617,000.00 | 53,153,000.00 | 33,144,999.00 | 132,916,000.00 | 102,680,000.00 | 70,237,000.00 | 4,748,000.00 | 39,149,000.00 | 52,898,000.00 | 49,587,000.00 | 220,804,000.00 | |
EBITDA | ||||||||||||||||||||
EBITDA | 206,885,000.00 | 323,966,000.00 | 393,174,559.00 | 209,629,817.00 | 587,132,279.00 | 691,715,124.00 | 733,820,342.00 | 756,363,000.00 | 1,052,295,000.00 | 1,044,859,000.00 | 1,110,072,000.00 | 1,162,719,000.00 | 1,191,554,000.00 | 1,342,297,999.00 | 1,125,481,000.00 | 210,104,000.00 | 1,170,268,000.00 | 1,721,017,000.00 | 2,139,895,000.00 | |
EBITDA ratio | (0.24%) | (0.25%) | (0.25%) | (0.22%) | (0.26%) | (0.33%) | (0.25%) | (0.23%) | (0.23%) | (0.24%) | (0.23%) | (0.20%) | (0.22%) | (0.23%) | (0.18%) | (0.07%) | (0.17%) | (0.20%) | (0.25%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 180,796,000.00 | 281,775,000.00 | 323,923,467.00 | 207,205,309.00 | 487,495,653.00 | 692,604,925.00 | 763,146,502.00 | 772,712,360.00 | 971,243,000.00 | 980,855,000.00 | 1,035,119,000.00 | 1,181,739,000.00 | 1,084,865,000.00 | 1,193,336,000.00 | 955,753,000.00 | 225,792,000.00 | 1,053,193,000.00 | 1,568,740,000.00 | 1,992,252,000.00 | |
Income Before Tax Ratio | (0.21%) | (0.21%) | (0.20%) | (0.14%) | (0.28%) | (0.29%) | (0.25%) | (0.26%) | (0.26%) | (0.24%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.18%) | (0.08%) | (0.17%) | (0.20%) | (0.23%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 61,836,000.00 | 95,309,000.00 | 111,544,862.00 | 63,955,139.00 | 162,330,391.00 | 230,271,646.00 | 241,738,491.00 | 238,539,612.00 | 300,966,000.00 | 318,409,000.00 | 355,786,000.00 | 328,991,000.00 | 353,000,000.00 | 390,454,000.00 | 225,452,000.00 | 27,773,000.00 | 236,917,000.00 | 378,531,000.00 | 451,495,000.00 | |
Net Income | ||||||||||||||||||||
Net Income | 118,960,000.00
+0% |
186,466,000.00
+57% |
212,378,605.00
+14% |
143,250,170.00
-33% |
325,165,262.00
+127% |
462,333,279.00
+42% |
521,408,011.00
+13% |
534,172,748.00
+2% |
670,277,000.00
+25% |
662,446,000.00
-1% |
679,333,000.00
+3% |
852,748,000.00
+26% |
731,865,000.00
-14% |
802,882,000.00
+10% |
730,301,000.00
-9% |
198,019,000.00
-73% |
816,276,000.00
+312% |
1,190,300,000.00
+46% |
1,540,757,000.00
+29% |
|
Net Income Ratio | (0.14%) | (0.14%) | (0.13%) | (0.10%) | (0.19%) | (0.20%) | (0.17%) | (0.18%) | (0.18%) | (0.16%) | (0.15%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.07%) | (0.13%) | (0.15%) | (0.18%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 3.56 | 3.03 | 3.42 | 2.31 | 5.28 | 7.50 | 8.46 | 8.67 | 10.88 | 10.75 | 11.02 | 12.10 | 11.88 | 13.03 | 11.85 | 3.21 | 13.25 | 19.31 | 25.00 | |
Diluted EPS | 3.56 | 3.03 | 3.42 | 2.31 | 5.28 | 7.50 | 8.46 | 8.67 | 10.88 | 10.75 | 11.02 | 12.10 | 11.88 | 13.03 | 11.85 | 3.21 | 13.25 | 19.31 | 25.00 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | |
Diluted Share Outstanding | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 | 61,625,185.00 |