Kalyani
KSL.NSKalyani Steels Limited Price (KSL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,653,060
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kalyani Steels LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
7,731,267,341.00
+0% |
5,589,167,224.00
-28% |
8,857,171,942.00
+58% |
9,541,823,364.00
+8% |
9,838,205,649.00
+3% |
10,214,043,673.00
+4% |
12,110,276,926.00
+19% |
9,702,742,597.00
-20% |
8,090,681,076.00
-17% |
11,159,881,336.00
+38% |
12,266,196,147.00
+10% |
11,804,865,945.00
-4% |
14,223,016,588.00
+20% |
13,246,210,000.00
-7% |
13,839,330,000.00
+4% |
11,754,930,000.00
-15% |
11,664,400,000.00
-1% |
16,758,330,000.00
+44% |
18,993,540,000.00
+13% |
19,594,920,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 6,304,905,863.00 | 3,782,570,647.00 | 6,716,781,440.00 | 7,518,012,506.00 | 8,662,188,013.00 | 8,590,863,066.00 | 10,388,103,981.00 | 8,418,990,075.00 | 4,565,978,305.00 | 5,586,060,228.00 | 5,851,023,130.00 | 7,787,206,982.00 | 9,830,600,727.00 | 10,052,430,000.00 | 10,705,700,000.00 | 8,566,750,000.00 | 8,149,910,000.00 | 12,345,330,000.00 | 14,713,640,000.00 | 14,300,770,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,426,361,478.00
+0% |
1,806,596,577.00
+27% |
2,140,390,502.00
+18% |
2,023,810,858.00
-5% |
1,176,017,636.00
-42% |
1,623,180,607.00
+38% |
1,722,172,945.00
+6% |
1,283,752,522.00
-25% |
3,524,702,771.00
+175% |
5,573,821,108.00
+58% |
6,415,173,017.00
+15% |
4,017,658,963.00
-37% |
4,392,415,861.00
+9% |
3,193,780,000.00
-27% |
3,133,630,000.00
-2% |
3,188,180,000.00
+2% |
3,514,490,000.00
+10% |
4,413,000,000.00
+26% |
4,279,900,000.00
-3% |
5,294,150,000.00
+24% |
|
| Gross Profit Ratio | (0.18%) | (0.32%) | (0.24%) | (0.21%) | (0.12%) | (0.16%) | (0.14%) | (0.13%) | (0.44%) | (0.50%) | (0.52%) | (0.34%) | (0.31%) | (0.24%) | (0.23%) | (0.27%) | (0.30%) | (0.26%) | (0.23%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,328,739.00 | 34,684,717.00 | 38,071,409.00 | 65,213,284.00 | 76,054,102.00 | 49,909,094.00 | 55,560,000.00 | 45,530,000.00 | 48,640,000.00 | 34,430,000.00 | 51,100,000.00 | 58,570,000.00 | 63,920,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 433,833,143.00 | 742,161,952.00 | 1,102,962,978.00 | 1,293,997,609.00 | 551,221,066.00 | 566,547,564.00 | 493,220,000.00 | 428,870,000.00 | 377,280,000.00 | 376,510,000.00 | 495,290,000.00 | 708,720,000.00 | 843,770,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 341,504,404.00 | 240,649,926.00 | 405,534,407.00 | 448,955,350.00 | 475,166,964.00 | 516,638,470.00 | 437,660,000.00 | 383,340,000.00 | 328,640,000.00 | 342,080,000.00 | 444,190,000.00 | 583,550,000.00 | 571,980,000.00 | |
| Depreciation and Amortiz... | 196,255,206.00 | 182,958,750.00 | 180,132,782.00 | 195,860,165.00 | 321,608,912.00 | 311,386,202.00 | 294,761,696.00 | 260,568,067.00 | 235,627,937.00 | 339,563,472.00 | 310,156,355.00 | 518,442,449.00 | 520,539,999.00 | 372,500,000.00 | 384,230,000.00 | 426,970,000.00 | 441,510,000.00 | 458,760,000.00 | 489,020,000.00 | 607,510,000.00 | |
| Other Expenses | 681,400,041.00 | 366,575,974.00 | 765,254,649.00 | 818,676,737.00 | 874,486,864.00 | 858,346,479.00 | 855,400,349.00 | -1,300,000.00 | 2,960,575,820.00 | 4,559,670,668.00 | 5,048,447,713.00 | 1,515,039,873.00 | 1,451,127,369.00 | 59,490,000.00 | 8,070,000.00 | 2,870,000.00 | 23,460,000.00 | 53,660,000.00 | 564,040,000.00 | 0.00 | |
| Total Operating Expenses | 681,400,041.00 | 366,575,974.00 | 765,254,649.00 | 818,676,737.00 | 874,486,864.00 | 858,346,479.00 | 855,400,349.00 | 949,565,562.00 | 2,960,575,820.00 | 4,559,670,668.00 | 5,048,447,713.00 | 2,066,260,939.00 | 2,017,674,933.00 | 1,503,250,000.00 | 1,393,980,000.00 | 1,402,880,000.00 | 1,321,380,000.00 | 1,486,780,000.00 | 2,312,380,000.00 | 843,770,000.00 | |
| Cost and Exponses | 6,986,305,904.00 | 4,149,146,621.00 | 7,482,036,089.00 | 8,336,689,243.00 | 9,536,674,877.00 | 9,449,209,545.00 | 11,243,504,330.00 | 9,368,555,637.00 | 7,526,554,125.00 | 10,145,730,896.00 | 10,899,470,843.00 | 9,853,467,921.00 | 11,848,275,660.00 | 11,555,680,000.00 | 12,099,680,000.00 | 9,969,630,000.00 | 9,471,290,000.00 | 13,832,110,000.00 | 17,026,020,000.00 | 15,144,540,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
744,961,437.00
+0% |
1,440,020,603.00
+93% |
1,375,135,853.00
-5% |
1,205,134,121.00
-12% |
301,530,772.00
-75% |
764,834,128.00
+154% |
866,772,596.00
+13% |
334,186,960.00
-61% |
377,321,488.00
+13% |
894,591,457.00
+137% |
1,240,159,321.00
+39% |
1,951,398,024.00
+57% |
2,374,740,928.00
+22% |
1,690,530,000.00
-29% |
1,739,650,000.00
+3% |
1,658,950,000.00
-5% |
2,190,110,000.00
+32% |
2,926,220,000.00
+34% |
2,307,440,000.00
-21% |
4,450,380,000.00
+93% |
|
| Operating Income Ratio | (0.10%) | (0.26%) | (0.16%) | (0.13%) | (0.03%) | (0.07%) | (0.07%) | (0.03%) | (0.05%) | (0.08%) | (0.10%) | (0.17%) | (0.17%) | (0.13%) | (0.13%) | (0.14%) | (0.19%) | (0.18%) | (0.12%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 72,432.00 | 0.00 | 42,882,978.00 | 40,079,339.00 | 35,968,784.00 | 38,630,145.00 | 20,029,690.00 | 7,838,003.00 | 18,336,748.00 | 14,670,000.00 | 9,640,000.00 | 167,080,000.00 | 308,360,000.00 | 458,580,000.00 | 278,680,000.00 | 449,220,000.00 | |
| Interest Expenses | 124,877,010.00 | 119,963,959.00 | 263,953,549.00 | 185,730,965.00 | 284,441,238.00 | 263,798,546.00 | 203,306,140.00 | 302,050,101.00 | 224,843,538.00 | 170,022,665.00 | 90,750,557.00 | 89,654,700.00 | 74,221,024.00 | 58,420,000.00 | 26,960,000.00 | 4,080,000.00 | 37,940,000.00 | 112,720,000.00 | 280,960,000.00 | 258,130,000.00 | |
| Total Other Income/Exp... | -128,448,657.00 | -20,207,919.00 | -263,953,549.00 | -185,730,965.00 | -284,441,238.00 | -263,798,546.00 | -181,047,321.00 | -109,744,314.00 | -195,536,181.00 | -187,208,887.00 | -206,723,359.00 | -213,319,667.00 | 33,930,000.00 | 59,150,000.00 | 178,670,000.00 | -136,650,000.00 | -608,980,000.00 | -810,410,000.00 | -56,840,000.00 | -1,119,350,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 941,216,643.00 | 1,622,979,353.00 | 1,555,268,635.00 | 1,400,994,286.00 | 623,139,684.00 | 1,076,220,330.00 | 1,161,389,289.00 | 698,682,605.00 | 837,792,966.00 | 1,404,177,599.00 | 1,698,055,743.00 | 1,793,415,251.00 | 3,008,730,000.00 | 2,214,680,000.00 | 2,375,560,000.00 | 2,171,700,000.00 | 3,059,600,000.00 | 3,849,210,000.00 | 3,020,580,000.00 | 4,196,670,000.00 | |
| EBITDA ratio | (0.12%) | (0.29%) | (0.18%) | (0.15%) | (0.06%) | (0.11%) | (0.10%) | (0.07%) | (0.10%) | (0.12%) | (0.13%) | (0.20%) | (0.21%) | (0.17%) | (0.16%) | (0.19%) | (0.26%) | (0.23%) | (0.16%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 616,512,780.00 | 1,319,676,516.00 | 1,215,640,543.00 | 1,019,403,156.00 | 17,089,534.00 | 501,035,582.00 | 685,870,276.00 | 224,442,646.00 | 377,321,488.00 | 894,591,457.00 | 1,240,159,321.00 | 1,738,078,357.00 | 2,377,060,435.00 | 1,749,660,000.00 | 1,918,320,000.00 | 1,648,650,000.00 | 2,547,180,000.00 | 3,306,400,000.00 | 2,250,600,000.00 | 3,331,030,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.24%) | (0.14%) | (0.11%) | (0.00%) | (0.05%) | (0.06%) | (0.02%) | (0.05%) | (0.08%) | (0.10%) | (0.15%) | (0.17%) | (0.13%) | (0.14%) | (0.14%) | (0.22%) | (0.20%) | (0.12%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 215,221,686.00 | 345,139,570.00 | 353,602,191.00 | 257,179,970.00 | 18,713,871.00 | 68,277,838.00 | 162,896,272.00 | 4,079,146.00 | 138,643,235.00 | 308,722,874.00 | 407,019,896.00 | 603,489,326.00 | 821,765,635.00 | 597,130,000.00 | 604,530,000.00 | 307,850,000.00 | 647,350,000.00 | 829,210,000.00 | 580,330,000.00 | 843,180,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 511,122,040.00
+0% |
1,077,977,773.00
+111% |
958,357,418.00
-11% |
875,977,210.00
-9% |
35,803,405.00
-96% |
432,757,744.00
+1,109% |
522,974,004.00
+21% |
220,363,500.00
-58% |
238,678,253.00
+8% |
585,868,583.00
+145% |
833,139,425.00
+42% |
1,134,551,957.00
+36% |
1,556,059,573.00
+37% |
1,156,060,000.00
-26% |
1,317,170,000.00
+14% |
1,366,110,000.00
+4% |
1,902,810,000.00
+39% |
2,429,150,000.00
+28% |
1,670,270,000.00
-31% |
2,487,840,000.00
+49% |
|
| Net Income Ratio | (0.07%) | (0.19%) | (0.11%) | (0.09%) | (0.00%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.05%) | (0.07%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.12%) | (0.16%) | (0.14%) | (0.09%) | (0.13%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 12.15 | 25.61 | 22.49 | 20.07 | 0.76 | 9.93 | 12.53 | 5.05 | 5.47 | 13.42 | 19.09 | 25.99 | 35.79 | 26.48 | 30.17 | 31.29 | 43.59 | 55.65 | 38.26 | 56.99 | |
| Diluted EPS | 12.15 | 25.61 | 22.49 | 20.07 | 0.76 | 9.93 | 12.53 | 5.05 | 5.47 | 13.42 | 19.09 | 25.99 | 35.79 | 26.48 | 30.17 | 31.29 | 43.59 | 55.65 | 38.26 | 56.99 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 42,053,060.00 | 42,053,060.00 | 42,592,238.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | |
| Diluted Share Outstanding | 42,053,060.00 | 42,053,060.00 | 42,592,238.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | 43,653,060.00 | |