
Kalyani
KSL.NSKalyani Steels Limited Price (KSL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,653,060
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,731,267,341 | 5,589,167,224 | 8,857,171,942 | 9,541,823,364 | 9,838,205,649 | 10,214,043,673 | 12,110,276,926 | 9,702,742,597 | 8,090,681,076 | 11,159,881,336 | 12,266,196,147 | 11,804,865,945 | 14,223,016,588 | 13,246,210,000 | 13,839,330,000 | 11,754,930,000 | 11,664,400,000 | 16,758,330,000 | 18,993,540,000 | 19,594,920,000 |
Net Income | 511,122,040 | 1,077,977,773 | 958,357,418 | 875,977,210 | 35,803,405 | 432,757,744 | 522,974,004 | 220,363,500 | 238,678,253 | 585,868,583 | 833,139,425 | 1,134,551,957 | 1,556,059,573 | 1,156,060,000 | 1,317,170,000 | 1,366,110,000 | 1,902,810,000 | 2,429,150,000 | 1,670,270,000 | 2,487,840,000 |
FCF USD | 530,485,239 | 687,538,852 | 654,729,977 | -1,669,728,112 | 696,163,631 | 869,008,849 | 281,140,876 | 1,052,427,478 | -559,688,821 | 69,999,857 | -315,584,877 | 632,372,449 | 1,494,325,277 | 1,591,420,000 | 2,637,790,000 | 2,217,110,000 | 393,740,000 | 1,872,130,000 | -2,371,540,000 | -2,583,870,000 |
OCF USD | 589,502,271 | 772,419,194 | 726,632,023 | -664,480,976 | 975,389,778 | 981,672,331 | 367,394,288 | 1,086,568,551 | 1,141,019,893 | 392,941,708 | 1,141,644,695 | 1,603,067,268 | 1,512,240,948 | 1,919,740,000 | 2,857,890,000 | 2,399,570,000 | 553,930,000 | 3,619,410,000 | -1,257,310,000 | 3,015,370,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.68 | 0.63 | 1.99 | 145.67 | 4.15 | 3.29 | 3.70 | 3.32 | 1.42 | 1.27 | -0.15 | 0.27 | 0.13 | 0.04 | 0.03 | 0.09 | 0.57 | 0.82 | 0.34 |
D/E | 0.52 | 0.26 | 0.17 | 0.40 | 0.44 | 0.75 | 0.70 | 0.57 | 0.56 | 0.47 | 0.38 | 0.44 | 0.32 | 0.22 | 0.03 | 0.00 | 0.15 | 0.25 | 0.34 | 0.35 |
CA/CL | 1.31 | 1.28 | 1.24 | 1.78 | 1.76 | 1.68 | 2.09 | 1.40 | 1.49 | 1.50 | 1.77 | 1.35 | 1.61 | 1.56 | 1.78 | 2.15 | 2.34 | 2.33 | 2.41 | 1.76 |
TA/TL | 1.79 | 2.01 | 2.04 | 1.91 | 2.01 | 1.51 | 1.63 | 1.73 | 1.67 | 1.62 | 1.78 | 1.88 | 2.12 | 2.56 | 2.79 | 3.37 | 3.29 | 2.54 | 2.73 | 2.88 |
Total Debt | 1,433,983,159 | 964,888,421 | 820,225,306 | 2,258,402,123 | 2,489,678,533 | 2,080,339,503 | 2,254,710,445 | 1,926,669,739 | 1,997,872,825 | 1,850,882,151 | 1,819,744,279 | 2,614,379,111 | 2,398,024,904 | 1,755,970,000 | 253,190,000 | 45,750,000 | 1,732,710,000 | 3,395,180,000 | 5,063,440,000 | 5,962,360,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.98% | 20.83% | 15.68% | 10.79% | -0.34% | 12.53% | 11.32% | 5.03% | 3.50% | 7.92% | 9.93% | 11.91% | 13.64% | 11.04% | 12.29% | 13.51% | 11.87% | 12.53% | 8.40% | 14.42% |
ROE | 18.62% | 29.30% | 19.32% | 15.56% | 0.64% | 15.63% | 16.27% | 6.51% | 6.73% | 14.73% | 17.50% | 19.26% | 20.90% | 14.73% | 14.80% | 14.19% | 16.50% | 17.76% | 11.21% | 14.81% |
ROA | 0.00% | 19.45% | 13.49% | 9.59% | 0.15% | 6.11% | 8.23% | 2.81% | 4.27% | 8.65% | 11.44% | 13.84% | 16.88% | 13.67% | 13.91% | 12.08% | 15.43% | 14.65% | 9.57% | 9.67% |
NM % | 6.61% | 19.29% | 10.82% | 9.18% | 0.36% | 4.24% | 4.32% | 2.27% | 2.95% | 5.25% | 6.79% | 9.61% | 10.94% | 8.73% | 9.52% | 11.62% | 16.31% | 14.50% | 8.79% | 12.70% |
FCF / R% | 0.00% | 12.30% | 7.39% | -17.50% | 7.08% | 8.51% | 2.32% | 10.85% | -6.92% | 0.63% | -2.57% | 5.36% | 10.51% | 12.01% | 19.06% | 18.86% | 3.38% | 11.17% | -12.49% | -13.19% |
FCF / NI% | 73.04% | 48.31% | 49.90% | -147.35% | 4,073.24% | 173.44% | 40.99% | 468.91% | -148.33% | 7.82% | -25.45% | 36.38% | 62.86% | 90.96% | 137.51% | 134.48% | 15.46% | 56.62% | -105.37% | -103.86% |
Operating Margin (OM) | 0.00 | 0.58 | 0.51 | 0.54 | 0.52 | 0.25 | 0.25 | 0.27 | 0.36 | 0.30 | 0.34 | 0.44 | 0.48 | 0.53 | 0.58 | 0.76 | 0.93 | 0.77 | 0.75 | 0.83 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 12.15 | 25.63 | 22.50 | 20.07 | 0.82 | 9.91 | 11.98 | 5.05 | 5.47 | 13.42 | 19.09 | 25.99 | 35.65 | 26.48 | 30.17 | 31.29 | 43.59 | 55.65 | 38.26 | 56.99 |
SPS | 183.85 | 132.91 | 207.95 | 218.58 | 225.37 | 233.98 | 277.42 | 222.27 | 185.34 | 255.65 | 280.99 | 270.42 | 325.82 | 303.44 | 317.03 | 269.28 | 267.21 | 383.90 | 435.10 | 448.88 |
OCPS | 14.02 | 18.37 | 17.06 | -15.22 | 22.34 | 22.49 | 8.42 | 24.89 | 26.14 | 9.00 | 26.15 | 36.72 | 34.64 | 43.98 | 65.47 | 54.97 | 12.69 | 82.91 | -28.80 | 69.08 |
FCPS | 12.61 | 16.35 | 15.37 | -38.25 | 15.95 | 19.91 | 6.44 | 24.11 | -12.82 | 1.60 | -7.23 | 14.49 | 34.23 | 36.46 | 60.43 | 50.79 | 9.02 | 42.89 | -54.33 | -59.19 |
BVPS | 65.29 | 87.48 | 116.46 | 128.94 | 128.23 | 63.43 | 73.63 | 77.52 | 81.23 | 91.14 | 109.03 | 134.96 | 170.59 | 178.57 | 202.67 | 219.79 | 263.31 | 313.26 | 341.21 | 384.84 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 12.15 | 25.63 | 22.50 | 20.07 | 0.82 | 9.91 | 11.98 | 5.05 | 5.47 | 13.42 | 19.09 | 25.99 | 35.65 | 26.48 | 30.17 | 31.29 | 43.59 | 55.65 | 38.26 | 56.99 |
CAGR-SPS | 183.85 | 132.91 | 207.95 | 218.58 | 225.37 | 233.98 | 277.42 | 222.27 | 185.34 | 255.65 | 280.99 | 270.42 | 325.82 | 303.44 | 317.03 | 269.28 | 267.21 | 383.90 | 435.10 | 448.88 |
CAGR-OCPS | 14.02 | 18.37 | 17.06 | -15.22 | 22.34 | 22.49 | 8.42 | 24.89 | 26.14 | 9.00 | 26.15 | 36.72 | 34.64 | 43.98 | 65.47 | 54.97 | 12.69 | 82.91 | -28.80 | 69.08 |
CAGR-FCPS | 12.61 | 16.35 | 15.37 | -38.25 | 15.95 | 19.91 | 6.44 | 24.11 | -12.82 | 1.60 | -7.23 | 14.49 | 34.23 | 36.46 | 60.43 | 50.79 | 9.02 | 42.89 | -54.33 | -59.19 |
CAGR-BVPS | 65.29 | 87.48 | 116.46 | 128.94 | 128.23 | 63.43 | 73.63 | 77.52 | 81.23 | 91.14 | 109.03 | 134.96 | 170.59 | 178.57 | 202.67 | 219.79 | 263.31 | 313.26 | 341.21 | 384.84 |