Legacy
LCY.AXLegacy Iron Ore Limited Price (LCY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,733,426,077
(5.0977)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Legacy Iron Ore LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
19,720.00
+0% |
2,863.00
-85% |
209,903.00
+7,232% |
16,871.00
-92% |
269,923.00
+1,500% |
235,020.00
-13% |
162,811.00
-31% |
136,741.00
-16% |
58,554.00
-57% |
86,248.00
+47% |
0.00
+0% |
0.00
+0% |
50,000.00
+0% |
2,083,003.00
+4,066% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,501.00 | 44,681.00 | 33,934.00 | 8,881.00 | 24,893.00 | 51,752.00 | 82,504.00 | 61,159.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
19,720.00
+0% |
2,863.00
-85% |
209,903.00
+7,232% |
16,871.00
-92% |
269,923.00
+1,500% |
185,519.00
-31% |
118,130.00
-36% |
102,807.00
-13% |
49,673.00
-52% |
61,355.00
+24% |
-51,752.00
-184% |
-82,504.00
+59% |
-11,159.00
-86% |
2,083,003.00
-18,767% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.79%) | (0.73%) | (0.75%) | (0.85%) | (0.71%) | (0.00%) | (0.00%) | (-0.22%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 2,224,903.00 | 3,570,856.00 | 3,011,447.00 | 7,790,947.00 | 5,281,832.00 | 2,915,831.00 | 766,412.00 | 923,556.00 | 1,009,259.00 | 790,356.00 | 710,788.00 | 698,080.00 | 746,167.00 | 738,320.00 | 1,311,950.00 | 831,726.00 | ||
| Selling, General & Admin... | 5,937,836.00 | 2,224,903.00 | 3,570,856.00 | 3,011,447.00 | 7,790,947.00 | 5,281,832.00 | 2,915,831.00 | 1,267,604.00 | 923,556.00 | 1,009,259.00 | 790,356.00 | 710,788.00 | 698,080.00 | 746,167.00 | 738,320.00 | 1,311,950.00 | 13,841,544.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 501,192.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,009,818.00 | ||
| Depreciation and Amortiz... | 10,962.00 | 47,269.00 | 65,404.00 | 53,989.00 | 76,129.00 | 75,829.00 | 41,020.00 | 2,547,323.00 | 49,501.00 | 44,681.00 | 33,934.00 | 8,881.00 | 24,893.00 | 51,752.00 | 82,504.00 | 61,159.00 | 2,656,098.00 | ||
| Other Expenses | 315,000.00 | 1,751,121.00 | 1,012,162.00 | 2,977,531.00 | 1,814,302.00 | 20,240.00 | 6,356,833.00 | 0.00 | 3,646.00 | 7,099.00 | 226,478.00 | 161,691.00 | 274,891.00 | 263,202.00 | 301,888.00 | 383,183.00 | 0.00 | ||
| Total Operating Expenses | 6,252,836.00 | 3,976,024.00 | 4,583,018.00 | 5,988,978.00 | 9,605,249.00 | 11,533,335.00 | 9,272,664.00 | 1,267,604.00 | 1,643,399.00 | 1,217,895.00 | 1,016,834.00 | 872,479.00 | 972,971.00 | 1,009,369.00 | 1,040,208.00 | 1,695,133.00 | 13,841,544.00 | ||
| Cost and Exponses | 6,252,836.00 | 3,976,024.00 | 4,583,018.00 | 5,988,978.00 | 9,605,249.00 | 11,533,335.00 | 9,272,664.00 | 1,267,604.00 | 1,643,399.00 | 1,217,895.00 | 1,016,834.00 | 872,479.00 | 972,971.00 | 1,009,369.00 | 1,040,208.00 | 1,695,133.00 | 13,841,544.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,252,836.00
+0% |
-3,850,509.00
-38% |
-4,481,182.00
+16% |
-5,876,248.00
+31% |
-9,393,511.00
+60% |
-11,323,432.00
+21% |
-9,211,943.00
-19% |
-997,681.00
-89% |
-1,408,379.00
+41% |
-1,055,084.00
-25% |
-880,093.00
-17% |
-813,925.00
-8% |
-886,723.00
+9% |
-688,246.00
-22% |
-1,005,607.00
+46% |
2,009,971.00
-300% |
-11,758,541.00
-685% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-297.98%) | (-3,281.00%) | (-53.95%) | (-546.02%) | (-3.70%) | (-5.99%) | (-6.48%) | (-6.44%) | (-13.90%) | (-10.28%) | (0.00%) | (0.00%) | (40.20%) | (-5.64%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,962.00 | 125,515.00 | 101,836.00 | 93,010.00 | 208,875.00 | 189,663.00 | 43,850.00 | 0.00 | 231,374.00 | 155,712.00 | 98,727.00 | 51,027.00 | 30,587.00 | 67,742.00 | 23,670.00 | 157,295.00 | 209,383.00 | ||
| Interest Expenses | 0.00 | 16,120.00 | 12,933.00 | 549,778.00 | 223,541.00 | 4,756.00 | 321,242.00 | 0.00 | 12,267.00 | 10,082.00 | 2,413.00 | 2,577.00 | 8,774.00 | 4,886.00 | 3,431.00 | 2,970.00 | 4,424.00 | ||
| Total Other Income/Exp... | 10,962.00 | -1,344,057.00 | 88,903.00 | -456,768.00 | -223,541.00 | -983,220.00 | -561,242.00 | -3,721,136.00 | -61,490.00 | -200,206.00 | -180,266.00 | -150,566.00 | -226,499.00 | 69,764.00 | 31,170.00 | 267,588.00 | 2,166,801.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -6,241,874.00 | -3,803,240.00 | -4,415,778.00 | -5,822,259.00 | -9,317,382.00 | -11,904,379.00 | -9,410,924.00 | -1,297,565.00 | -1,358,876.00 | -951,194.00 | -790,559.00 | -742,290.00 | -861,830.00 | -636,496.00 | -923,104.00 | 2,071,125.00 | -9,534,668.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-295.25%) | (-3,254.41%) | (-53.58%) | (-543.59%) | (-4.81%) | (-5.78%) | (-6.21%) | (-6.19%) | (-13.75%) | (-9.99%) | (0.00%) | (0.00%) | (41.42%) | (-4.58%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,241,874.00 | -3,866,629.00 | -4,494,115.00 | -6,426,026.00 | -9,617,052.00 | -12,214,438.00 | -9,773,185.00 | -4,718,817.00 | -1,420,646.00 | -1,065,166.00 | -882,506.00 | -816,502.00 | -895,497.00 | -693,132.00 | -1,009,038.00 | 2,007,001.00 | -9,591,740.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-325.86%) | (-3,359.08%) | (-58.19%) | (-579.29%) | (-17.48%) | (-6.04%) | (-6.54%) | (-6.45%) | (-13.94%) | (-10.38%) | (0.00%) | (0.00%) | (40.14%) | (-4.60%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 16,120.00 | 12,933.00 | 549,778.00 | 223,541.00 | -267,017.00 | 240,000.00 | 0.00 | 12,267.00 | 10,082.00 | 2,413.00 | 2,577.00 | 64,435.00 | 258,267.00 | 3,431.00 | 2,970.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -6,241,874.00
+0% |
-3,866,629.00
-38% |
-4,494,115.00
+16% |
-6,426,026.00
+43% |
-9,617,052.00
+50% |
-11,947,421.00
+24% |
-9,773,185.00
-18% |
-4,718,817.00
-52% |
-1,420,646.00
-70% |
-1,065,166.00
-25% |
-884,919.00
-17% |
-819,079.00
-7% |
-959,932.00
+17% |
-951,399.00
-1% |
-1,012,469.00
+6% |
2,007,001.00
-298% |
-9,591,740.00
-578% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-325.86%) | (-3,359.08%) | (-56.92%) | (-579.29%) | (-17.48%) | (-6.04%) | (-6.54%) | (-6.47%) | (-13.99%) | (-11.13%) | (0.00%) | (0.00%) | (40.14%) | (-4.60%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.26 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Diluted EPS | -0.26 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,404,502.00 | 121,890,047.00 | 147,650,344.00 | 196,828,691.00 | 467,465,102.00 | 641,396,681.00 | 647,267,835.00 | 1,327,374,683.00 | 1,468,264,157.00 | 1,468,264,157.00 | 1,468,264,157.00 | 2,002,177,861.00 | 2,447,562,182.00 | 6,260,183,722.00 | 6,405,310,485.00 | 6,406,826,199.00 | 6,733,426,077.00 | ||
| Diluted Share Outstanding | 24,404,502.00 | 121,890,047.00 | 147,650,344.00 | 196,828,691.00 | 467,465,102.00 | 641,396,681.00 | 647,267,835.00 | 1,327,327,587.00 | 1,468,264,157.00 | 1,468,264,157.00 | 1,468,264,157.00 | 2,002,177,861.00 | 2,447,562,182.00 | 6,260,183,722.00 | 6,405,310,485.00 | 6,406,826,199.00 | 6,733,426,077.00 | ||