Lynch
LGL.AXLynch Group Holdings Limited Price (LGL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
122,066,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lynch Group Holdings LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
208,517,502.00
+0% |
233,826,917.00
+12% |
230,427,000.00
-1% |
300,205,000.00
+30% |
366,497,000.00
+22% |
395,265,000.00
+8% |
397,715,000.00
+1% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 185,805,021.00 | 209,662,630.00 | 203,512,000.00 | 157,008,000.00 | 192,697,000.00 | 355,222,000.00 | 211,991,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
22,712,481.00
+0% |
24,164,287.00
+6% |
26,915,000.00
+11% |
143,197,000.00
+432% |
173,800,000.00
+21% |
40,043,000.00
-77% |
185,724,000.00
+364% |
||||||||||||
| Gross Profit Ratio | (0.11%) | (0.10%) | (0.12%) | (0.48%) | (0.47%) | (0.10%) | (0.47%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 3,066,000.00 | 41,244,000.00 | 47,421,000.00 | 53,036,000.00 | 56,811,000.00 | ||||||||||||
| Selling, General & Admin... | 16,881,964.00 | 19,696,939.00 | 17,111,000.00 | 59,247,000.00 | 75,699,000.00 | 22,013,000.00 | 83,610,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 14,045,000.00 | 18,003,000.00 | 28,278,000.00 | 30,123,000.00 | 26,799,000.00 | ||||||||||||
| Depreciation and Amortiz... | 6,804,396.00 | 7,498,611.00 | 10,304,000.00 | 13,065,000.00 | 20,129,000.00 | 23,355,000.00 | 18,206,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 13,819,000.00 | 687,000.00 | 789,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 16,881,964.00 | 19,696,939.00 | 17,111,000.00 | 124,032,000.00 | 146,312,000.00 | 22,013,000.00 | 125,163,000.00 | ||||||||||||
| Cost and Exponses | 202,686,985.00 | 229,359,569.00 | 220,623,000.00 | 281,040,000.00 | 339,009,000.00 | 377,235,000.00 | 382,574,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,830,520.00
+0% |
4,467,350.00
-23% |
9,804,000.00
+119% |
33,574,000.00
+242% |
28,175,000.00
-16% |
18,030,000.00
-36% |
14,908,000.00
-17% |
||||||||||||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.04%) | (0.11%) | (0.08%) | (0.05%) | (0.04%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 5,116,000.00 | 4,270,000.00 | 3,301,000.00 | 5,774,000.00 | 0.00 | ||||||||||||
| Interest Expenses | 5,158,680.00 | 5,533,912.00 | 5,116,000.00 | 3,051,000.00 | 3,301,000.00 | 5,679,000.00 | 6,506,000.00 | ||||||||||||
| Total Other Income/Exp... | -5,158,683.00 | -5,533,912.00 | -1,810,000.00 | -23,691,000.00 | -2,526,000.00 | -4,754,000.00 | -36,554,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 12,634,920.00 | 11,965,960.00 | 23,414,000.00 | 45,959,000.00 | 48,216,000.00 | 42,310,000.00 | 33,145,000.00 | ||||||||||||
| EBITDA ratio | (0.06%) | (0.05%) | (0.09%) | (0.16%) | (0.13%) | (0.10%) | (0.08%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 671,837.00 | -1,066,564.00 | 7,994,000.00 | 30,523,000.00 | 24,874,000.00 | 13,276,000.00 | -21,646,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.03%) | (0.10%) | (0.07%) | (0.03%) | (-0.05%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 741,825.00 | -283,970.00 | 2,846,000.00 | 5,652,000.00 | 5,294,000.00 | 3,336,000.00 | 4,406,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -69,988.00
+0% |
-782,594.00
+1,018% |
5,841,000.00
-846% |
24,871,000.00
+326% |
19,580,000.00
-21% |
9,940,000.00
-49% |
-26,052,000.00
-362% |
||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.03%) | (0.08%) | (0.05%) | (0.03%) | (-0.07%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | 0.05 | 0.20 | 0.16 | 0.08 | -0.21 | ||||||||||||
| Diluted EPS | 0.00 | -0.01 | 0.05 | 0.20 | 0.16 | 0.08 | -0.21 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 122,100,000.00 | 122,100,000.00 | 122,100,000.00 | 122,066,112.00 | 122,066,000.00 | 122,066,000.00 | 122,066,000.00 | ||||||||||||
| Diluted Share Outstanding | 122,100,000.00 | 122,100,000.00 | 122,100,000.00 | 122,066,112.00 | 122,066,000.00 | 122,066,000.00 | 122,066,000.00 | ||||||||||||