Light
LIGT3.SALight S.A. Price (LIGT3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
366,837,000
(313490.8312)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Light S.A.Currency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,423,107,000.00
+0% |
4,992,378,000.00
-8% |
5,416,832,000.00
+9% |
5,432,306,000.00
+0% |
6,508,584,000.00
+20% |
6,944,785,000.00
+7% |
7,613,096,000.00
+10% |
7,345,355,000.00
-4% |
9,135,052,000.00
+24% |
10,529,445,000.00
+15% |
9,515,185,000.00
-10% |
11,159,734,000.00
+17% |
11,721,618,000.00
+5% |
13,119,922,000.00
+12% |
12,817,329,000.00
-2% |
14,271,416,000.00
+11% |
12,999,899,000.00
-9% |
14,116,325,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,862,552,000.00 | 3,545,572,000.00 | 3,063,177,000.00 | 21,239,000.00 | 4,633,841,000.00 | 5,290,295,000.00 | 5,958,907,000.00 | 5,484,856,000.00 | 7,231,061,000.00 | 9,064,702,000.00 | 8,042,026,000.00 | 8,869,219,000.00 | 9,748,171,000.00 | 10,043,183,000.00 | 9,878,188,000.00 | 12,476,958,000.00 | 11,271,467,000.00 | 11,274,845,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,560,555,000.00
+0% |
1,446,806,000.00
-43% |
2,353,655,000.00
+63% |
5,411,067,000.00
+130% |
1,874,743,000.00
-65% |
1,654,490,000.00
-12% |
1,654,189,000.00
0% |
1,860,499,000.00
+12% |
1,903,991,000.00
+2% |
1,464,743,000.00
-23% |
1,473,159,000.00
+1% |
2,290,515,000.00
+55% |
1,973,447,000.00
-14% |
3,076,739,000.00
+56% |
2,939,141,000.00
-4% |
1,794,458,000.00
-39% |
1,728,432,000.00
-4% |
2,841,480,000.00
+64% |
|
| Gross Profit Ratio | (0.47%) | (0.29%) | (0.43%) | (1.00%) | (0.29%) | (0.24%) | (0.22%) | (0.25%) | (0.21%) | (0.14%) | (0.15%) | (0.21%) | (0.17%) | (0.23%) | (0.23%) | (0.13%) | (0.13%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,768,000.00 | 13,762,000.00 | 14,534,000.00 | 17,408,000.00 | 19,058,000.00 | 20,975,000.00 | 23,468,000.00 | 24,123,000.00 | 24,814,000.00 | 27,372,000.00 | 24,817,000.00 | 0.00 | |
| General and Administrative | 439,036,000.00 | 387,346,000.00 | 247,581,000.00 | 427,904,000.00 | 0.00 | 467,456,000.00 | 217,589,000.00 | 241,736,000.00 | 248,033,000.00 | 240,057,000.00 | 208,468,000.00 | 192,800,000.00 | 249,334,000.00 | 276,226,000.00 | 221,786,000.00 | 234,449,000.00 | 234,783,000.00 | 839,655,000.00 | |
| Selling, General & Admin... | 885,985,000.00 | 669,797,000.00 | 563,057,000.00 | 750,293,000.00 | 0.00 | 775,430,000.00 | 219,297,000.00 | 243,184,000.00 | 249,028,000.00 | 240,057,000.00 | 208,468,000.00 | 192,800,000.00 | 249,334,000.00 | 276,226,000.00 | 221,786,000.00 | 234,449,000.00 | 234,783,000.00 | 791,612,000.00 | |
| Selling & Marketing Exp... | 446,949,000.00 | 282,451,000.00 | 315,476,000.00 | 322,389,000.00 | 0.00 | 307,974,000.00 | 1,708,000.00 | 1,448,000.00 | 995,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -48,043,000.00 | |
| Depreciation and Amortiz... | 321,081,000.00 | 327,960,000.00 | 312,443,000.00 | 304,882,000.00 | 352,871,000.00 | 359,947,000.00 | 358,433,000.00 | 390,940,000.00 | 414,835,000.00 | 459,401,000.00 | 494,907,000.00 | 519,318,999.00 | 544,943,000.00 | 587,187,000.00 | 590,909,000.00 | 678,110,000.00 | 730,767,000.00 | 786,623,000.00 | |
| Other Expenses | -643,612,000.00 | 11,314,000.00 | -577,479,000.00 | 3,764,377,000.00 | 632,730,000.00 | 5,861,000.00 | 375,609,000.00 | 76,881,000.00 | -6,842,000.00 | 215,299,000.00 | -80,922,000.00 | -82,986,000.00 | -91,109,000.00 | 1,523,895,000.00 | 879,599,000.00 | 368,655,000.00 | 4,777,695,000.00 | 0.00 | |
| Total Operating Expenses | 1,257,769,000.00 | 669,797,000.00 | 563,057,000.00 | 4,514,670,000.00 | 632,730,000.00 | 781,291,000.00 | 991,257,000.00 | 631,591,000.00 | 622,721,000.00 | 620,998,000.00 | 505,219,000.00 | 808,856,000.00 | 856,542,000.00 | 1,800,121,000.00 | 1,101,385,000.00 | 603,104,000.00 | 5,012,478,000.00 | 791,612,000.00 | |
| Cost and Exponses | 4,120,321,000.00 | 4,215,369,000.00 | 3,626,234,000.00 | 4,535,909,000.00 | 5,266,571,000.00 | 6,071,586,000.00 | 6,950,164,000.00 | 6,116,447,000.00 | 7,853,782,000.00 | 9,685,700,000.00 | 8,547,245,000.00 | 9,678,075,000.00 | 10,604,713,000.00 | 11,843,304,000.00 | 10,979,573,000.00 | 13,080,062,000.00 | 16,283,945,000.00 | 12,114,500,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
416,801,000.00
+0% |
777,009,000.00
+86% |
1,790,598,000.00
+130% |
896,397,000.00
-50% |
1,242,013,000.00
+39% |
873,199,000.00
-30% |
1,097,814,000.00
+26% |
1,305,893,000.00
+19% |
935,127,000.00
-28% |
128,789,000.00
-86% |
514,539,000.00
+300% |
1,481,659,000.00
+188% |
1,116,905,000.00
-25% |
2,454,052,000.00
+120% |
678,706,000.00
-72% |
398,504,000.00
-41% |
-3,378,081,000.00
-948% |
2,001,825,000.00
-159% |
|
| Operating Income Ratio | (0.08%) | (0.16%) | (0.33%) | (0.17%) | (0.19%) | (0.13%) | (0.14%) | (0.18%) | (0.10%) | (0.01%) | (0.05%) | (0.13%) | (0.10%) | (0.19%) | (0.05%) | (0.03%) | (-0.26%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 741,144,000.00 | 247,633,000.00 | 270,149,000.00 | 201,864,000.00 | 173,223,000.00 | 175,917,000.00 | 123,952,000.00 | 95,113,000.00 | 110,922,000.00 | 176,269,000.00 | 45,728,000.00 | 27,800,000.00 | 63,315,000.00 | 80,298,000.00 | 47,694,000.00 | 152,118,000.00 | 396,293,000.00 | 219,174,000.00 | |
| Interest Expenses | 415,797,000.00 | 563,601,000.00 | 94,392,000.00 | 272,527,000.00 | 492,617,000.00 | 633,578,000.00 | 450,037,000.00 | 519,672,000.00 | 572,070,000.00 | 647,092,000.00 | 690,056,000.00 | 613,968,000.00 | 687,201,000.00 | 691,579,000.00 | 543,360,000.00 | 698,410,000.00 | 931,808,000.00 | 862,917,000.00 | |
| Total Other Income/Exp... | -318,265,000.00 | -304,654,000.00 | -514,614,000.00 | -91,170,000.00 | -319,394,000.00 | -457,661,000.00 | -682,977,000.00 | -453,790,000.00 | -224,669,000.00 | -871,382,000.00 | -820,827,001.00 | -1,175,683,000.00 | -805,515,000.00 | -748,860,000.00 | -755,475,000.00 | -585,393,000.00 | -1,979,657,000.00 | -1,185,276,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 835,414,000.00 | 1,165,148,000.00 | 1,806,781,000.00 | 1,382,636,000.00 | 1,768,107,000.00 | 1,279,132,000.00 | 1,364,455,000.00 | 1,726,107,000.00 | 1,705,408,000.00 | 1,696,519,000.00 | 1,331,461,000.00 | 2,009,180,000.00 | 1,780,784,000.00 | 2,224,954,000.00 | 2,726,808,000.00 | 1,355,850,000.00 | -3,446,359,000.00 | 2,416,795,000.00 | |
| EBITDA ratio | (0.15%) | (0.27%) | (0.39%) | (0.25%) | (0.27%) | (0.20%) | (0.18%) | (0.23%) | (0.21%) | (0.06%) | (0.15%) | (0.14%) | (0.10%) | (0.23%) | (0.10%) | (0.08%) | (-0.20%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 98,536,000.00 | 472,355,000.00 | 1,307,511,000.00 | 805,227,000.00 | 922,619,000.00 | 415,538,000.00 | 602,141,000.00 | 852,103,000.00 | 935,127,000.00 | 128,789,000.00 | -282,975,000.00 | 298,478,000.00 | 311,390,000.00 | 1,988,948,000.00 | 1,047,600,000.00 | -186,889,000.00 | -5,357,738,000.00 | 816,549,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.09%) | (0.24%) | (0.15%) | (0.14%) | (0.06%) | (0.08%) | (0.12%) | (0.10%) | (0.01%) | (-0.03%) | (0.03%) | (0.03%) | (0.15%) | (0.08%) | (-0.01%) | (-0.41%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 249,027,000.00 | -604,886,000.00 | 301,531,000.00 | 200,396,000.00 | 347,469,000.00 | 104,891,000.00 | 178,218,000.00 | 264,768,000.00 | 272,296,000.00 | 86,394,000.00 | 29,962,000.00 | 174,257,000.00 | 145,608,000.00 | 661,145,000.00 | 355,678,000.00 | -584,834,000.00 | 314,465,000.00 | 561,387,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -150,491,000.00
+0% |
1,077,241,000.00
-816% |
974,453,000.00
-10% |
604,831,000.00
-38% |
575,150,000.00
-5% |
310,647,000.00
-46% |
423,923,000.00
+36% |
587,335,000.00
+39% |
662,831,000.00
+13% |
42,395,000.00
-94% |
-312,937,000.00
-838% |
124,221,000.00
-140% |
165,782,000.00
+33% |
1,327,803,000.00
+701% |
691,922,000.00
-48% |
397,945,000.00
-42% |
-5,672,203,000.00
-1,525% |
255,162,000.00
-104% |
|
| Net Income Ratio | (-0.03%) | (0.22%) | (0.18%) | (0.11%) | (0.09%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.00%) | (-0.03%) | (0.01%) | (0.01%) | (0.10%) | (0.05%) | (0.03%) | (-0.44%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.74 | 5.20 | 4.77 | 2.88 | 2.82 | 1.68 | 2.08 | 2.88 | 3.25 | 0.19 | -1.53 | 0.61 | 0.81 | 5.41 | 2.28 | 1.08 | -15.46 | 0.70 | |
| Diluted EPS | -0.74 | 5.20 | 4.77 | 2.88 | 2.82 | 1.66 | 2.08 | 2.88 | 3.25 | 0.19 | -1.53 | 0.61 | 0.81 | 5.41 | 2.28 | 1.08 | -15.46 | 0.70 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 203,462,739.00 | 203,933,778.00 | 203,573,000.00 | 203,934,060.00 | 203,964,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 245,600,727.00 | 303,934,060.00 | 366,836,885.00 | 366,836,885.00 | 366,837,000.00 | |
| Diluted Share Outstanding | 203,462,739.00 | 203,933,778.00 | 203,573,000.00 | 203,934,060.00 | 203,964,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 203,934,060.00 | 245,600,727.00 | 303,934,060.00 | 366,836,885.00 | 366,836,885.00 | 366,837,000.00 | |