Link
LNK.AXLink Administration Holdings Limited Price (LNK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
510,932,000
(1.1075)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Link Administration Holdings LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
365,051,000.00
+0% |
410,408,000.00
+12% |
588,343,000.00
+43% |
775,896,000.00
+32% |
779,976,000.00
+1% |
1,198,416,000.00
+54% |
1,403,465,000.00
+17% |
1,230,401,000.00
-12% |
1,160,340,000.00
-6% |
883,372,000.00
-24% |
955,629,000.00
+8% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 148,654,000.00 | 192,284,000.00 | 300,542,000.00 | 359,579,000.00 | 350,907,000.00 | 580,208,000.00 | 697,719,000.00 | 889,856,000.00 | 894,913,000.00 | 677,863,000.00 | 676,616,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
216,397,000.00
+0% |
218,124,000.00
+1% |
287,801,000.00
+32% |
416,317,000.00
+45% |
429,069,000.00
+3% |
618,208,000.00
+44% |
705,746,000.00
+14% |
340,545,000.00
-52% |
265,427,000.00
-22% |
205,509,000.00
-23% |
279,013,000.00
+36% |
||||||||
| Gross Profit Ratio | (0.59%) | (0.53%) | (0.49%) | (0.54%) | (0.55%) | (0.52%) | (0.50%) | (0.28%) | (0.23%) | (0.23%) | (0.29%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 77,017,000.00 | 94,959,000.00 | 147,045,000.00 | 211,133,000.00 | 190,310,000.00 | 261,356,000.00 | 332,797,000.00 | 343,028,000.00 | 296,254,000.00 | 181,446,000.00 | 222,270,000.00 | ||||||||
| Selling, General & Admin... | 89,729,000.00 | 109,089,000.00 | 179,709,000.00 | 248,691,000.00 | 221,591,000.00 | 311,011,000.00 | 355,742,000.00 | 219,019,000.00 | 172,456,000.00 | 98,748,000.00 | 123,072,000.00 | ||||||||
| Selling & Marketing Exp... | 12,712,000.00 | 14,130,000.00 | 32,664,000.00 | 37,558,000.00 | 31,281,000.00 | 49,655,000.00 | 22,945,000.00 | -124,009,000.00 | -123,798,000.00 | -82,698,000.00 | -99,198,000.00 | ||||||||
| Depreciation and Amortiz... | 15,144,000.00 | 18,396,000.00 | 29,643,000.00 | 58,554,000.00 | 89,065,000.00 | 124,521,000.00 | 172,268,000.00 | 163,620,000.00 | 143,793,000.00 | 102,184,000.00 | 102,184,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 17,184,000.00 | -11,362,000.00 | -9,553,000.00 | 264,907,000.00 | -36,586,000.00 | -2,697,000.00 | -27,559,000.00 | 310,644,000.00 | ||||||||
| Total Operating Expenses | 118,761,000.00 | 193,404,000.00 | 231,786,999.00 | 323,442,000.00 | 295,226,000.00 | 410,359,000.00 | 255,332,999.00 | 219,019,000.00 | 172,456,000.00 | 98,748,000.00 | 123,072,000.00 | ||||||||
| Cost and Exponses | 267,415,000.00 | 385,688,000.00 | 532,328,999.00 | 683,021,000.00 | 646,133,000.00 | 990,567,000.00 | 953,051,999.00 | 1,108,875,000.00 | 1,067,368,999.00 | 776,611,000.00 | 799,688,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
90,667,000.00
+0% |
58,421,000.00
-36% |
47,889,000.00
-18% |
102,626,000.00
+114% |
148,924,000.00
+45% |
217,533,000.00
+46% |
196,825,000.00
-10% |
121,526,000.00
-38% |
92,971,000.00
-23% |
106,761,000.00
+15% |
155,941,000.00
+46% |
||||||||
| Operating Income Ratio | (0.25%) | (0.14%) | (0.08%) | (0.13%) | (0.19%) | (0.18%) | (0.14%) | (0.10%) | (0.08%) | (0.12%) | (0.16%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 36,427,000.00 | 59,695,000.00 | 52,031,000.00 | 32,987,000.00 | 10,339,000.00 | 16,347,999.00 | 36,524,000.00 | 2,009,000.00 | 8,866,000.00 | 1,491,000.00 | 2,573,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 38,595,000.00 | 14,055,000.00 | 21,105,000.00 | 37,395,000.00 | 35,711,000.00 | 32,744,000.00 | 36,807,000.00 | 67,637,000.00 | ||||||||
| Total Other Income/Exp... | -29,458,000.00 | -93,396,000.00 | -43,906,000.00 | -42,738,000.00 | -25,420,000.00 | -26,032,000.00 | 217,064,000.00 | -177,518,000.00 | -207,507,999.00 | -84,278,000.00 | -233,948,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 105,811,000.00 | 76,817,000.00 | 77,532,000.00 | 163,716,000.00 | 196,892,000.00 | 302,270,000.00 | 394,633,000.00 | 151,865,000.00 | 126,250,000.00 | 128,269,000.00 | 111,462,000.00 | ||||||||
| EBITDA ratio | (0.29%) | (0.19%) | (0.13%) | (0.17%) | (0.23%) | (0.22%) | (0.19%) | (0.24%) | (0.22%) | (0.24%) | (0.27%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 61,209,000.00 | -34,975,000.00 | 3,983,000.00 | 59,888,000.00 | 123,504,000.00 | 191,501,000.00 | 413,889,000.00 | -90,016,000.00 | -143,451,000.00 | -18,305,000.00 | -78,007,000.00 | ||||||||
| Income Before Tax Ratio | (0.17%) | (-0.09%) | (0.01%) | (0.08%) | (0.16%) | (0.16%) | (0.29%) | (-0.07%) | (-0.12%) | (-0.02%) | (-0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,056,000.00 | 9,787,000.00 | 677,000.00 | 17,432,000.00 | 38,336,000.00 | 47,929,000.00 | 95,749,000.00 | 12,493,000.00 | 21,195,000.00 | 1,901,000.00 | -55,899,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 49,972,000.00
+0% |
-25,260,000.00
-151% |
3,804,000.00
-115% |
42,069,000.00
+1,006% |
84,632,000.00
+101% |
141,660,000.00
+67% |
318,976,000.00
+125% |
-104,621,000.00
-133% |
-163,352,000.00
+56% |
-67,890,000.00
-58% |
-417,377,000.00
+515% |
||||||||
| Net Income Ratio | (0.14%) | (-0.06%) | (0.01%) | (0.05%) | (0.11%) | (0.12%) | (0.23%) | (-0.09%) | (-0.14%) | (-0.08%) | (-0.44%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.19 | -0.09 | 0.01 | 0.13 | 0.23 | 0.29 | 0.60 | -0.20 | -0.31 | -0.13 | -0.82 | ||||||||
| Diluted EPS | 0.19 | -0.09 | 0.01 | 0.13 | 0.23 | 0.28 | 0.59 | -0.20 | -0.31 | -0.13 | -0.82 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 258,605,000.00 | 279,709,000.00 | 280,016,000.00 | 334,277,000.00 | 373,977,000.00 | 495,971,000.00 | 531,780,000.00 | 531,760,999.00 | 531,217,000.00 | 516,654,000.00 | 510,932,000.00 | ||||||||
| Diluted Share Outstanding | 258,605,000.00 | 279,709,000.00 | 280,016,000.00 | 334,277,000.00 | 375,102,000.00 | 497,451,000.00 | 534,402,000.00 | 531,760,999.00 | 531,217,000.00 | 516,654,000.00 | 510,932,000.00 | ||||||||